O

OrderYOYO A/S
CSE:YOYO

Watchlist Manager
OrderYOYO A/S
CSE:YOYO
Watchlist
Price: 9.35 DKK 1.08% Market Closed
Market Cap: 845.8m DKK

Relative Value

The Relative Value of one YOYO stock under the Base Case scenario is 14.95 DKK. Compared to the current market price of 9.35 DKK, OrderYOYO A/S is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YOYO Relative Value
Base Case
14.95 DKK
Undervaluation 37%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
18
vs Industry
38
Median 3Y
2.6
Median 5Y
2.6
Industry
2.3
Forward
2.6
vs History
vs Industry
Median 3Y
-25.8
Median 5Y
-25.8
Industry
22.1
Forward
-57.3
vs History
18
vs Industry
28
Median 3Y
17.8
Median 5Y
17.8
Industry
16.7
vs History
18
vs Industry
11
Median 3Y
58.5
Median 5Y
58.5
Industry
20.9
vs History
18
vs Industry
24
Median 3Y
4.3
Median 5Y
4.3
Industry
2.8
vs History
18
vs Industry
37
Median 3Y
2.6
Median 5Y
2.6
Industry
2.3
Forward
2.6
vs History
18
vs Industry
51
Median 3Y
3.2
Median 5Y
3.2
Industry
4.6
vs History
18
vs Industry
20
Median 3Y
19
Median 5Y
19
Industry
12.2
Forward
16.1
vs History
vs Industry
Median 3Y
-48.9
Median 5Y
-48.9
Industry
15.7
Forward
-278.9
vs History
18
vs Industry
27
Median 3Y
18
Median 5Y
18
Industry
15.1
vs History
18
vs Industry
9
Median 3Y
49.8
Median 5Y
49.8
Industry
18.1
vs History
18
vs Industry
37
Median 3Y
2.4
Median 5Y
2.4
Industry
2.3

Multiples Across Competitors

YOYO Competitors Multiples
OrderYOYO A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
OrderYOYO A/S
CSE:YOYO
845.8m DKK 3 -29.4 21.7 -55.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
297.8B EUR 8.5 52 28.1 32.1
US
Palantir Technologies Inc
NYSE:PLTR
271.1B USD 94.4 585.2 777.5 856.6
US
Salesforce Inc
NYSE:CRM
261.3B USD 6.9 42.2 22.9 33.4
US
Intuit Inc
NASDAQ:INTU
176.7B USD 10.3 58.1 37 44.4
US
Adobe Inc
NASDAQ:ADBE
167.2B USD 7.6 24.8 18.4 20.4
US
NCR Corp
LSE:0K45
110.6B USD 39.2 117.3 328.5 2 707.9
US
Microstrategy Inc
NASDAQ:MSTR
97.3B USD 210.2 -83.5 -2 305.1 -1 654.7
US
Applovin Corp
NASDAQ:APP
97B USD 20.6 61.5 43 53.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.4B USD 17.1 77.1 48.8 55.7
P/S Multiple
Revenue Growth P/S to Growth
DK
O
OrderYOYO A/S
CSE:YOYO
Average P/S: 21 302.6
3
23%
0.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
94.4
32%
2.9
US
Salesforce Inc
NYSE:CRM
6.9
10%
0.7
US
Intuit Inc
NASDAQ:INTU
10.3
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.6
10%
0.8
US
N
NCR Corp
LSE:0K45
39.2
-8%
N/A
US
Microstrategy Inc
NASDAQ:MSTR
210.2
3%
70.1
US
Applovin Corp
NASDAQ:APP
20.6
20%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.1
13%
1.3
P/E Multiple
Earnings Growth PEG
DK
O
OrderYOYO A/S
CSE:YOYO
Average P/E: 127.3
Negative Multiple: -29.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
52
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
585.2
68%
8.6
US
Salesforce Inc
NYSE:CRM
42.2
32%
1.3
US
Intuit Inc
NASDAQ:INTU
58.1
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
24.8
26%
1
US
N
NCR Corp
LSE:0K45
117.3
-51%
N/A
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -83.5 N/A N/A
US
Applovin Corp
NASDAQ:APP
61.5
39%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.1
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
O
OrderYOYO A/S
CSE:YOYO
Average EV/EBITDA: 147.3
21.7
65%
0.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.1
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
777.5
105%
7.4
US
Salesforce Inc
NYSE:CRM
22.9
21%
1.1
US
Intuit Inc
NASDAQ:INTU
37
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.4
17%
1.1
US
N
NCR Corp
LSE:0K45
328.5
11%
29.9
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 305.1 N/A N/A
US
Applovin Corp
NASDAQ:APP
43
38%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
48.8
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
O
OrderYOYO A/S
CSE:YOYO
Average EV/EBIT: 475.5
Negative Multiple: -55.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
32.1
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
856.6
108%
7.9
US
Salesforce Inc
NYSE:CRM
33.4
33%
1
US
Intuit Inc
NASDAQ:INTU
44.4
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.4
20%
1
US
N
NCR Corp
LSE:0K45
2 707.9
84%
32.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 654.7 N/A N/A
US
Applovin Corp
NASDAQ:APP
53.2
40%
1.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.7
27%
2.1