Krones AG
F:KRN

Watchlist Manager
Krones AG Logo
Krones AG
F:KRN
Watchlist
Price: 135.4 EUR 0.15% Market Closed
Market Cap: 4.3B EUR

Relative Value

The Relative Value of one KRN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 135.4 EUR, Krones AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KRN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
65
Median 3Y
0.8
Median 5Y
0.7
Industry
1.8
Forward
0.7
vs History
52
vs Industry
44
Median 3Y
15.3
Median 5Y
15
Industry
22.7
Forward
13.6
vs History
22
vs Industry
50
Median 3Y
10.1
Median 5Y
8.6
Industry
15.4
vs History
23
vs Industry
33
Median 3Y
21.2
Median 5Y
18.7
Industry
21.8
vs History
28
vs Industry
36
Median 3Y
2.1
Median 5Y
2
Industry
2.1
vs History
15
vs Industry
67
Median 3Y
0.7
Median 5Y
0.7
Industry
1.9
Forward
0.7
vs History
31
vs Industry
81
Median 3Y
1.3
Median 5Y
1.3
Industry
6.8
vs History
52
vs Industry
51
Median 3Y
6.8
Median 5Y
6.9
Industry
13.1
Forward
6.5
vs History
63
vs Industry
48
Median 3Y
10.3
Median 5Y
10.3
Industry
17.6
Forward
9.2
vs History
22
vs Industry
51
Median 3Y
9.1
Median 5Y
7.6
Industry
15.7
vs History
15
vs Industry
36
Median 3Y
14.8
Median 5Y
11.3
Industry
19.5
vs History
9
vs Industry
49
Median 3Y
1
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

KRN Competitors Multiples
Krones AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Krones AG
F:KRN
4.3B EUR 0.8 14.8 6.8 9.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112.7B USD 5.6 31 23.1 28
SE
Atlas Copco AB
STO:ATCO A
816.6B SEK 4.8 29.6 18.9 23.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.3 22.7 31.6
US
Barnes Group Inc
NYSE:B
74.4B USD 5.1 20.8 8.9 11.3
US
Illinois Tool Works Inc
NYSE:ITW
72.4B USD 4.6 23.9 17.6 19.3
SE
Sandvik AB
STO:SAND
378.6B SEK 3.1 25.6 14.6 19.9
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 32.6 18.8 23.4
FI
Kone Oyj
OMXH:KNEBV
31.6B EUR 2.8 33.1 19.2 23.9
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.1 23.3 29.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Krones AG
F:KRN
Average EV/EBITDA: 15 635.8
6.8
10%
0.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.1
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.9
3%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.7
19%
1.2
US
Barnes Group Inc
NYSE:B
8.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.6
3%
5.9
SE
Sandvik AB
STO:SAND
14.6
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Krones AG
F:KRN
Average EV/EBIT: 19 126.4
9.9
12%
0.8
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.8
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
N/A N/A
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.3
4%
4.8
SE
Sandvik AB
STO:SAND
19.9
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
29.8
N/A N/A