VAT Group AG
F:19V

Watchlist Manager
VAT Group AG Logo
VAT Group AG
F:19V
Watchlist
Price: 108.8 EUR 4.11% Market Closed
Market Cap: 3.3B EUR

Relative Value

19V price has not been updated for more than 3 years. This may indicate that the stock has been delisted.

The Relative Value of one 19V stock under the Base Case scenario is hidden EUR. Compared to the current market price of 108.8 EUR, VAT Group AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

19V Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
4
Median 3Y
10.6
Median 5Y
10.6
Industry
1.8
Forward
12.2
vs History
30
vs Industry
13
Median 3Y
47
Median 5Y
48.9
Industry
22.7
Forward
58.7
vs History
25
vs Industry
13
Median 3Y
41.3
Median 5Y
41.8
Industry
15.4
vs History
38
vs Industry
14
Median 3Y
48.4
Median 5Y
50.4
Industry
21.8
vs History
17
vs Industry
1
Median 3Y
15.1
Median 5Y
14.9
Industry
2.1
vs History
26
vs Industry
4
Median 3Y
10.5
Median 5Y
10.7
Industry
1.9
Forward
12.3
vs History
31
vs Industry
16
Median 3Y
16
Median 5Y
16.6
Industry
6.8
vs History
26
vs Industry
13
Median 3Y
32.7
Median 5Y
34
Industry
13.1
Forward
40.3
vs History
28
vs Industry
13
Median 3Y
37.9
Median 5Y
39.9
Industry
17.6
Forward
46.7
vs History
26
vs Industry
13
Median 3Y
41.2
Median 5Y
42.1
Industry
15.7
vs History
41
vs Industry
10
Median 3Y
55.1
Median 5Y
52.6
Industry
19.5
vs History
31
vs Industry
2
Median 3Y
10.4
Median 5Y
10.2
Industry
1.5

Multiples Across Competitors

19V Competitors Multiples
VAT Group AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
VAT Group AG
F:19V
13.2B EUR 12.6 59.1 41 47.6
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
115.2B USD 5.7 31.6 23.6 28.6
SE
Atlas Copco AB
STO:ATCO A
839.7B SEK 4.9 30.4 19.4 24.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.5 26.3 39
US
Barnes Group Inc
NYSE:B
77.2B USD 5.3 21.5 9.2 11.8
US
Illinois Tool Works Inc
NYSE:ITW
72.7B USD 4.6 24 17.7 19.4
SE
Sandvik AB
STO:SAND
382.5B SEK 3.2 25.9 14.8 20.1
CH
Schindler Holding AG
SIX:SCHP
32.4B CHF 2.9 32.8 19 23.6
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32B EUR 2.8 33.5 19.5 24.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
VAT Group AG
F:19V
Average EV/EBITDA: 15 639.6
41
17%
2.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.6
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
19.4
3%
6.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.3
19%
1.4
US
Barnes Group Inc
NYSE:B
9.2
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.7
3%
5.9
SE
Sandvik AB
STO:SAND
14.8
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.5
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
VAT Group AG
F:19V
Average EV/EBIT: 19 130.9
47.6
18%
2.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.6
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
24.4
4%
6.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39
N/A N/A
US
Barnes Group Inc
NYSE:B
11.8
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.4
4%
4.8
SE
Sandvik AB
STO:SAND
20.1
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.6
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.2
10%
2.4