H

Headwater Gold Inc
CNSX:HWG

Watchlist Manager
Headwater Gold Inc
CNSX:HWG
Watchlist
Price: 0.71 CAD -6.58% Market Closed
Market Cap: 52.6m CAD

Intrinsic Value

The intrinsic value of one HWG stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.71 CAD, Headwater Gold Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

HWG Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Headwater Gold Inc

Intrinsic Value History
Dive into the past to invest in the future

HWG looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether HWG usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about HWG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HWG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Headwater Gold Inc.

Explain Valuation
Compare HWG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HWG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Headwater Gold Inc

Current Assets 5.2m
Cash & Short-Term Investments 3m
Receivables 87.8k
Other Current Assets 2.1m
Non-Current Assets 4.9m
PP&E 4.7m
Other Non-Current Assets 191.8k
Current Liabilities 3.3m
Accounts Payable 433.4k
Other Current Liabilities 2.8m
Non-Current Liabilities 99.8k
Long-Term Debt 99.7k
Other Non-Current Liabilities 100
Efficiency

Free Cash Flow Analysis
Headwater Gold Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Headwater Gold Inc

Revenue
0 CAD
Operating Expenses
-1.9m CAD
Operating Income
-1.9m CAD
Other Expenses
681.9k CAD
Net Income
-1.2m CAD
Fundamental Scores

HWG Profitability Score
Profitability Due Diligence

Headwater Gold Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Low 3Y Average Gross Margin
Low 3Y Average Net Margin
Declining ROE
Low 3Y Average Operating Margin
hidden
Profitability
Score

Headwater Gold Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

HWG Solvency Score
Solvency Due Diligence

Headwater Gold Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
hidden
Solvency
Score

Headwater Gold Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HWG Price Targets Summary
Headwater Gold Inc

There are no price targets for HWG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Headwater Gold Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for HWG is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HWG stock?

The intrinsic value of one HWG stock under the Base Case scenario is hidden CAD.

Is HWG stock undervalued or overvalued?

Compared to the current market price of 0.71 CAD, Headwater Gold Inc is hidden .

Back to Top