Watchlist Manager

Watchlist

Price: 959.35 INR 0.34%

Market Cap: 8.6T INR

Income Statement

Net Interest Income

Non Interest Income

Currency: INR

		Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		196 072	210 327	214 224	219 423	217 892	211 674	210 648	202 968	216 334	224 350	226 602	235 466	235 518	244 133	266 569	288 085	290 405	294 434	297 964	305 273	334 432	366 773	402 658	437 896	455 500	483 230	507 358	537 004	578 778	600 738	613 558	614 951	611 582	618 080	634 128	651 763	675 834	696 245	711 120	725 939	747 957	755 481	767 150	768 978	775 854	784 844	786 900	792 125	813 328	809 463	817 782	830 388	823 673	869 724	896 789	940 793	974 547	989 816	1 030 746	1 085 920	1 087 279	1 129 114	1 166 801	1 179 445	1 221 053	1 231 775	1 265 487	1 287 585	1 337 783	1 379 172	1 427 569	1 508 958	1 608 638	1 694 291	1 746 341	1 772 588	1 794 525	1 825 791	1 855 694	1 880 499	1 899 944	1 909 150	1 935 272
Interest Income		444 991	463 399	473 035	492 229	498 921	495 979	504 262	510 506	543 634	583 435	626 042	673 070	714 958	754 199	799 796	870 397	916 670	960 840	994 839	989 378	1 000 807	1 017 526	1 046 537	1 090 376	1 136 364	1 207 404	1 285 829	1 374 630	1 471 974	1 544 133	1 603 001	1 645 320	1 679 761	1 716 411	1 769 391	1 828 449	1 890 624	1 947 954	1 991 807	2 032 561	2 079 743	2 116 788	2 154 364	2 178 229	2 206 327	2 229 266	2 242 632	2 268 906	2 304 475	2 311 897	2 316 917	2 312 662	2 289 703	2 333 523	2 378 512	2 457 474	2 533 221	2 577 161	2 636 455	2 697 607	2 698 517	2 741 972	2 768 840	2 759 583	2 781 155	2 771 355	2 801 215	2 833 978	2 899 727	2 977 936	3 092 273	3 273 690	3 508 446	3 755 237	3 984 516	4 198 023	4 391 885	4 559 710	4 696 249	4 814 102	4 909 378	4 984 240	5 054 198
Interest Expense		248 918	253 073	258 811	272 806	281 029	284 305	293 614	307 538	327 301	359 086	399 440	437 604	479 440	510 066	533 227	582 312	626 265	666 407	696 875	684 105	666 375	650 753	643 878	652 480	680 864	724 174	778 471	837 627	893 196	943 395	989 443	1 030 369	1 068 179	1 098 331	1 135 263	1 176 687	1 214 790	1 251 709	1 280 687	1 306 622	1 331 787	1 361 307	1 387 214	1 409 251	1 430 474	1 444 422	1 455 733	1 476 781	1 491 147	1 502 433	1 499 135	1 482 275	1 466 030	1 463 798	1 481 724	1 516 681	1 558 675	1 587 345	1 605 709	1 611 687	1 611 238	1 612 858	1 602 039	1 580 138	1 560 102	1 539 579	1 535 728	1 546 393	1 561 944	1 598 764	1 664 705	1 764 732	1 899 808	2 060 946	2 238 176	2 425 435	2 597 361	2 733 919	2 840 555	2 933 603	3 009 433	3 075 090	3 118 926
Non Interest Income		100 366	99 108	97 793	93 171	111 740	108 723	115 837	125 202	127 607	135 443	153 902	180 233	187 230	198 601	198 133	186 904	214 261	263 943	299 626	324 221	337 711	317 746	336 973	340 488	342 075	333 634	288 400	260 995	296 916	301 905	329 765	365 802	325 837	346 383	325 414	343 428	378 821	402 679	438 626	457 425	493 152	481 543	501 268	506 471	528 284	567 848	615 378	669 360	681 930	688 123	753 767	744 559	775 574	773 923	726 778	749 409	773 652	817 224	885 627	934 816	981 590	998 870	1 000 348	1 027 584	1 072 224	1 121 178	1 074 831	1 115 529	1 170 004	1 104 369	1 200 607	1 246 099	1 225 336	1 356 629	1 422 086	1 467 106	1 553 864	1 583 962	1 642 886	1 672 852	1 724 055	1 797 861	1 848 857
Revenue		296 439 N/A	309 434 +4%	312 017 +1%	312 594 +0%	329 632 +5%	320 398 -3%	326 485 +2%	328 170 +1%	343 941 +5%	359 793 +5%	380 505 +6%	415 699 +9%	422 748 +2%	442 734 +5%	464 702 +5%	474 989 +2%	504 666 +6%	558 377 +11%	597 590 +7%	629 494 +5%	672 143 +7%	684 519 +2%	739 631 +8%	778 384 +5%	797 575 +2%	816 864 +2%	795 758 -3%	797 999 +0%	875 694 +10%	902 643 +3%	943 323 +5%	980 754 +4%	937 419 -4%	964 463 +3%	959 543 -1%	995 191 +4%	1 054 655 +6%	1 098 924 +4%	1 149 745 +5%	1 183 364 +3%	1 241 109 +5%	1 237 023 0%	1 268 418 +3%	1 275 449 +1%	1 304 138 +2%	1 352 693 +4%	1 402 278 +4%	1 461 486 +4%	1 495 258 +2%	1 497 587 +0%	1 571 549 +5%	1 574 947 +0%	1 599 247 +2%	1 643 647 +3%	1 623 566 -1%	1 690 202 +4%	1 748 199 +3%	1 807 040 +3%	1 916 373 +6%	2 020 737 +5%	2 068 869 +2%	2 127 984 +3%	2 167 149 +2%	2 207 029 +2%	2 293 277 +4%	2 352 953 +3%	2 340 317 -1%	2 403 114 +3%	2 507 787 +4%	2 483 540 -1%	2 628 176 +6%	2 755 056 +5%	2 833 973 +3%	3 050 920 +8%	3 168 427 +4%	3 239 694 +2%	3 348 389 +3%	3 409 753 +2%	3 498 579 +3%	3 553 351 +2%	3 624 000 +2%	3 707 011 +2%	3 784 129 +2%
Pre-Tax Income
Loan Loss Provision		0	(12 727)	(13 492)	4 138	(97 004)	(8 291)	(5 196)	(10 841)	(17 759)	(14 961)	(22 075)	(23 657)	(28 041)	(50 570)	(55 717)	(52 808)	(36 163)	(37 542)	(39 113)	(49 783)	(62 288)	(82 346)	(106 040)	(119 413)	(121 314)	(154 232)	(162 269)	(168 430)	(140 401)	(127 707)	(112 017)	(113 294)	(159 973)	(167 240)	(183 219)	(200 300)	(199 062)	(212 530)	(226 015)	(239 418)	(251 168)	(340 187)	(340 085)	(379 248)	(379 298)	(457 659)	(550 368)	(566 148)	(581 084)	(572 116)	(615 308)	(685 506)	(679 414)	(864 630)	(794 012)	(666 597)	(552 741)	(447 486)	(461 186)	(474 405)	(438 489)	(448 947)	(422 362)	(423 601)	(234 857)	(317 456)	(242 631)	(239 012)	(96 629)	(238 109)	(237 425)	(224 989)	(108 269)	(165 224)	(138 590)	(91 080)	(122 419)	(90 120)	(138 302)	(143 832)	(185 055)	(203 171)	(212 182)
Non Interest Expense		(240 459)	(219 332)	(225 013)	(234 115)	(176 013)	(223 068)	(222 516)	(221 298)	(218 060)	(226 597)	(232 519)	(253 251)	(254 802)	(256 595)	(265 654)	(256 257)	(289 555)	(322 172)	(354 066)	(385 455)	(423 035)	(403 882)	(442 542)	(456 983)	(477 064)	(474 179)	(435 195)	(427 469)	(490 604)	(501 580)	(539 160)	(570 825)	(518 628)	(550 238)	(557 206)	(599 030)	(642 338)	(665 800)	(690 288)	(701 637)	(731 395)	(721 180)	(730 201)	(730 947)	(743 072)	(769 462)	(805 716)	(840 561)	(904 726)	(886 550)	(901 238)	(927 834)	(1 042 282)	(1 005 772)	(1 050 981)	(1 104 164)	(1 143 253)	(1 191 933)	(1 246 716)	(1 291 259)	(1 327 214)	(1 358 514)	(1 411 550)	(1 489 040)	(1 730 461)	(1 676 461)	(1 687 608)	(1 708 678)	(1 913 772)	(1 748 594)	(1 814 601)	(1 871 860)	(1 971 719)	(1 982 286)	(2 110 494)	(2 290 377)	(2 313 569)	(2 395 031)	(2 380 289)	(2 326 315)	(2 375 292)	(2 412 173)	(2 468 457)
Pre-Tax Income		55 980 N/A	77 376 +38%	73 512 -5%	82 617 +12%	56 615 -31%	89 039 +57%	98 773 +11%	96 031 -3%	108 121 +13%	118 235 +9%	125 910 +6%	138 791 +10%	139 906 +1%	135 569 -3%	143 331 +6%	165 925 +16%	178 948 +8%	198 663 +11%	204 412 +3%	194 256 -5%	186 820 -4%	198 291 +6%	191 049 -4%	201 988 +6%	199 197 -1%	188 453 -5%	198 294 +5%	202 100 +2%	244 690 +21%	273 355 +12%	292 146 +7%	296 635 +2%	258 818 -13%	246 986 -5%	219 118 -11%	195 862 -11%	213 255 +9%	220 594 +3%	233 443 +6%	242 309 +4%	258 546 +7%	175 656 -32%	198 132 +13%	165 254 -17%	181 768 +10%	125 572 -31%	46 193 -63%	54 776 +19%	9 448 -83%	38 920 +312%	55 003 +41%	(38 394) N/A	(122 449) -219%	(226 755) -85%	(221 427) +2%	(80 560) +64%	52 205 N/A	167 621 +221%	208 471 +24%	255 073 +22%	303 166 +19%	320 522 +6%	333 236 +4%	294 388 -12%	327 960 +11%	359 035 +9%	410 079 +14%	455 423 +11%	497 386 +9%	496 837 0%	576 150 +16%	658 207 +14%	753 986 +15%	903 411 +20%	919 343 +2%	858 237 -7%	912 400 +6%	924 602 +1%	979 988 +6%	1 083 203 +11%	1 063 653 -2%	1 091 666 +3%	1 103 490 +1%
Net Income
Tax Provision		0	(22 342)	(14 599)	(22 471)	0	(35 582)	(43 625)	(40 218)	(41 924)	(43 065)	(46 712)	(50 915)	(47 777)	(45 877)	(51 104)	(60 984)	(67 218)	(75 208)	(74 206)	(67 637)	(66 684)	(72 009)	(71 727)	(78 151)	(87 398)	(84 203)	(83 052)	(81 139)	(86 395)	(92 500)	(99 897)	(100 564)	(75 588)	(69 478)	(56 475)	(52 004)	(68 361)	(73 782)	(77 286)	(76 043)	(83 372)	2 176	(9 983)	(2 295)	(54 335)	(38 002)	(11 343)	(11 245)	(13 355)	(20 447)	(15 840)	37 693	80 575	113 265	95 930	20 738	(21 514)	(64 609)	(76 516)	(69 456)	(89 734)	(86 813)	(81 948)	(80 974)	(85 163)	(92 881)	(106 650)	(119 096)	(133 825)	(133 385)	(153 838)	(176 117)	(188 401)	(225 750)	(228 023)	(210 787)	(231 018)	(233 771)	(250 792)	(275 081)	(273 481)	(282 037)	(281 011)
Income from Continuing Operations		55 980	55 034	58 912	60 146	56 615	53 458	55 149	55 813	66 198	75 171	79 198	87 876	92 128	89 692	92 227	104 941	111 731	123 455	130 206	126 619	120 136	126 283	119 322	123 838	111 799	104 250	115 242	120 961	158 295	180 856	192 249	196 071	183 230	177 507	162 643	143 858	144 895	146 812	156 157	166 266	175 174	177 833	188 149	162 958	127 433	87 570	34 850	43 531	(3 907)	18 474	39 163	(701)	(41 874)	(113 490)	(125 497)	(59 822)	30 691	103 012	131 954	185 617	213 432	233 708	251 288	213 414	242 797	266 154	303 429	336 327	363 562	363 452	422 313	482 089	565 584	677 661	691 320	647 450	681 383	690 831	729 196	808 122	790 172	809 630	822 479
Income to Minority Interest		(1 340)	(1 139)	(1 386)	(1 382)	(1 316)	(1 755)	(2 009)	(2 090)	(2 554)	(2 540)	(2 405)	(2 490)	(2 522)	(2 294)	(2 554)	(3 028)	(2 178)	(2 726)	(2 749)	(2 192)	(2 798)	(2 877)	(2 787)	(3 244)	(4 950)	(6 510)	(6 481)	(6 619)	(6 302)	(5 227)	(6 065)	(6 641)	(6 384)	(6 752)	(6 840)	(6 395)	(6 334)	(6 561)	(6 230)	(6 349)	(8 375)	(8 298)	(8 990)	(9 571)	(7 945)	(4 827)	(2 410)	(2 019)	3 386	687	(1 916)	(2 571)	(8 070)	(9 037)	(9 248)	(9 514)	(10 509)	(11 336)	(11 635)	(13 181)	(13 722)	(15 236)	(15 204)	(14 762)	(14 824)	(13 141)	(15 004)	(15 368)	(18 093)	(19 577)	(20 507)	(20 689)	(21 017)	(21 881)	(21 917)	(23 151)	(24 587)	(26 706)	(29 046)	(30 009)	(29 613)	(31 118)	(30 528)
Equity Earnings Affiliates		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	582	626	1 121	1 439	1 425	1 919	1 975	2 317	2 645	2 572	2 814	3 177	2 983	2 817	2 723	3 144	3 062	3 117	3 202	2 758	2 828	3 420	3 275	2 933	3 111	3 221	3 352	4 382	4 341	3 919	4 467	2 815	3 130	2 476	2 511	29 631	29 129	30 223	30 988	(3 919)	(2 925)	(1 896)	(1 456)	8 270	9 316	10 007	9 634	11 915	12 819	12 671	13 644	14 052	14 603	15 410	15 337	15 055	15 867	15 973
Net Income (Common)		54 639 N/A	53 895 -1%	57 526 +7%	58 764 +2%	55 299 -6%	51 703 -7%	53 140 +3%	53 724 +1%	63 644 +18%	72 630 +14%	76 793 +6%	85 385 +11%	89 606 +5%	87 399 -2%	89 674 +3%	101 913 +14%	109 553 +7%	120 729 +10%	127 457 +6%	124 427 -2%	117 338 -6%	123 406 +5%	116 535 -6%	120 594 +3%	106 849 -11%	98 322 -8%	109 386 +11%	115 462 +6%	153 431 +33%	177 053 +15%	188 102 +6%	191 406 +2%	179 162 -6%	173 401 -3%	158 376 -9%	140 277 -11%	141 738 +1%	143 234 +1%	152 744 +7%	162 640 +6%	169 943 +4%	172 597 +2%	182 276 +6%	156 589 -14%	122 246 -22%	85 570 -30%	35 860 -58%	44 788 +25%	2 412 -95%	22 271 +823%	40 468 +82%	80 -100%	(45 563) N/A	(118 186) -159%	(130 826) -11%	(64 869) +50%	22 996 N/A	94 806 +312%	122 795 +30%	141 023 +15%	197 678 +40%	215 938 +9%	234 643 +9%	231 899 -1%	224 055 -3%	250 089 +12%	286 528 +15%	319 503 +12%	353 739 +11%	353 191 0%	411 812 +17%	471 035 +14%	556 482 +18%	668 599 +20%	682 074 +2%	637 944 -6%	670 847 +5%	678 728 +1%	715 560 +5%	793 450 +11%	775 613 -2%	794 378 +2%	807 924 +2%
EPS (Diluted)		9.8 N/A	9.66 -1%	10.31 +7%	10.53 +2%	9.91 -6%	9.27 -6%	10.61 +14%	10.2 -4%	12.07 +18%	13.76 +14%	14.4 +5%	16.17 +12%	16.84 +4%	13.8 -18%	13.97 +1%	16.05 +15%	17.27 +8%	19.03 +10%	20.7 +9%	19.3 -7%	18.48 -4%	19.45 +5%	18.35 -6%	18.99 +3%	16.83 -11%	15.48 -8%	17.23 +11%	18.19 +6%	24.15 +33%	26.38 +9%	28.03 +6%	28.52 +2%	26.68 -6%	25.34 -5%	21.84 -14%	20.5 -6%	20.4 0%	19.19 -6%	19.3 +1%	21.79 +13%	22.76 +4%	22.81 +0%	22.65 -1%	20.17 -11%	15.75 -22%	11.04 -30%	5.19 -53%	5.77 +11%	0.31 -95%	2.71 +774%	4.63 +71%	0 N/A	-5.34 N/A	-13.24 -148%	-14.75 -11%	-7.27 +51%	2.58 N/A	10.63 +312%	13.76 +29%	15.8 +15%	22.14 +40%	24.18 +9%	26.3 +9%	25.97 -1%	25.11 -3%	28.03 +12%	32.11 +15%	35.81 +12%	39.64 +11%	39.58 0%	46.15 +17%	52.78 +14%	62.35 +18%	74.91 +20%	76.42 +2%	71.48 -6%	75.17 +5%	76.05 +1%	80.18 +5%	88.9 +11%	86.91 -2%	89.01 +2%	87.18 -2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 302,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.