O

OrderYOYO A/S
CSE:YOYO

Watchlist Manager
OrderYOYO A/S
CSE:YOYO
Watchlist
Price: 9.35 DKK 1.08% Market Closed
Market Cap: 845.8m DKK

Relative Value

The Relative Value of one YOYO stock under the Base Case scenario is 15.79 DKK. Compared to the current market price of 9.35 DKK, OrderYOYO A/S is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YOYO Relative Value
Base Case
15.79 DKK
Undervaluation 41%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
38
Median 3Y
3
Median 5Y
2.9
Industry
2.5
Forward
2.6
vs History
vs Industry
Median 3Y
-20.2
Median 5Y
-23.2
Industry
23.1
Forward
-57.3
vs History
38
vs Industry
28
Median 3Y
20.3
Median 5Y
18.2
Industry
17.4
vs History
4
vs Industry
11
Median 3Y
42
Median 5Y
-7.1
Industry
21.6
vs History
31
vs Industry
24
Median 3Y
4.2
Median 5Y
4.3
Industry
3
vs History
31
vs Industry
37
Median 3Y
2.8
Median 5Y
2.8
Industry
2.5
Forward
2.6
vs History
31
vs Industry
51
Median 3Y
3.4
Median 5Y
3.4
Industry
5
vs History
28
vs Industry
20
Median 3Y
19
Median 5Y
18.4
Industry
12.7
Forward
16.1
vs History
vs Industry
Median 3Y
-30
Median 5Y
-36.2
Industry
16.4
Forward
-278.9
vs History
38
vs Industry
27
Median 3Y
20.5
Median 5Y
18.9
Industry
15.9
vs History
4
vs Industry
9
Median 3Y
-2.9
Median 5Y
-11.8
Industry
19.1
vs History
36
vs Industry
37
Median 3Y
2.4
Median 5Y
2.5
Industry
2.5

Multiples Across Competitors

YOYO Competitors Multiples
OrderYOYO A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
OrderYOYO A/S
CSE:YOYO
845.8m DKK 3 -29.4 21.7 -55.7
DE
SAP SE
XETRA:SAP
298.1B EUR 8.5 52 28.1 32.1
US
Palantir Technologies Inc
NYSE:PLTR
315.1B USD 101.2 552.2 711.4 763.6
US
Salesforce Inc
NYSE:CRM
261.1B USD 6.8 42.1 22.2 31.9
US
Intuit Inc
NASDAQ:INTU
217.9B USD 12 62.8 39.7 46.6
US
NCR Corp
LSE:0K45
175.1B USD 50.9 189.9 547.1 3 902.8
US
Adobe Inc
NASDAQ:ADBE
161.6B USD 7.1 23.5 18.5 20.4
US
Applovin Corp
NASDAQ:APP
115.6B USD 22.5 60.2 42.3 49.7
US
Microstrategy Inc
NASDAQ:MSTR
107.5B USD 234.1 -20.1 -3 360.2 -1 739.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
89.2B USD 18.3 82.5 52.3 59.6
US
Synopsys Inc
NASDAQ:SNPS
85.1B USD 13.7 39.4 51.6 62.3
P/S Multiple
Revenue Growth P/S to Growth
DK
O
OrderYOYO A/S
CSE:YOYO
Average P/S: 43.5
3
23%
0.1
DE
SAP SE
XETRA:SAP
8.5
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
101.2
33%
3.1
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Intuit Inc
NASDAQ:INTU
12
14%
0.9
US
N
NCR Corp
LSE:0K45
50.9
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
7.1
10%
0.7
US
Applovin Corp
NASDAQ:APP
22.5
22%
1
US
Microstrategy Inc
NASDAQ:MSTR
234.1
4%
58.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
18.3
12%
1.5
US
Synopsys Inc
NASDAQ:SNPS
13.7
12%
1.1
P/E Multiple
Earnings Growth PEG
DK
O
OrderYOYO A/S
CSE:YOYO
Average P/E: 122.7
Negative Multiple: -29.4
N/A N/A
DE
SAP SE
XETRA:SAP
52
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
552.2
73%
7.6
US
Salesforce Inc
NYSE:CRM
42.1
31%
1.4
US
Intuit Inc
NASDAQ:INTU
62.8
36%
1.7
US
N
NCR Corp
LSE:0K45
189.9
-46%
N/A
US
Adobe Inc
NASDAQ:ADBE
23.5
27%
0.9
US
Applovin Corp
NASDAQ:APP
60.2
44%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -20.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.5
33%
2.5
US
Synopsys Inc
NASDAQ:SNPS
39.4
11%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
O
OrderYOYO A/S
CSE:YOYO
Average EV/EBITDA: 153.5
21.7
65%
0.3
DE
SAP SE
XETRA:SAP
28.1
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
711.4
109%
6.5
US
Salesforce Inc
NYSE:CRM
22.2
24%
0.9
US
Intuit Inc
NASDAQ:INTU
39.7
28%
1.4
US
N
NCR Corp
LSE:0K45
547.1
12%
45.6
US
Adobe Inc
NASDAQ:ADBE
18.5
17%
1.1
US
Applovin Corp
NASDAQ:APP
42.3
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 360.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.3
27%
1.9
US
Synopsys Inc
NASDAQ:SNPS
51.6
34%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
O
OrderYOYO A/S
CSE:YOYO
Average EV/EBIT: 552.1
Negative Multiple: -55.7
N/A N/A
DE
SAP SE
XETRA:SAP
32.1
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
763.6
110%
6.9
US
Salesforce Inc
NYSE:CRM
31.9
33%
1
US
Intuit Inc
NASDAQ:INTU
46.6
37%
1.3
US
N
NCR Corp
LSE:0K45
3 902.8
90%
43.4
US
Adobe Inc
NASDAQ:ADBE
20.4
20%
1
US
Applovin Corp
NASDAQ:APP
49.7
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 739.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
59.6
28%
2.1
US
Synopsys Inc
NASDAQ:SNPS
62.3
39%
1.6