Krones AG
F:KRN

Watchlist Manager
Krones AG Logo
Krones AG
F:KRN
Watchlist
Price: 138 EUR Market Closed
Market Cap: 4.4B EUR

Relative Value

The Relative Value of one KRN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 138 EUR, Krones AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KRN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
65
Median 3Y
0.8
Median 5Y
0.7
Industry
1.8
Forward
0.8
vs History
49
vs Industry
44
Median 3Y
15.3
Median 5Y
15
Industry
22.7
Forward
14.1
vs History
22
vs Industry
50
Median 3Y
10.1
Median 5Y
8.6
Industry
15.4
vs History
22
vs Industry
33
Median 3Y
21.2
Median 5Y
18.7
Industry
21.8
vs History
22
vs Industry
36
Median 3Y
2.1
Median 5Y
2
Industry
2.1
vs History
11
vs Industry
67
Median 3Y
0.7
Median 5Y
0.7
Industry
1.9
Forward
0.7
vs History
22
vs Industry
81
Median 3Y
1.3
Median 5Y
1.3
Industry
6.8
vs History
44
vs Industry
51
Median 3Y
6.8
Median 5Y
6.9
Industry
13.1
Forward
6.8
vs History
55
vs Industry
48
Median 3Y
10.3
Median 5Y
10.3
Industry
17.6
Forward
9.6
vs History
22
vs Industry
51
Median 3Y
9.1
Median 5Y
7.6
Industry
15.7
vs History
14
vs Industry
36
Median 3Y
14.8
Median 5Y
11.3
Industry
19.5
vs History
1
vs Industry
49
Median 3Y
1
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

KRN Competitors Multiples
Krones AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Krones AG
F:KRN
4.4B EUR 0.8 15.3 7.1 10.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
114.5B USD 5.7 31.5 23.5 28.5
SE
Atlas Copco AB
STO:ATCO A
875.5B SEK 5.1 31.7 20.2 25.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14T JPY 2.9 55.2 25.7 38.1
US
Barnes Group Inc
NYSE:B
79.8B USD 5.5 22.3 9.5 12.1
US
Illinois Tool Works Inc
NYSE:ITW
71.7B USD 4.5 23.7 17.5 19.2
SE
Sandvik AB
STO:SAND
397.3B SEK 3.3 26.9 15.3 20.8
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.3 19.2 24
JP
Fanuc Corp
TSE:6954
6T JPY 7.3 38.1 24.8 31.7
FI
Kone Oyj
OMXH:KNEBV
32.6B EUR 2.9 34.2 19.9 24.7
P/E Multiple
Earnings Growth PEG
DE
Krones AG
F:KRN
Average P/E: 33 089.4
15.3
12%
1.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
31.5
10%
3.1
SE
Atlas Copco AB
STO:ATCO A
31.7
3%
10.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
55.2
20%
2.8
US
Barnes Group Inc
NYSE:B
22.3
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
23.7
0%
N/A
SE
Sandvik AB
STO:SAND
26.9
18%
1.5
CH
Schindler Holding AG
SIX:SCHP
33.3
10%
3.3
JP
Fanuc Corp
TSE:6954
38.1
11%
3.5
FI
K
Kone Oyj
OMXH:KNEBV
34.2
7%
4.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Krones AG
F:KRN
Average EV/EBITDA: 15 636.6
7.1
10%
0.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.5
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
20.2
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
25.7
19%
1.4
US
Barnes Group Inc
NYSE:B
9.5
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.5
3%
5.8
SE
Sandvik AB
STO:SAND
15.3
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.8
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.9
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Krones AG
F:KRN
Average EV/EBIT: 19 127.6
10.3
12%
0.9
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.5
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.4
4%
6.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
38.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.1
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.2
4%
4.8
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
JP
Fanuc Corp
TSE:6954
31.7
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.7
10%
2.5