OrderYOYO A/S
CSE:YOYO
Intrinsic Value
The intrinsic value of one YOYO stock under the Base Case scenario is 12.34 DKK. Compared to the current market price of 9.35 DKK, OrderYOYO A/S is Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
OrderYOYO A/S
Fundamental Analysis

Revenue & Expenses Breakdown
OrderYOYO A/S
Balance Sheet Decomposition
OrderYOYO A/S
Current Assets | 81m |
Cash & Short-Term Investments | 57.5m |
Receivables | 17.1m |
Other Current Assets | 6.5m |
Non-Current Assets | 297.7m |
Long-Term Investments | 628k |
PP&E | 2.6m |
Intangibles | 275.3m |
Other Non-Current Assets | 19.2m |
Free Cash Flow Analysis
OrderYOYO A/S
DKK | |
Free Cash Flow | DKK |
Earnings Waterfall
OrderYOYO A/S
Revenue
|
285.4m
DKK
|
Cost of Revenue
|
-48.9m
DKK
|
Gross Profit
|
236.5m
DKK
|
Operating Expenses
|
-251.8m
DKK
|
Operating Income
|
-15.3m
DKK
|
Other Expenses
|
-13.4m
DKK
|
Net Income
|
-28.8m
DKK
|
YOYO Profitability Score
Profitability Due Diligence
OrderYOYO A/S's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Score
OrderYOYO A/S's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
YOYO Solvency Score
Solvency Due Diligence
OrderYOYO A/S's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Score
OrderYOYO A/S's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
YOYO Price Targets Summary
OrderYOYO A/S
Dividends
Current shareholder yield for YOYO is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one YOYO stock under the Base Case scenario is 12.34 DKK.
Compared to the current market price of 9.35 DKK, OrderYOYO A/S is Undervalued by 24%.