CHAPTERS Group AG
F:CHG

Watchlist Manager
CHAPTERS Group AG Logo
CHAPTERS Group AG
F:CHG
Watchlist
Price: 40 EUR 1.27%
Market Cap: 781.9m EUR

Relative Value

The Relative Value of one CHG stock under the Base Case scenario is 39.04 EUR. Compared to the current market price of 40 EUR, CHAPTERS Group AG is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHG Relative Value
Base Case
39.04 EUR
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
15
Median 3Y
6.7
Median 5Y
7.1
Industry
2.4
Forward
5.4
vs History
vs Industry
0
Median 3Y
-50.9
Median 5Y
-40.5
Industry
22.9
Forward
-150.6
vs History
36
vs Industry
6
Median 3Y
29.3
Median 5Y
29.3
Industry
14.7
vs History
47
vs Industry
Median 3Y
17.1
Median 5Y
17.1
Industry
21.4
vs History
6
vs Industry
15
Median 3Y
3.2
Median 5Y
2.6
Industry
2.3
vs History
46
vs Industry
14
Median 3Y
6.7
Median 5Y
6.9
Industry
2.6
Forward
5.4
vs History
7
vs Industry
20
Median 3Y
7
Median 5Y
5.1
Industry
5.3
vs History
vs Industry
3
Median 3Y
48.1
Median 5Y
-39.1
Industry
12.3
Forward
28.5
vs History
vs Industry
Median 3Y
-65.4
Median 5Y
-65.4
Industry
17.2
Forward
-161.4
vs History
34
vs Industry
6
Median 3Y
28.7
Median 5Y
28.7
Industry
15
vs History
47
vs Industry
6
Median 3Y
35.4
Median 5Y
35.4
Industry
19
vs History
60
vs Industry
24
Median 3Y
2
Median 5Y
1.7
Industry
1.9

Multiples Across Competitors

CHG Competitors Multiples
CHAPTERS Group AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
CHAPTERS Group AG
F:CHG
945.3m EUR 7.2 -50.7 -1 144.7 -32.5
US
Veeva Systems Inc
NYSE:VEEV
35.9B USD 11.7 41.7 31.6 33
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
21.6B AUD 97.8 187.1 129.2 129.2
JP
M3 Inc
TSE:2413
1.4T JPY 4.3 31.5 15.8 19.4
US
Doximity Inc
NYSE:DOCS
7.6B USD 12.2 30.3 25.9 27.1
US
Waystar Holding Corp
NASDAQ:WAY
5.2B USD 5 46.7 15.8 24.7
SE
Sectra AB
STO:SECT B
45.5B SEK 20 69.4 -137 -137
CN
Winning Health Technology Group Co Ltd
SZSE:300253
30.8B CNY 15.1 -100.1 -209 -209
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
292.1B INR 11 60.1 37.4 43.6
US
Heartflow Inc
NASDAQ:HTFL
2.9B USD 0 0 0 0
P/E Multiple
Earnings Growth PEG
DE
CHAPTERS Group AG
F:CHG
Average P/E: 65
Negative Multiple: -50.7
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
41.7
32%
1.3
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
187.1
32%
5.8
JP
M3 Inc
TSE:2413
31.5
16%
2
US
Doximity Inc
NYSE:DOCS
30.3
18%
1.7
US
W
Waystar Holding Corp
NASDAQ:WAY
46.7
N/A N/A
SE
Sectra AB
STO:SECT B
69.4
17%
4.1
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -100.1
92%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
60.1
31%
1.9
US
H
Heartflow Inc
NASDAQ:HTFL
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
CHAPTERS Group AG
F:CHG
Average EV/EBITDA: 39.6
Negative Multiple: -1 144.7
99%
N/A
US
Veeva Systems Inc
NYSE:VEEV
31.6
39%
0.8
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
129.2
32%
4
JP
M3 Inc
TSE:2413
15.8
14%
1.1
US
Doximity Inc
NYSE:DOCS
25.9
23%
1.1
US
W
Waystar Holding Corp
NASDAQ:WAY
15.8
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -137 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -209
36%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
37.4
24%
1.6
US
H
Heartflow Inc
NASDAQ:HTFL
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
CHAPTERS Group AG
F:CHG
Average EV/EBIT: 45.8
Negative Multiple: -32.5
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
33
39%
0.8
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
129.2
31%
4.2
JP
M3 Inc
TSE:2413
19.4
N/A N/A
US
Doximity Inc
NYSE:DOCS
27.1
25%
1.1
US
W
Waystar Holding Corp
NASDAQ:WAY
24.7
58%
0.4
SE
Sectra AB
STO:SECT B
Negative Multiple: -137 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -209
47%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
43.6
26%
1.7
US
H
Heartflow Inc
NASDAQ:HTFL
Not Available N/A N/A