Multipolar Tbk PT
F:MLQ2

Watchlist Manager
Multipolar Tbk PT Logo
Multipolar Tbk PT
F:MLQ2
Watchlist
Price: 0.006 EUR Market Closed
Market Cap: 274.2m EUR

Relative Value

The Relative Value of one MLQ2 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.006 EUR, Multipolar Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MLQ2 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
82
Median 3Y
0.1
Median 5Y
0.2
Industry
0.6
vs History
vs Industry
52
Median 3Y
6.2
Median 5Y
5.5
Industry
17.1
vs History
25
vs Industry
58
Median 3Y
2
Median 5Y
2.1
Industry
8.5
vs History
vs Industry
52
Median 3Y
-3.6
Median 5Y
-3.6
Industry
17.7
vs History
79
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
1.7
vs History
44
vs Industry
82
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
vs History
41
vs Industry
75
Median 3Y
1
Median 5Y
1.2
Industry
2.4
vs History
12
vs Industry
31
Median 3Y
7.7
Median 5Y
8.9
Industry
8.6
vs History
12
vs Industry
45
Median 3Y
7.7
Median 5Y
8.9
Industry
13.1
vs History
30
vs Industry
61
Median 3Y
2.8
Median 5Y
3.3
Industry
10
vs History
20
vs Industry
17
Median 3Y
5.6
Median 5Y
4.7
Industry
14.3
vs History
60
vs Industry
87
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1

Multiples Across Competitors

MLQ2 Competitors Multiples
Multipolar Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Multipolar Tbk PT
F:MLQ2
2.2T EUR 0.2 -17.9 39.9 39.9
ZA
Woolworths Holdings Ltd
JSE:WHL
50.5B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
16.6B GBP 2.6 20.9 12 15.3
US
Dillard's Inc
NYSE:DDS
9.8B USD 1.5 16.9 10.2 12.7
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
134.3B MXN 0.6 7 5 6
CN
CCOOP Group Co Ltd
SZSE:000564
45B CNY 29.9 -39.4 -204.7 -204.7
US
Macy's Inc
NYSE:M
5.9B USD 0.3 12.3 4.4 8.7
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
800.8B JPY 1.5 14.1 8.1 10.8
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
563B JPY 1.2 18.3 8.9 17.2
JP
Takashimaya Co Ltd
TSE:8233
491.3B JPY 1 11.8 8.5 13.9
P/E Multiple
Earnings Growth PEG
ID
Multipolar Tbk PT
F:MLQ2
Average P/E: 14.4
Negative Multiple: -17.9
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
26%
N/A
UK
Next PLC
LSE:NXT
20.9
11%
1.9
US
Dillard's Inc
NYSE:DDS
16.9
-6%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
7
2%
3.5
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -39.4 N/A N/A
US
Macy's Inc
NYSE:M
12.3
2%
6.2
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
14.1
7%
2
US
Nordstrom Inc
NYSE:JWN
13.9
4%
3.5
JP
J
J.Front Retailing Co Ltd
TSE:3086
18.3
-4%
N/A
JP
Takashimaya Co Ltd
TSE:8233
11.8
1%
11.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Multipolar Tbk PT
F:MLQ2
Average EV/EBITDA: 11.3
39.9
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
5%
N/A
UK
Next PLC
LSE:NXT
12
6%
2
US
Dillard's Inc
NYSE:DDS
10.2
-4%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5
4%
1.2
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -204.7 N/A N/A
US
Macy's Inc
NYSE:M
4.4
0%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
8.1
2%
4
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
JP
J
J.Front Retailing Co Ltd
TSE:3086
8.9
-2%
N/A
JP
Takashimaya Co Ltd
TSE:8233
8.5
2%
4.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Multipolar Tbk PT
F:MLQ2
Average EV/EBIT: 15.1
39.9
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
11%
N/A
UK
Next PLC
LSE:NXT
15.3
8%
1.9
US
Dillard's Inc
NYSE:DDS
12.7
-2%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6
4%
1.5
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -204.7 N/A N/A
US
Macy's Inc
NYSE:M
8.7
-1%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
10.8
N/A N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8
JP
J
J.Front Retailing Co Ltd
TSE:3086
17.2
N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
13.9
N/A N/A