D

Danlaw Technologies India Ltd
BSE:532329

Watchlist Manager
Danlaw Technologies India Ltd
BSE:532329
Watchlist
Price: 779.8 INR 2.62% Market Closed
Market Cap: 3.8B INR

Intrinsic Value

532329 doesn't have a meaningful market cap.

The intrinsic value of one DANLAW stock under the Base Case scenario is 827.88 INR. Compared to the current market price of 779.8 INR, Danlaw Technologies India Ltd is Undervalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DANLAW Intrinsic Value
827.88 INR
Undervaluation 6%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
Danlaw Technologies India Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about DANLAW?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DANLAW valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Danlaw Technologies India Ltd.

Explain Valuation
Compare DANLAW to

Fundamental Analysis

Danlaw Technologies India Ltd
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about DANLAW?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Danlaw Technologies India Ltd

Current Assets 1.2B
Cash & Short-Term Investments 239.3m
Receivables 514.3m
Other Current Assets 406.7m
Non-Current Assets 438m
Long-Term Investments 11.3m
PP&E 358.7m
Intangibles 66m
Other Non-Current Assets 2m
Current Liabilities 475.5m
Accounts Payable 286.1m
Other Current Liabilities 189.4m
Non-Current Liabilities 265.8m
Long-Term Debt 186.8m
Other Non-Current Liabilities 79.1m
Efficiency

Free Cash Flow Analysis
Danlaw Technologies India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Danlaw Technologies India Ltd

Revenue
2.4B INR
Cost of Revenue
-1.4B INR
Gross Profit
972.2m INR
Operating Expenses
-691.9m INR
Operating Income
280.3m INR
Other Expenses
-81.3m INR
Net Income
199m INR
Fundamental Scores

DANLAW Profitability Score
Profitability Due Diligence

Danlaw Technologies India Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive 3Y Average ROIC
ROIC is Increasing
Exceptional ROE
61/100
Profitability
Score

Danlaw Technologies India Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

DANLAW Solvency Score
Solvency Due Diligence

Danlaw Technologies India Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
73/100
Solvency
Score

Danlaw Technologies India Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DANLAW Price Targets Summary
Danlaw Technologies India Ltd

There are no price targets for DANLAW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DANLAW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DANLAW stock?

The intrinsic value of one DANLAW stock under the Base Case scenario is 827.88 INR.

Is DANLAW stock undervalued or overvalued?

Compared to the current market price of 779.8 INR, Danlaw Technologies India Ltd is Undervalued by 6%.

Back to Top