WASGAU Produktions & Handels AG
F:MSH

Watchlist Manager
WASGAU Produktions & Handels AG Logo
WASGAU Produktions & Handels AG
F:MSH
Watchlist
Price: 9.45 EUR 17.39% Market Closed
Market Cap: 62.4m EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+15%
5Y
+21%
10Y
+114%
Liabilities
+
3Y
+17%
5Y
+18%
10Y
+148%
Equity
+
3Y
+11%
5Y
+27%
10Y
+59%

Balance Sheet Decomposition
WASGAU Produktions & Handels AG

389.5m
Assets
278.7m
Liabilities
389.5m
Assets
278.7m
Liabilities
Current Assets 101.7m
Cash & Short-Term Investments 17.2m
Receivables 8.1m
Other Current Assets 76.3m
Non-Current Assets 287.8m
Long-Term Investments 43k
PP&E 279.6m
Intangibles 1.4m
Other Non-Current Assets 6.7m
Current Liabilities 80.6m
Accounts Payable 41.9m
Other Current Liabilities 38.7m
Non-Current Liabilities 198.2m
Long-Term Debt 195.9m
Other Non-Current Liabilities 2.3m

Balance Sheet
WASGAU Produktions & Handels AG

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
4
4
9
7
10
10
16
6
6
4
5
5
25
22
17
16
18
22
21
23
13
11
17
18
Cash Equivalents
4
4
9
7
10
10
16
6
6
4
5
5
25
22
17
16
18
22
21
23
13
11
17
18
Total Receivables
18
12
10
9
9
10
11
9
8
8
7
8
8
7
7
6
6
7
6
4
4
5
6
7
Accounts Receivables
18
12
10
9
8
9
10
8
8
7
6
7
7
6
6
6
6
6
6
4
4
5
6
6
Other Receivables
0
0
0
0
1
1
1
0
0
1
1
1
1
1
0
1
0
1
0
0
0
0
1
2
Inventory
40
41
42
42
42
42
40
40
40
37
37
38
38
40
42
42
43
41
43
45
47
49
52
55
Other Current Assets
26
15
11
9
6
7
5
6
9
6
7
6
12
8
7
7
12
13
14
13
15
15
15
13
Total Current Assets
88
71
72
67
68
69
73
61
63
55
56
58
83
78
73
72
78
84
84
85
79
81
90
93
PP&E Net
70
92
84
79
101
108
106
123
122
122
119
112
105
104
100
103
104
104
245
242
247
259
259
281
PP&E Gross
70
92
84
79
101
108
106
123
122
122
119
112
105
104
100
103
104
104
245
242
247
259
259
281
Accumulated Depreciation
69
77
82
87
87
90
94
107
116
126
135
147
149
156
161
166
168
169
186
210
229
252
275
300
Intangible Assets
2
4
4
4
3
3
2
1
1
1
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Note Receivable
12
12
13
13
0
0
2
1
1
1
1
2
2
1
1
1
1
1
1
0
0
0
0
0
Long-Term Investments
1
0
0
0
6
7
6
5
5
5
5
4
4
4
4
2
2
2
1
2
2
2
1
0
Other Long-Term Assets
1
1
1
2
4
5
4
4
4
5
5
6
4
4
5
4
5
5
6
6
6
6
7
6
Total Assets
174
N/A
181
+4%
174
-3%
165
-5%
183
+11%
190
+4%
192
+1%
195
+2%
196
+0%
189
-4%
186
-1%
184
-1%
199
+8%
193
-3%
184
-5%
184
+0%
192
+4%
198
+3%
338
+71%
337
0%
337
0%
351
+4%
359
+2%
382
+6%
Liabilities
Accounts Payable
53
49
44
44
27
33
31
30
26
26
26
30
33
32
33
33
35
38
38
41
41
38
43
42
Accrued Liabilities
0
0
0
0
0
0
0
4
4
3
4
3
4
5
4
4
6
6
0
0
0
0
1
1
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
59
37
33
27
7
7
5
5
4
4
0
0
0
0
0
5
5
4
19
19
19
21
21
21
Other Current Liabilities
10
8
5
5
11
8
9
7
7
5
4
4
3
3
4
5
6
4
9
11
11
14
14
16
Total Current Liabilities
122
93
82
77
45
47
45
44
41
38
34
38
40
40
41
47
52
52
66
72
72
74
79
80
Long-Term Debt
0
35
30
25
79
81
84
88
88
80
81
73
86
81
68
56
55
60
183
167
161
170
168
188
Deferred Income Tax
0
0
0
0
2
2
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Minority Interest
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Other Liabilities
16
16
14
13
3
3
2
2
2
2
2
1
2
2
2
2
1
1
3
3
2
2
2
1
Total Liabilities
138
N/A
145
+5%
127
-12%
115
-9%
129
+12%
133
+3%
133
+0%
135
+1%
132
-3%
120
-9%
117
-3%
113
-3%
129
+14%
123
-4%
112
-9%
106
-6%
109
+3%
114
+4%
253
+121%
243
-4%
236
-3%
246
+4%
251
+2%
270
+8%
Equity
Common Stock
13
13
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
Retained Earnings
22
22
27
30
32
35
37
38
42
46
47
49
48
49
51
58
33
33
35
41
39
39
15
15
Additional Paid In Capital
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29
31
31
33
42
45
72
75
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
2
2
2
2
2
2
1
1
1
1
1
0
0
0
1
1
1
Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
1
1
1
1
3
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
36
N/A
36
-1%
48
+33%
50
+6%
54
+8%
57
+6%
59
+3%
60
+2%
64
+7%
68
+6%
70
+2%
71
+2%
70
-1%
70
-1%
72
+3%
79
+9%
83
+5%
84
+2%
86
+2%
94
+10%
100
+7%
105
+4%
108
+3%
111
+3%
Total Liabilities & Equity
174
N/A
181
+4%
174
-3%
165
-5%
183
+11%
190
+4%
192
+1%
195
+2%
196
+0%
189
-4%
186
-1%
184
-1%
199
+8%
193
-3%
184
-5%
184
+0%
192
+4%
198
+3%
338
+71%
337
0%
337
0%
351
+4%
359
+2%
382
+6%
Shares Outstanding
Common Shares Outstanding
4
4
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7

See Also

Summary
MSH intrinsic value, competitors valuation, and company profile.
DCF Valuation
MSH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MSH stock valuation using valuation multiples.
Wall Street Estimates
MSH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MSH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.