xReality Group Ltd
ASX:XRG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (17.9), the stock would be worth AU$0 (92% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 219 | AU$0.05 |
0%
|
| Industry Average | 17.9 | AU$0 |
-92%
|
| Country Average | 16.5 | AU$0 |
-92%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
x
|
xReality Group Ltd
ASX:XRG
|
39.8m AUD | 219 | -28.1 | |
| JP |
|
Fast Fitness Japan Inc
TSE:7092
|
18.8T JPY | 6.7 | 17.2 | |
| JP |
|
Oriental Land Co Ltd
TSE:4661
|
4.2T JPY | 16.1 | 33.2 | |
| US |
L
|
Life Time Group Holdings Inc
NYSE:LTH
|
6.2B USD | 9.5 | 16.5 | |
| US |
|
Planet Fitness Inc
NYSE:PLNT
|
5.7B USD | 14 | 26.2 | |
| US |
|
Vail Resorts Inc
NYSE:MTN
|
4.6B USD | 9 | 20.1 | |
| US |
S
|
Six Flags Entertainment Corp
F:6FE
|
2.6B EUR | 13.6 | 116.8 | |
| CN |
S
|
Songcheng Performance Development Co Ltd
SZSE:300144
|
20.3B CNY | 15.4 | 25.6 | |
| CN |
S
|
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
|
17.7B CNY | -10.5 | -1.2 | |
| NL |
|
Basic Fit NV
AEX:BFIT
|
1.9B EUR | 6.9 | 134.1 | |
| BR |
|
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
|
11.2B BRL | 5.7 | 17.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 16.5 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
xReality Group Ltd
Glance View
XReality Group Ltd. engages in the construction and operation of indoor skydiving facilities in Australia. The company is headquartered in Sydney, New South Wales. The company went IPO on 2012-12-13. The firm specializes in building and operating virtual reality (VR), augment reality (AR), physical and digital simulation for the enterprise, defense and consumer leisure markets. XRG portfolio companies include indoor skydiving facilities, VR and AR entertainment, training and production. The firm owns and operates two indoor skydiving facilities, which includes iFLY Downunder in Penrith, Sydney and iFLY Gold Coast in Surfers Paradise. Its group of companies include XR production company Red Cartel; Defense simulation company Operator Tactical Solutions; two Australian Indoor Skydiving Facilities; and FREAK Virtual Reality venues.
