A

Acme United Corp
F:UT1

Watchlist Manager
Acme United Corp
F:UT1
Watchlist
Price: 35.2 EUR -1.12%
Market Cap: 128.8m EUR

Relative Value

The Relative Value of one UT1 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 35.2 EUR, Acme United Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UT1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
56
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
Forward
0.8
vs History
22
vs Industry
32
Median 3Y
14.5
Median 5Y
13.4
Industry
16.6
Forward
16.6
vs History
52
vs Industry
26
Median 3Y
8.4
Median 5Y
9
Industry
10.1
vs History
9
vs Industry
21
Median 3Y
10.3
Median 5Y
12.6
Industry
16.5
vs History
57
vs Industry
45
Median 3Y
1.3
Median 5Y
1.4
Industry
1.7
vs History
25
vs Industry
53
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5
Forward
0.9
vs History
41
vs Industry
58
Median 3Y
2.3
Median 5Y
2.3
Industry
4.3
vs History
53
vs Industry
31
Median 3Y
8.9
Median 5Y
9.1
Industry
8.6
Forward
8.8
vs History
47
vs Industry
31
Median 3Y
12.8
Median 5Y
12.8
Industry
12.7
Forward
12.3
vs History
53
vs Industry
25
Median 3Y
9.6
Median 5Y
10.5
Industry
10.9
vs History
44
vs Industry
10
Median 3Y
14.2
Median 5Y
14.7
Industry
15
vs History
55
vs Industry
37
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

UT1 Competitors Multiples
Acme United Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Acme United Corp
F:UT1
158.1m EUR 0.8 15.8 8.9 12.8
US
MSA Safety Inc
NYSE:MSA
6.3B USD 3.4 22.6 14.6 17.2
CN
Shanghai M&G Stationery Inc
SSE:603899
25.5B CNY 1 19.3 13.4 13.4
US
HNI Corp
NYSE:HNI
3B USD 1.2 21.2 10 14.6
JP
Kokuyo Co Ltd
TSE:7984
397.1B JPY 1.1 17.9 8.6 11.2
FR
Societe BIC SA
PAR:BB
2B EUR 0.8 8.2 3.9 5.1
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 21.6 9.6 14
US
Interface Inc
NASDAQ:TILE
1.6B USD 1.2 14.4 8.6 10.9
JP
Okamura Corp
TSE:7994
218.4B JPY 0.7 10.2 6.9 9
US
MillerKnoll Inc
NASDAQ:MLKN
1.2B USD 0.3 -48.7 13.3 31.8
P/E Multiple
Earnings Growth PEG
US
A
Acme United Corp
F:UT1
Average P/E: 17.1
15.8
-13%
N/A
US
MSA Safety Inc
NYSE:MSA
22.6
9%
2.5
CN
Shanghai M&G Stationery Inc
SSE:603899
19.3
8%
2.4
US
HNI Corp
NYSE:HNI
21.2
16%
1.3
JP
Kokuyo Co Ltd
TSE:7984
17.9
6%
3
FR
Societe BIC SA
PAR:BB
8.2
3%
2.7
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Pitney Bowes Inc
NYSE:PBI
21.6
N/A N/A
US
Interface Inc
NASDAQ:TILE
14.4
16%
0.9
JP
Okamura Corp
TSE:7994
10.2
6%
1.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -48.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
A
Acme United Corp
F:UT1
Average EV/EBITDA: 9.7
8.9
-4%
N/A
US
MSA Safety Inc
NYSE:MSA
14.6
5%
2.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.4
15%
0.9
US
HNI Corp
NYSE:HNI
10
21%
0.5
JP
Kokuyo Co Ltd
TSE:7984
8.6
11%
0.8
FR
Societe BIC SA
PAR:BB
3.9
0%
N/A
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Pitney Bowes Inc
NYSE:PBI
9.6
31%
0.3
US
Interface Inc
NASDAQ:TILE
8.6
12%
0.7
JP
Okamura Corp
TSE:7994
6.9
10%
0.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
13.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
A
Acme United Corp
F:UT1
Average EV/EBIT: 13.9
12.8
-8%
N/A
US
MSA Safety Inc
NYSE:MSA
17.2
6%
2.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.4
7%
1.9
US
HNI Corp
NYSE:HNI
14.6
11%
1.3
JP
Kokuyo Co Ltd
TSE:7984
11.2
N/A N/A
FR
Societe BIC SA
PAR:BB
5.1
-1%
N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Pitney Bowes Inc
NYSE:PBI
14
47%
0.3
US
Interface Inc
NASDAQ:TILE
10.9
16%
0.7
JP
Okamura Corp
TSE:7994
9
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
31.8
N/A N/A