Homag Group AG
F:HG1

Watchlist Manager
Homag Group AG Logo
Homag Group AG
F:HG1
Watchlist
Price: 29.8 EUR 1.36% Market Closed
Market Cap: 467.6m EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one HG1 stock under the Base Case scenario is 0.74 EUR. Compared to the current market price of 29.8 EUR, Homag Group AG is Overvalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HG1 Relative Value
Base Case
0.74 EUR
Overvaluation 98%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

85.1
P/S
P/S
Price to Sales
85.1
vs History
44
vs Industry
Median 3Y
89.4
Median 5Y
79.2
Industry
1.6
More Details
39.7
P/E
P/E
Price to Earnings
39.7
vs History
38
vs Industry
Median 3Y
8.8
Median 5Y
17.7
Industry
21
More Details
N/A
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.3
More Details
N/A
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
20.4
More Details
4.5
P/B
P/B
Price to Book Value
4.5
vs History
85
vs Industry
Median 3Y
5.4
Median 5Y
5.7
Industry
1.8
More Details
85.1
EV/S
EV/S
Enterprise Value to Sales
85.1
vs History
44
vs Industry
Median 3Y
89.4
Median 5Y
79.2
Industry
1.7
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
33.5
Industry
6.1
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-200.9
Median 5Y
-154.4
Industry
12.1
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-200.9
Median 5Y
-154.4
Industry
16.1
More Details
N/A
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.4
More Details
N/A
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
17.6
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
95
vs Industry
Median 3Y
1.7
Median 5Y
1.9
Industry
1.3
More Details

Multiples Across Competitors

HG1 Competitors Multiples
Homag Group AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Homag Group AG
F:HG1
476.8m EUR 85.1 39.7 -476.8 -476.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
88.5B USD 4.5 26.1 19.1 23.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
11.9T JPY 2.4 48.5 22.1 31.3
SE
Atlas Copco AB
STO:ATCO A
723.8B SEK 4.1 24.8 15.9 19.7
US
Illinois Tool Works Inc
NYSE:ITW
72.4B USD 4.6 21.5 17.8 19.5
CH
Schindler Holding AG
SIX:SCHP
31.4B CHF 2.8 33 19.8 25
US
Otis Worldwide Corp
NYSE:OTIS
38.7B USD 2.7 25.2 23.1 25.6
US
Barnes Group Inc
NYSE:B
35.9B USD 2.7 15.4 5.4 7.5
US
Ingersoll Rand Inc
NYSE:IR
34.2B USD 4.7 41.6 19.2 25.6
FI
Kone Oyj
OMXH:KNEBV
28.4B EUR 2.5 29.6 17.8 22
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Homag Group AG
F:HG1
Average EV/EBITDA: 17 198.1
Negative Multiple: -476.8 		N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
19.1
8%
2.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.1
12%
1.8
SE
Atlas Copco AB
STO:ATCO A
15.9
4%
4
US
Illinois Tool Works Inc
NYSE:ITW
17.8
3%
5.9
CH
Schindler Holding AG
SIX:SCHP
19.8
8%
2.5
US
Otis Worldwide Corp
NYSE:OTIS
23.1
8%
2.9
US
Barnes Group Inc
NYSE:B
5.4
16%
0.3
US
Ingersoll Rand Inc
NYSE:IR
19.2
9%
2.1
FI
K
Kone Oyj
OMXH:KNEBV
17.8
9%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Homag Group AG
F:HG1
Average EV/EBIT: 21 036.9
Negative Multiple: -476.8 		N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.4
11%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
19.7
5%
3.9
US
Illinois Tool Works Inc
NYSE:ITW
19.5
3%
6.5
CH
Schindler Holding AG
SIX:SCHP
25
10%
2.5
US
Otis Worldwide Corp
NYSE:OTIS
25.6
8%
3.2
US
Barnes Group Inc
NYSE:B
7.5
14%
0.5
US
Ingersoll Rand Inc
NYSE:IR
25.6
15%
1.7
FI
K
Kone Oyj
OMXH:KNEBV
22
10%
2.2

See Also

Summary
HG1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
HG1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HG1 stock valuation using valuation multiples.
Wall Street Estimates
HG1 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HG1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 264,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.