Penneo A/S
CSE:PENNEO

Watchlist Manager
Penneo A/S Logo
Penneo A/S
CSE:PENNEO
Watchlist
Price: 16.4 DKK -0.3% Market Closed
Market Cap: 586.1m DKK

Relative Value

The Relative Value of one PENNEO stock under the Base Case scenario is hidden DKK. Compared to the current market price of 16.4 DKK, Penneo A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PENNEO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
21
Median 3Y
3.8
Median 5Y
3.3
Industry
2.4
Forward
5.5
vs History
vs Industry
Median 3Y
-14.1
Median 5Y
-22.6
Industry
22.6
Forward
-61.6
vs History
1
vs Industry
12
Median 3Y
-27.7
Median 5Y
-60.3
Industry
17
vs History
vs Industry
Median 3Y
-14.1
Median 5Y
-28.8
Industry
21.5
vs History
19
vs Industry
15
Median 3Y
3.2
Median 5Y
3.2
Industry
2.9
vs History
11
vs Industry
21
Median 3Y
3.5
Median 5Y
3.1
Industry
2.4
Forward
5.4
vs History
24
vs Industry
42
Median 3Y
4.1
Median 5Y
3.3
Industry
4.9
vs History
1
vs Industry
4
Median 3Y
-18.2
Median 5Y
-26.5
Industry
12.6
Forward
54.5
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-20.3
Industry
16.2
Forward
-77.8
vs History
1
vs Industry
12
Median 3Y
-24.5
Median 5Y
-56
Industry
15.5
vs History
vs Industry
Median 3Y
-13.8
Median 5Y
-22.5
Industry
18.8
vs History
19
vs Industry
17
Median 3Y
3.1
Median 5Y
3.2
Industry
2.4

Multiples Across Competitors

PENNEO Competitors Multiples
Penneo A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Penneo A/S
CSE:PENNEO
556.3m DKK 5.9 -37.3 114.1 -42
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
294.1B EUR 8.4 51.3 27.7 31.7
US
Palantir Technologies Inc
NYSE:PLTR
324.3B USD 104.1 568.3 732.5 786.3
US
Salesforce Inc
NYSE:CRM
250.8B USD 6.5 40.4 21.3 30.6
US
Intuit Inc
NASDAQ:INTU
211.8B USD 11.7 61.1 38.6 45.3
US
Adobe Inc
NASDAQ:ADBE
160.8B USD 7.1 23.4 18.4 20.3
US
NCR Corp
LSE:0K45
156.3B USD 45.2 168.8 488.4 3 484.2
US
Applovin Corp
NASDAQ:APP
111.3B USD 21.9 58.5 40.8 47.9
US
Microstrategy Inc
NASDAQ:MSTR
99.6B USD 214.4 -18.4 -3 129.2 -1 620.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.6B USD 16.6 74.6 47.2 53.8
P/S Multiple
Revenue Growth P/S to Growth
DK
Penneo A/S
CSE:PENNEO
Average P/S: 21 304.8
5.9
20%
0.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.4
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
104.1
33%
3.2
US
Salesforce Inc
NYSE:CRM
6.5
10%
0.6
US
Intuit Inc
NASDAQ:INTU
11.7
14%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.1
10%
0.7
US
N
NCR Corp
LSE:0K45
45.2
-8%
N/A
US
Applovin Corp
NASDAQ:APP
21.9
23%
1
US
Microstrategy Inc
NASDAQ:MSTR
214.4
4%
53.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.6
12%
1.4
P/E Multiple
Earnings Growth PEG
DK
Penneo A/S
CSE:PENNEO
Average P/E: 130.8
Negative Multiple: -37.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
51.3
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
568.3
73%
7.8
US
Salesforce Inc
NYSE:CRM
40.4
32%
1.3
US
Intuit Inc
NASDAQ:INTU
61.1
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
23.4
26%
0.9
US
N
NCR Corp
LSE:0K45
168.8
-47%
N/A
US
Applovin Corp
NASDAQ:APP
58.5
44%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -18.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.6
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Penneo A/S
CSE:PENNEO
Average EV/EBITDA: 169.9
114.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
27.7
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
732.5
109%
6.7
US
Salesforce Inc
NYSE:CRM
21.3
24%
0.9
US
Intuit Inc
NASDAQ:INTU
38.6
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
18.4
17%
1.1
US
N
NCR Corp
LSE:0K45
488.4
12%
40.7
US
Applovin Corp
NASDAQ:APP
40.8
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 129.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.2
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Penneo A/S
CSE:PENNEO
Average EV/EBIT: 562.5
Negative Multiple: -42
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
31.7
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
786.3
110%
7.1
US
Salesforce Inc
NYSE:CRM
30.6
33%
0.9
US
Intuit Inc
NASDAQ:INTU
45.3
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
20.3
20%
1
US
N
NCR Corp
LSE:0K45
3 484.2
90%
38.7
US
Applovin Corp
NASDAQ:APP
47.9
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 620.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.8
28%
1.9