Watchlist Manager

Watchlist

Price: 9.5 BRL 0.64% Market Closed

Market Cap: R$4.8B

	Guararapes Confeccoes SA BOVESPA:GUAR3	BR
	Riskmonster.com TSE:3768	JP
A	Anhui Conch Material Technology Co Ltd HKEX:2560	CN
S	Sainik Finance and Industries Ltd BSE:530265	IN

Income Statement

Currency: BRL

	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025
Revenue
Interest Expense	0	7	7	7	0	10	12	14	0	15	15	15	0	20	69	76	0	88	46	47	0	0	0	0	0	1	2	3	0	13	16	16	25	16	17	23	19	27	31	38	44	49	54	53	54	49	49	50	54	55	57	60	64	70	75	81	84	81	69	80	85	123	156	160	167	136	125	119	116	132	134	142	212	205	218	221	207	213	219	239	249	290	398	504	634	685	695	676	668	626	575	543	473	428	416
Revenue	802 N/A	797 -1%	814 +2%	857 +5%	901 +5%	921 +2%	950 +3%	947 0%	970 +2%	984 +1%	1 015 +3%	1 071 +6%	1 154 +8%	1 226 +6%	1 322 +8%	1 399 +6%	1 515 +8%	1 552 +2%	1 573 +1%	1 588 +1%	1 636 +3%	1 692 +3%	1 732 +2%	1 753 +1%	1 771 +1%	1 806 +2%	1 866 +3%	1 938 +4%	1 910 -1%	1 954 +2%	2 003 +3%	2 045 +2%	2 184 +7%	2 257 +3%	2 326 +3%	2 436 +5%	2 608 +7%	2 706 +4%	2 821 +4%	2 929 +4%	3 046 +4%	3 150 +3%	3 286 +4%	3 404 +4%	3 546 +4%	3 623 +2%	3 724 +3%	3 870 +4%	4 069 +5%	4 216 +4%	4 393 +4%	4 514 +3%	4 728 +5%	4 934 +4%	5 136 +4%	5 334 +4%	5 507 +3%	5 624 +2%	5 760 +2%	5 832 +1%	5 922 +2%	5 977 +1%	6 123 +2%	6 272 +2%	6 445 +3%	6 672 +4%	6 846 +3%	7 029 +3%	7 193 +2%	7 319 +2%	7 397 +1%	7 556 +2%	7 808 +3%	7 810 +0%	6 835 -12%	6 473 -5%	6 245 -4%	5 864 -6%	6 651 +13%	6 943 +4%	7 221 +4%	7 714 +7%	8 195 +6%	8 358 +2%	8 459 +1%	8 550 +1%	8 534 0%	8 656 +1%	8 795 +2%	8 962 +2%	9 138 +2%	9 338 +2%	9 634 +3%	9 846 +2%	10 166 +3%
Gross Profit
Cost of Revenue	(423)	(418)	(422)	(444)	(466)	(476)	(501)	(504)	(529)	(538)	(553)	(587)	(632)	(675)	(725)	(767)	(830)	(850)	(855)	(862)	(887)	(899)	(923)	(929)	(928)	(939)	(964)	(981)	(939)	(924)	(907)	(907)	(960)	(977)	(998)	(1 031)	(1 115)	(1 170)	(1 204)	(1 252)	(1 298)	(1 332)	(1 388)	(1 430)	(1 475)	(1 504)	(1 544)	(1 590)	(1 652)	(1 681)	(1 728)	(1 756)	(1 824)	(1 878)	(1 966)	(2 065)	(2 181)	(2 248)	(2 310)	(2 345)	(2 347)	(2 323)	(2 331)	(2 338)	(2 338)	(2 434)	(2 468)	(2 499)	(2 524)	(2 579)	(2 621)	(2 705)	(2 881)	(2 887)	(2 611)	(2 856)	(3 036)	(3 029)	(3 434)	(3 317)	(3 295)	(3 436)	(3 523)	(3 511)	(3 523)	(3 545)	(3 510)	(3 578)	(3 627)	(3 702)	(3 810)	(3 856)	(3 936)	(3 977)	(4 060)
Gross Profit	378 N/A	379 +0%	391 +3%	413 +5%	435 +5%	445 +2%	448 +1%	443 -1%	442 0%	446 +1%	462 +4%	484 +5%	521 +8%	551 +6%	598 +8%	632 +6%	685 +8%	703 +3%	718 +2%	727 +1%	749 +3%	793 +6%	808 +2%	824 +2%	843 +2%	867 +3%	902 +4%	957 +6%	971 +2%	1 030 +6%	1 096 +6%	1 137 +4%	1 224 +8%	1 280 +5%	1 328 +4%	1 405 +6%	1 493 +6%	1 536 +3%	1 618 +5%	1 677 +4%	1 748 +4%	1 818 +4%	1 898 +4%	1 975 +4%	2 071 +5%	2 118 +2%	2 180 +3%	2 280 +5%	2 417 +6%	2 534 +5%	2 665 +5%	2 758 +4%	2 904 +5%	3 056 +5%	3 170 +4%	3 269 +3%	3 326 +2%	3 375 +1%	3 450 +2%	3 487 +1%	3 574 +3%	3 654 +2%	3 793 +4%	3 934 +4%	4 106 +4%	4 237 +3%	4 379 +3%	4 530 +3%	4 669 +3%	4 740 +2%	4 776 +1%	4 851 +2%	4 927 +2%	4 923 0%	4 225 -14%	3 617 -14%	3 210 -11%	2 835 -12%	3 217 +13%	3 626 +13%	3 926 +8%	4 278 +9%	4 672 +9%	4 847 +4%	4 936 +2%	5 005 +1%	5 024 +0%	5 078 +1%	5 168 +2%	5 260 +2%	5 328 +1%	5 483 +3%	5 699 +4%	5 869 +3%	6 106 +4%
Operating Income
Operating Expenses	(307)	(363)	(370)	(381)	(329)	(406)	(417)	(425)	(390)	(452)	(457)	(467)	(355)	(488)	(590)	(618)	(529)	(710)	(675)	(703)	(450)	(506)	(517)	(522)	(571)	(634)	(695)	(794)	(764)	(853)	(912)	(921)	(952)	(965)	(984)	(1 033)	(1 038)	(1 075)	(1 112)	(1 183)	(1 268)	(1 345)	(1 434)	(1 501)	(1 567)	(1 637)	(1 684)	(1 741)	(1 845)	(1 913)	(2 012)	(2 114)	(2 271)	(2 408)	(2 582)	(2 755)	(2 852)	(2 996)	(3 135)	(3 178)	(3 171)	(3 069)	(3 114)	(3 204)	(3 218)	(3 447)	(3 581)	(3 676)	(3 260)	(3 372)	(3 451)	(3 554)	(4 120)	(4 199)	(3 982)	(3 532)	(3 325)	(2 965)	(2 879)	(3 175)	(3 609)	(3 950)	(4 320)	(4 478)	(4 608)	(4 661)	(4 698)	(4 809)	(4 755)	(4 750)	(4 728)	(4 755)	(4 903)	(5 046)	(5 216)
Selling, General & Administrative	(359)	(360)	(366)	(377)	(388)	(402)	(419)	(428)	(442)	(448)	(447)	(455)	(459)	(485)	(588)	(619)	(687)	(711)	(673)	(697)	(729)	(766)	(780)	(815)	(853)	(917)	(973)	(1 024)	(995)	(997)	(980)	(941)	(1 001)	(924)	(930)	(962)	(966)	(1 008)	(1 049)	(1 125)	(1 191)	(1 321)	(1 400)	(1 456)	(1 451)	(1 602)	(1 642)	(1 688)	(1 689)	(1 745)	(1 836)	(1 930)	(2 090)	(2 216)	(2 378)	(2 543)	(2 652)	(2 798)	(2 924)	(2 957)	(2 974)	(2 961)	(3 001)	(3 078)	(3 216)	(3 331)	(3 468)	(3 565)	(3 676)	(3 755)	(3 794)	(3 863)	(3 837)	(3 910)	(3 686)	(3 236)	(2 855)	(2 538)	(2 474)	(2 755)	(3 162)	(3 487)	(3 823)	(3 980)	(4 085)	(4 134)	(4 148)	(4 246)	(4 196)	(4 164)	(4 133)	(4 111)	(4 219)	(4 320)	(4 453)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(21)	(40)	(60)	0	(63)	(69)	(75)	(77)	(73)	(71)	(69)	(92)	(35)	(43)	(50)	(123)	(188)	(196)	(206)	(153)	(164)	(171)	(179)	(191)	(200)	(210)	(221)	(232)	(241)	(250)	(259)	(267)	(275)	(280)	(282)	(282)	(285)	(289)	(293)	(272)	(325)	(377)	(428)	(484)	(483)	(481)	(480)	(500)	(502)	(508)	(515)	(525)	(537)	(551)	(562)	(570)	(580)	(585)	(593)	(601)	(616)	(637)	(656)	(672)	(678)	(687)
Other Operating Expenses	52	(3)	(4)	(4)	59	(4)	2	3	52	(5)	(11)	(11)	104	(3)	(1)	1	159	1	(2)	(5)	279	260	264	293	282	283	278	230	231	165	108	80	48	23	15	4	6	6	8	11	14	11	9	5	7	153	154	153	(4)	(5)	(5)	(5)	10	8	6	9	32	43	40	38	70	167	167	156	281	170	176	182	689	708	720	736	200	194	185	184	30	76	103	96	77	74	54	64	47	52	36	31	43	30	41	12	(12)	(49)	(76)
Operating Income	71 N/A	16 -78%	22 +37%	32 +47%	106 +235%	39 -63%	31 -19%	18 -41%	51 +179%	(7) N/A	5 N/A	17 +248%	167 +857%	64 -62%	8 -87%	14 +73%	157 +1 018%	(8) N/A	43 N/A	24 -44%	299 +1 150%	287 -4%	292 +2%	302 +3%	272 -10%	234 -14%	207 -11%	163 -21%	207 +27%	177 -15%	184 +4%	216 +18%	271 +25%	316 +16%	345 +9%	373 +8%	455 +22%	461 +1%	506 +10%	494 -2%	479 -3%	474 -1%	464 -2%	473 +2%	505 +7%	482 -5%	496 +3%	538 +9%	572 +6%	622 +9%	653 +5%	644 -1%	633 -2%	648 +2%	588 -9%	514 -13%	474 -8%	379 -20%	315 -17%	309 -2%	404 +30%	585 +45%	679 +16%	730 +8%	889 +22%	791 -11%	798 +1%	854 +7%	1 409 +65%	1 368 -3%	1 325 -3%	1 296 -2%	807 -38%	725 -10%	243 -66%	85 -65%	(115) N/A	(130) -12%	338 N/A	452 +34%	316 -30%	328 +4%	353 +8%	369 +5%	328 -11%	344 +5%	327 -5%	270 -17%	413 +53%	510 +23%	600 +17%	727 +21%	795 +9%	823 +3%	890 +8%
Pre-Tax Income
Interest Income Expense	0	58	59	61	0	62	64	62	0	56	58	77	0	126	107	120	0	166	238	253	0	0	0	0	0	(1)	(2)	(3)	0	(13)	(15)	(15)	(9)	(0)	2	3	(5)	(2)	(5)	(14)	(17)	(10)	(9)	(8)	(21)	(21)	(29)	(30)	(21)	(20)	(15)	(14)	(16)	(16)	(19)	(21)	(58)	(11)	(38)	19	112	(64)	(49)	(118)	(61)	(95)	(94)	(90)	(56)	(67)	(68)	(63)	(139)	(159)	(175)	(198)	(151)	(155)	(157)	(165)	(163)	(154)	(243)	(326)	(462)	(536)	(520)	(496)	(416)	(407)	(397)	(372)	(347)	(319)	(281)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	2	0	1	0	0	0	0	0	1	1	1	1	0	0	(6)	(47)	(49)	84	30	52	52	95	101	119	117	35	36	23	20	(2)	29	42	48	(51)	(30)	(30)
Total Other Income	(2)	(2)	(3)	(2)	(1)	(1)	(0)	(2)	12	13	15	16	1	1	(1)	(1)	0	(0)	0	1	1	0	0	0	1	0	0	1	0	(0)	(1)	(2)	0	5	(4)	(4)	3	(9)	3	7	4	(1)	(9)	(14)	0	(4)	(0)	1	(14)	(14)	(15)	(16)	(14)	(18)	(31)	(71)	(37)	(97)	(88)	(145)	(240)	(83)	(89)	6	(52)	7	17	11	435	437	424	414	44	42	58	68	(18)	(26)	(23)	(38)	(38)	(48)	(40)	(17)	55	75	57	48	(17)	(27)	(21)	(23)	(36)	3	(10)
Pre-Tax Income	69 N/A	72 +3%	78 +9%	90 +16%	105 +16%	100 -5%	95 -5%	78 -17%	63 -19%	62 -2%	78 +25%	111 +42%	168 +52%	191 +14%	114 -40%	133 +16%	157 +18%	158 +1%	281 +78%	278 -1%	299 +8%	287 -4%	292 +2%	302 +3%	273 -10%	233 -15%	205 -12%	160 -22%	207 +29%	164 -21%	168 +2%	200 +19%	263 +31%	321 +22%	342 +7%	372 +9%	453 +22%	450 -1%	504 +12%	487 -3%	466 -4%	462 -1%	446 -4%	452 +1%	484 +7%	458 -5%	466 +2%	509 +9%	536 +5%	588 +10%	623 +6%	616 -1%	603 -2%	615 +2%	538 -12%	422 -22%	379 -10%	272 -28%	191 -30%	186 -3%	275 +48%	439 +59%	542 +24%	619 +14%	776 +25%	702 -9%	721 +3%	775 +8%	1 789 +131%	1 739 -3%	1 681 -3%	1 648 -2%	712 -57%	601 -16%	79 -87%	(93) N/A	(201) -115%	(280) -40%	210 N/A	301 +43%	211 -30%	227 +8%	188 -17%	144 -23%	(44) N/A	(81) -84%	(114) -40%	(159) -40%	(21) +87%	106 N/A	224 +112%	380 +70%	362 -5%	477 +32%	569 +19%
Net Income
Tax Provision	(19)	(19)	(23)	(24)	(30)	(29)	(25)	(21)	(17)	(16)	(22)	(31)	(46)	(52)	(55)	(64)	(78)	(81)	(97)	(98)	(105)	(101)	(101)	(104)	(93)	(90)	(83)	(74)	(70)	(12)	(6)	4	(49)	(73)	(78)	(96)	(115)	(105)	(118)	(107)	(103)	(107)	(105)	(110)	(119)	(112)	(113)	(125)	(116)	(126)	(130)	(119)	(123)	(121)	(94)	(39)	(29)	4	47	38	42	(22)	(79)	(123)	(205)	(191)	(203)	(225)	(553)	(525)	(502)	(483)	(120)	(85)	86	142	173	199	51	215	242	251	270	110	96	38	26	(3)	(13)	(81)	(124)	(165)	(127)	(151)	(157)
Income from Continuing Operations	50	52	55	66	75	71	70	58	47	46	56	79	122	139	59	69	79	77	184	180	195	185	190	197	180	143	122	86	137	152	161	204	214	248	264	276	338	344	386	380	364	356	341	341	366	345	353	384	421	462	493	497	480	494	444	383	350	276	238	224	318	417	463	496	570	511	518	551	1 236	1 214	1 180	1 164	593	516	165	49	(27)	(81)	261	517	453	478	458	254	52	(44)	(88)	(162)	(34)	24	99	215	235	325	412
Income to Minority Interest	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	50 N/A	52 +4%	55 +5%	66 +20%	75 +13%	71 -5%	70 -1%	58 -18%	47 -19%	46 -1%	56 +22%	79 +42%	122 +53%	139 +14%	59 -58%	69 +18%	79 +15%	77 -2%	184 +138%	180 -2%	195 +8%	185 -5%	190 +3%	197 +4%	180 -9%	143 -20%	122 -15%	86 -29%	137 +59%	152 +11%	161 +6%	204 +27%	214 +5%	248 +16%	264 +6%	276 +5%	338 +22%	344 +2%	386 +12%	380 -1%	364 -4%	356 -2%	341 -4%	341 +0%	366 +7%	345 -6%	353 +2%	384 +9%	421 +10%	462 +10%	493 +7%	497 +1%	480 -3%	494 +3%	444 -10%	383 -14%	350 -9%	276 -21%	238 -14%	224 -6%	318 +42%	417 +31%	463 +11%	496 +7%	570 +15%	511 -10%	518 +1%	551 +6%	1 236 +124%	1 214 -2%	1 180 -3%	1 164 -1%	593 -49%	516 -13%	165 -68%	45 -72%	(27) N/A	(85) -211%	258 N/A	517 +100%	453 -12%	478 +5%	458 -4%	254 -44%	52 -80%	(44) N/A	(88) -101%	(162) -85%	(34) +79%	24 N/A	99 +306%	215 +117%	235 +9%	325 +38%	412 +26%
EPS (Diluted)	0.1 N/A	0.11 +10%	0.11 N/A	0.13 +18%	0.15 +15%	0.14 -7%	0.14 N/A	0.11 -21%	0.09 -18%	0.09 N/A	0.11 +22%	0.16 +45%	0.24 +50%	0.28 +17%	0.12 -57%	0.14 +17%	0.16 +14%	0.15 -6%	0.36 +140%	0.35 -3%	0.39 +11%	0.37 -5%	0.38 +3%	0.4 +5%	0.36 -10%	0.29 -19%	0.25 -14%	0.18 -28%	0.27 +50%	0.31 +15%	0.33 +6%	0.41 +24%	0.43 +5%	0.5 +16%	0.53 +6%	0.56 +6%	0.68 +21%	0.7 +3%	0.78 +11%	0.77 -1%	0.73 -5%	0.71 -3%	0.68 -4%	0.68 N/A	0.73 +7%	0.69 -5%	0.71 +3%	0.77 +8%	0.84 +9%	0.93 +11%	0.99 +6%	1 +1%	0.96 -4%	0.99 +3%	0.89 -10%	0.76 -15%	0.7 -8%	0.55 -21%	0.47 -15%	0.45 -4%	0.64 +42%	0.84 +31%	0.93 +11%	0.99 +6%	1.14 +15%	1.02 -11%	1.04 +2%	1.11 +7%	2.48 +123%	2.43 -2%	2.36 -3%	2.33 -1%	1.19 -49%	1.03 -13%	0.33 -68%	0.09 -73%	-0.05 N/A	-0.17 -240%	0.52 N/A	1.03 +98%	0.91 -12%	0.96 +5%	0.92 -4%	0.51 -45%	0.1 -80%	-0.09 N/A	-0.18 -100%	-0.32 -78%	-0.07 +78%	0.05 N/A	0.2 +300%	0.43 +115%	0.47 +9%	0.65 +38%	0.82 +26%

Income Statement Balance Sheet Cash Flow Statement

Guararapes Confeccoes SA
BOVESPA:GUAR3

Income Statement

Earnings Waterfall
Guararapes Confeccoes SA

Income Statement
Guararapes Confeccoes SA

See Also

Company

Help

Tools

Stocks

Guararapes Confeccoes SA BOVESPA:GUAR3

Income Statement

Earnings Waterfall Guararapes Confeccoes SA

Income Statement Guararapes Confeccoes SA

See Also

Company

Help

Tools

Stocks

Guararapes Confeccoes SA
BOVESPA:GUAR3

Earnings Waterfall
Guararapes Confeccoes SA

Income Statement
Guararapes Confeccoes SA