Cricut Inc
F:398

Watchlist Manager
Cricut Inc Logo
Cricut Inc
F:398
Watchlist
Price: 4.32 EUR -2.7% Market Closed
Market Cap: 936.4m EUR

Intrinsic Value

The intrinsic value of one Cricut Inc stock under the Base Case scenario is 3.31 EUR. Compared to the current market price of 4.32 EUR, Cricut Inc is Overvalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3.31 EUR
Overvaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cricut Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Cricut Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Cricut Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cricut Inc.

Explain Valuation
Compare Cricut Inc to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CRCT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cricut Inc

Current Assets 441.1m
Cash & Short-Term Investments 207.1m
Receivables 88.5m
Other Current Assets 145.5m
Non-Current Assets 123.2m
PP&E 50.4m
Other Non-Current Assets 72.8m
Current Liabilities 187m
Accounts Payable 68.3m
Accrued Liabilities 3.6m
Other Current Liabilities 115.1m
Non-Current Liabilities 18.8m
Other Non-Current Liabilities 18.8m
Efficiency

Free Cash Flow Analysis
Cricut Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cricut Inc

Revenue
714.5m USD
Cost of Revenue
-326.5m USD
Gross Profit
388m USD
Operating Expenses
-292m USD
Operating Income
96m USD
Other Expenses
-15.1m USD
Net Income
80.8m USD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cricut Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive ROIC
Exceptional Gross Margin
ROE is Increasing
58/100
Profitability
Score

Cricut Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cricut Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
74/100
Solvency
Score

Cricut Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cricut Inc

Wall Street analysts forecast Cricut Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Cricut Inc is 3.14 EUR with a low forecast of 2.57 EUR and a high forecast of 3.56 EUR.

Lowest
Price Target
2.57 EUR
40% Downside
Average
Price Target
3.14 EUR
27% Downside
Highest
Price Target
3.56 EUR
17% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 20, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for CRCT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CRCT Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one Cricut Inc stock?

The intrinsic value of one Cricut Inc stock under the Base Case scenario is 3.31 EUR.

Is Cricut Inc stock undervalued or overvalued?

Compared to the current market price of 4.32 EUR, Cricut Inc is Overvalued by 23%.

Back to Top