Netlink Solutions (India) Ltd
BSE:509040
Intrinsic Value
The intrinsic value of one NETLINK stock under the Base Case scenario is 206.93 INR. Compared to the current market price of 187.8 INR, Netlink Solutions (India) Ltd is Undervalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Netlink Solutions (India) Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Netlink Solutions (India) Ltd
Balance Sheet Decomposition
Netlink Solutions (India) Ltd
Current Assets | 146m |
Cash & Short-Term Investments | 121.6m |
Receivables | 240k |
Other Current Assets | 24.2m |
Non-Current Assets | 214.9m |
Long-Term Investments | 209.7m |
PP&E | 3m |
Intangibles | 2.1m |
Other Non-Current Assets | 22k |
Free Cash Flow Analysis
Netlink Solutions (India) Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Netlink Solutions (India) Ltd
Revenue
|
20.8m
INR
|
Cost of Revenue
|
-1.2m
INR
|
Gross Profit
|
19.6m
INR
|
Operating Expenses
|
-20.9m
INR
|
Operating Income
|
-1.4m
INR
|
Other Expenses
|
119.3m
INR
|
Net Income
|
118m
INR
|
NETLINK Profitability Score
Profitability Due Diligence
Netlink Solutions (India) Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.
Score
Netlink Solutions (India) Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.
NETLINK Solvency Score
Solvency Due Diligence
Netlink Solutions (India) Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Score
Netlink Solutions (India) Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NETLINK Price Targets Summary
Netlink Solutions (India) Ltd
Dividends
Current shareholder yield for NETLINK is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one NETLINK stock under the Base Case scenario is 206.93 INR.
Compared to the current market price of 187.8 INR, Netlink Solutions (India) Ltd is Undervalued by 9%.