A

Acme United Corp
F:UT1

Watchlist Manager
Acme United Corp
F:UT1
Watchlist
Price: 35.2 EUR -1.12% Market Closed
Market Cap: 128.8m EUR

Intrinsic Value

The intrinsic value of one UT1 stock under the Base Case scenario is 25.49 EUR. Compared to the current market price of 35.2 EUR, Acme United Corp is Overvalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UT1 Intrinsic Value
25.49 EUR
Overvaluation 28%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Acme United Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about UT1?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is UT1 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Acme United Corp.

Explain Valuation
Compare UT1 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ACU?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Acme United Corp

Current Assets 98.7m
Cash & Short-Term Investments 5.1m
Receivables 30m
Other Current Assets 63.5m
Non-Current Assets 74.3m
PP&E 46m
Intangibles 28.4m
Current Liabilities 22.1m
Accounts Payable 6.5m
Accrued Liabilities 15.1m
Other Current Liabilities 450k
Non-Current Liabilities 35.2m
Long-Term Debt 27.8m
Other Non-Current Liabilities 7.4m
Efficiency

Free Cash Flow Analysis
Acme United Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Acme United Corp

Revenue
195m USD
Cost of Revenue
-117.9m USD
Gross Profit
77m USD
Operating Expenses
-62.9m USD
Operating Income
14.1m USD
Other Expenses
-4.1m USD
Net Income
10m USD
Fundamental Scores

UT1 Profitability Score
Profitability Due Diligence

Acme United Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROIC is Increasing
Gross Margin is Increasing
50/100
Profitability
Score

Acme United Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

UT1 Solvency Score
Solvency Due Diligence

Acme United Corp's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
High Altman Z-Score
63/100
Solvency
Score

Acme United Corp's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UT1 Price Targets Summary
Acme United Corp

Wall Street analysts forecast UT1 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UT1 is 42.51 EUR with a low forecast of 40.79 EUR and a high forecast of 45.11 EUR.

Lowest
Price Target
40.79 EUR
16% Upside
Average
Price Target
42.51 EUR
21% Upside
Highest
Price Target
45.11 EUR
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 25, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for ACU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ACU Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one UT1 stock?

The intrinsic value of one UT1 stock under the Base Case scenario is 25.49 EUR.

Is UT1 stock undervalued or overvalued?

Compared to the current market price of 35.2 EUR, Acme United Corp is Overvalued by 28%.

Back to Top