G

Gamelancer Media Corp
CNSX:GMNG

Watchlist Manager
Gamelancer Media Corp
CNSX:GMNG
Watchlist
Price: 0.08 CAD -11.11% Market Closed
Market Cap: 35.5m CAD

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of GMNG.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GMNG Intrinsic Value
Not Available
G
Base Case Scenario
Compare GMNG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GMNG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Gamelancer Media Corp

Balance Sheet Decomposition
Gamelancer Media Corp

Current Assets 2.6m
Cash & Short-Term Investments 556.8k
Receivables 1.8m
Other Current Assets 240.5k
Non-Current Assets 47m
PP&E 1.7k
Intangibles 47m
Other Non-Current Assets 54.4k
Current Liabilities 8m
Accounts Payable 3.3m
Other Current Liabilities 4.7m
Non-Current Liabilities 9.3m
Long-Term Debt 4m
Other Non-Current Liabilities 5.3m
Efficiency

Free Cash Flow Analysis
Gamelancer Media Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gamelancer Media Corp

Revenue
3.6m CAD
Cost of Revenue
-1.2m CAD
Gross Profit
2.3m CAD
Operating Expenses
-12.4m CAD
Operating Income
-10.1m CAD
Other Expenses
-616.7k CAD
Net Income
-10.7m CAD
Fundamental Scores

GMNG Profitability Score
Profitability Due Diligence

Gamelancer Media Corp's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Operating Margin is Increasing
Net Margin is Increasing
Sustainable 3Y Average Gross Margin
27/100
Profitability
Score

Gamelancer Media Corp's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

GMNG Solvency Score
Solvency Due Diligence

Gamelancer Media Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
43/100
Solvency
Score

Gamelancer Media Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GMNG Price Targets Summary
Gamelancer Media Corp

There are no price targets for GMNG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GMNG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y