T18 Relative Valuation - China Tianrui Group Cement Co Ltd

Watchlist Manager

Watchlist

Price: 0.02 EUR Market Closed

Market Cap: €58.8m

C	China Tianrui Group Cement Co Ltd F:T18	CN
H	Hotel Property Investments Ltd ASX:HPI	AU
	PICC Property and Casualty Co Ltd HKEX:2328	CN
	JTOWER Inc TSE:4485	JP

Multiples-Based Value

The Multiples-Based Value of one T18 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.02 EUR, China Tianrui Group Cement Co Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

T18 Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		China Tianrui Group Cement Co Ltd F:T18	740m EUR	0.1	2	3.6	3.6
IE	C	CRH PLC NYSE:CRH	68B USD	1.8	18.1	10.8	15.2
CH		Holcim AG SIX:HOLN	36.7B CHF	2.3	2.7	11.4	17.1
DE		HeidelbergCement AG XETRA:HEI	32B EUR	1.2	4.3	3.7	4.3
US		Martin Marietta Materials Inc NYSE:MLM	34.4B USD	5.6	30.3	18.8	26.9
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.3T INR	3.7	44.7	21.5	29.8
US		Vulcan Materials Co NYSE:VMC	34.1B USD	4.3	31.7	16.5	24.5
US	A	Amrize AG SIX:AMRZ	24.3B CHF	3.5	35	22	25.6
DE	H	Heidelberg Materials AG XMUN:HEI	21.1B EUR	0.8	2.7	2.6	3.1
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1	42.2	8.7	11
CN		Anhui Conch Cement Co Ltd SSE:600585	121B CNY	1.5	14.9	9.5	9.5

				Revenue Growth	P/S to Growth
CN		China Tianrui Group Cement Co Ltd F:T18	Average P/S: 2.3 0.1	N/A	N/A
IE	C	CRH PLC NYSE:CRH	1.8	6%	0.3
CH		Holcim AG SIX:HOLN	2.3	6%	0.4
DE		HeidelbergCement AG XETRA:HEI	1.2	4%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	5.6	10%	0.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.7	14%	0.3
US		Vulcan Materials Co NYSE:VMC	4.3	6%	0.7
US	A	Amrize AG SIX:AMRZ	3.5	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.8	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.5	6%	0.2

				Earnings Growth	PEG
CN		China Tianrui Group Cement Co Ltd F:T18	Average P/E: 20.8 2	N/A	N/A
IE	C	CRH PLC NYSE:CRH	18.1	11%	1.6
CH		Holcim AG SIX:HOLN	2.7	-41%	N/A
DE		HeidelbergCement AG XETRA:HEI	4.3	16%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	30.3	14%	2.2
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	44.7	31%	1.4
US		Vulcan Materials Co NYSE:VMC	31.7	16%	2
US	A	Amrize AG SIX:AMRZ	35	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.7	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	42.2	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	14.9	11%	1.4

				EBITDA Growth	EV/EBITDA to Growth
CN		China Tianrui Group Cement Co Ltd F:T18	Average EV/EBITDA: 11.7 3.6	N/A	N/A
IE	C	CRH PLC NYSE:CRH	10.8	9%	1.2
CH		Holcim AG SIX:HOLN	11.4	15%	0.8
DE		HeidelbergCement AG XETRA:HEI	3.7	7%	0.5
US		Martin Marietta Materials Inc NYSE:MLM	18.8	12%	1.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	21.5	25%	0.9
US		Vulcan Materials Co NYSE:VMC	16.5	11%	1.5
US	A	Amrize AG SIX:AMRZ	22	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.6	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	8.7	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.5	31%	0.3

				EBIT Growth	EV/EBIT to Growth
CN		China Tianrui Group Cement Co Ltd F:T18	Average EV/EBIT: 15.5 3.6	N/A	N/A
IE	C	CRH PLC NYSE:CRH	15.2	11%	1.4
CH		Holcim AG SIX:HOLN	17.1	19%	0.9
DE		HeidelbergCement AG XETRA:HEI	4.3	12%	0.4
US		Martin Marietta Materials Inc NYSE:MLM	26.9	14%	1.9
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	29.8	29%	1
US		Vulcan Materials Co NYSE:VMC	24.5	15%	1.6
US	A	Amrize AG SIX:AMRZ	25.6	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.1	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	11	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.5	15%	0.6

China Tianrui Group Cement Co Ltd
F:T18

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

T18 Competitors Multiples
China Tianrui Group Cement Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

China Tianrui Group Cement Co Ltd F:T18

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

T18 Competitors Multiples China Tianrui Group Cement Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

China Tianrui Group Cement Co Ltd
F:T18

T18 Competitors Multiples
China Tianrui Group Cement Co Ltd Competitors