Positivo Tecnologia SA
BOVESPA:POSI3
Balance Sheet
Balance Sheet Decomposition
Positivo Tecnologia SA
Current Assets | 3.4B |
Cash & Short-Term Investments | 608.3m |
Receivables | 1.7B |
Other Current Assets | 1.1B |
Non-Current Assets | 1B |
Long-Term Investments | 231.9m |
PP&E | 142.7m |
Intangibles | 154.3m |
Other Non-Current Assets | 504m |
Current Liabilities | 1.7B |
Accounts Payable | 612.9m |
Accrued Liabilities | 131.3m |
Other Current Liabilities | 993.8m |
Non-Current Liabilities | 1.1B |
Long-Term Debt | 711m |
Other Non-Current Liabilities | 341.5m |
Balance Sheet
Positivo Tecnologia SA
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
224
|
555
|
478
|
388
|
393
|
461
|
544
|
359
|
427
|
591
|
|
Cash |
17
|
35
|
39
|
84
|
50
|
30
|
53
|
64
|
32
|
35
|
|
Cash Equivalents |
207
|
520
|
440
|
304
|
343
|
431
|
491
|
295
|
394
|
556
|
|
Total Receivables |
628
|
495
|
414
|
442
|
401
|
436
|
948
|
995
|
1 537
|
1 661
|
|
Accounts Receivables |
481
|
278
|
288
|
276
|
235
|
259
|
698
|
763
|
1 132
|
1 326
|
|
Other Receivables |
147
|
217
|
126
|
166
|
166
|
177
|
250
|
233
|
405
|
335
|
|
Inventory |
480
|
394
|
468
|
507
|
535
|
494
|
646
|
1 690
|
1 391
|
1 256
|
|
Other Current Assets |
44
|
107
|
54
|
75
|
90
|
81
|
74
|
75
|
76
|
66
|
|
Total Current Assets |
1 376
|
1 551
|
1 415
|
1 411
|
1 419
|
1 472
|
2 211
|
3 120
|
3 430
|
3 575
|
|
PP&E Net |
51
|
53
|
52
|
57
|
51
|
89
|
86
|
93
|
111
|
147
|
|
PP&E Gross |
51
|
53
|
52
|
57
|
51
|
89
|
86
|
93
|
111
|
147
|
|
Accumulated Depreciation |
81
|
94
|
106
|
115
|
126
|
66
|
83
|
102
|
125
|
145
|
|
Intangible Assets |
54
|
56
|
45
|
48
|
43
|
62
|
55
|
44
|
68
|
72
|
|
Goodwill |
14
|
14
|
14
|
14
|
37
|
43
|
43
|
43
|
43
|
59
|
|
Note Receivable |
135
|
133
|
161
|
83
|
128
|
146
|
337
|
339
|
382
|
500
|
|
Long-Term Investments |
59
|
42
|
65
|
54
|
48
|
73
|
92
|
114
|
164
|
227
|
|
Other Long-Term Assets |
71
|
71
|
70
|
67
|
65
|
60
|
1
|
1
|
2
|
3
|
|
Other Assets |
14
|
14
|
14
|
14
|
37
|
43
|
43
|
43
|
43
|
59
|
|
Total Assets |
1 760
N/A
|
1 919
+9%
|
1 823
-5%
|
1 734
-5%
|
1 790
+3%
|
1 945
+9%
|
2 825
+45%
|
3 754
+33%
|
4 200
+12%
|
4 582
+9%
|
|
Liabilities | |||||||||||
Accounts Payable |
311
|
283
|
340
|
486
|
449
|
384
|
562
|
1 186
|
594
|
823
|
|
Accrued Liabilities |
57
|
29
|
43
|
56
|
40
|
44
|
63
|
91
|
236
|
122
|
|
Short-Term Debt |
184
|
615
|
492
|
383
|
492
|
590
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
66
|
52
|
46
|
56
|
27
|
20
|
471
|
409
|
667
|
705
|
|
Other Current Liabilities |
153
|
122
|
153
|
109
|
103
|
142
|
275
|
251
|
276
|
284
|
|
Total Current Liabilities |
770
|
1 101
|
1 073
|
1 091
|
1 112
|
1 179
|
1 371
|
1 938
|
1 773
|
1 934
|
|
Long-Term Debt |
269
|
182
|
141
|
92
|
91
|
146
|
333
|
527
|
894
|
714
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
5
|
|
Minority Interest |
0
|
0
|
0
|
0
|
1
|
8
|
11
|
10
|
10
|
9
|
|
Other Liabilities |
59
|
60
|
50
|
45
|
77
|
85
|
87
|
107
|
125
|
332
|
|
Total Liabilities |
1 099
N/A
|
1 343
+22%
|
1 264
-6%
|
1 227
-3%
|
1 281
+4%
|
1 418
+11%
|
1 803
+27%
|
2 582
+43%
|
2 804
+9%
|
2 994
+7%
|
|
Equity | |||||||||||
Common Stock |
389
|
389
|
389
|
389
|
389
|
389
|
722
|
722
|
722
|
722
|
|
Retained Earnings |
317
|
238
|
239
|
186
|
181
|
188
|
331
|
481
|
713
|
902
|
|
Unrealized Security Profit/Loss |
0
|
0
|
38
|
45
|
42
|
37
|
17
|
10
|
19
|
19
|
|
Treasury Stock |
37
|
37
|
30
|
23
|
19
|
13
|
13
|
21
|
19
|
17
|
|
Other Equity |
7
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
661
N/A
|
576
-13%
|
559
-3%
|
506
-9%
|
509
+1%
|
527
+4%
|
1 022
+94%
|
1 172
+15%
|
1 396
+19%
|
1 587
+14%
|
|
Total Liabilities & Equity |
1 760
N/A
|
1 919
+9%
|
1 823
-5%
|
1 734
-5%
|
1 790
+3%
|
1 945
+9%
|
2 825
+45%
|
3 754
+33%
|
4 200
+12%
|
4 582
+9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
85
|
85
|
86
|
86
|
86
|
87
|
140
|
140
|
140
|
140
|