Penneo A/S
CSE:PENNEO

Watchlist Manager
Penneo A/S Logo
Penneo A/S
CSE:PENNEO
Watchlist
Price: 16.4 DKK -0.3% Market Closed
Market Cap: 586.1m DKK

Income Statement

Earnings Waterfall
Penneo A/S

Revenue
94.8m DKK
Cost of Revenue
20.5m DKK
Gross Profit
115.3m DKK
Operating Expenses
-128.4m DKK
Operating Income
-13.1m DKK
Other Expenses
-1.8m DKK
Net Income
-14.9m DKK

Income Statement
Penneo A/S

Rotate your device to view
Income Statement
Currency: DKK
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
54
N/A
58
+6%
60
+3%
65
+9%
72
+11%
76
+5%
80
+6%
81
+1%
88
+9%
92
+4%
94
+2%
95
+1%
Gross Profit
Cost of Revenue
(10)
(21)
(18)
(15)
(13)
(12)
(12)
(13)
7
11
16
20
Gross Profit
45
N/A
37
-17%
42
+12%
50
+20%
60
+19%
63
+6%
68
+7%
68
+1%
95
+39%
103
+8%
110
+7%
115
+5%
Operating Income
Operating Expenses
(67)
(61)
(71)
(77)
(83)
(89)
(92)
(96)
(118)
(124)
(127)
(128)
Selling, General & Administrative
(44)
(48)
(51)
(51)
(53)
(57)
(60)
(64)
(83)
(87)
(89)
(88)
Depreciation & Amortization
(8)
(8)
(9)
(9)
(10)
(11)
(12)
(13)
(14)
(16)
(17)
(18)
Other Operating Expenses
(15)
(5)
(11)
(16)
(20)
(21)
(19)
(19)
(21)
(22)
(22)
(23)
Operating Income
(23)
N/A
(24)
-7%
(30)
-23%
(27)
+9%
(23)
+13%
(25)
-8%
(24)
+5%
(28)
-16%
(23)
+17%
(21)
+7%
(17)
+19%
(13)
+25%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
Total Other Income
(1)
0
0
0
(0)
0
0
0
(0)
0
0
0
Pre-Tax Income
(24)
N/A
(26)
-6%
(32)
-24%
(29)
+8%
(26)
+12%
(28)
-7%
(26)
+6%
(30)
-15%
(25)
+17%
(23)
+7%
(19)
+17%
(15)
+22%
Net Income
Tax Provision
6
6
6
6
6
6
3
1
0
(2)
0
(0)
Income from Continuing Operations
(19)
(20)
(26)
(23)
(20)
(22)
(23)
(29)
(25)
(25)
(19)
(15)
Net Income (Common)
(19)
N/A
(20)
-6%
(26)
-30%
(23)
+11%
(20)
+11%
(22)
-8%
(23)
-7%
(29)
-23%
(25)
+14%
(25)
0%
(19)
+23%
(15)
+22%
EPS (Diluted)
-0.72
N/A
-0.69
+4%
-0.8
-16%
-0.75
+6%
-0.65
+13%
-0.69
-6%
-0.73
-6%
-0.88
-21%
-0.75
+15%
-0.73
+3%
-0.57
+22%
-0.44
+23%