International Entertainment Corp
HKEX:1009

Watchlist Manager
International Entertainment Corp Logo
International Entertainment Corp
HKEX:1009
Watchlist
Price: 1.2 HKD 0.84% Market Closed
Market Cap: 1.6B HKD

Income Statement

Earnings Waterfall
International Entertainment Corp

Revenue
392.3m HKD
Cost of Revenue
-235.9m HKD
Gross Profit
156.4m HKD
Operating Expenses
-272.6m HKD
Operating Income
-116.3m HKD
Other Expenses
-74.6m HKD
Net Income
-190.9m HKD

Income Statement
International Entertainment Corp

Rotate your device to view
Income Statement
Currency: HKD
Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Mar-2018 Sep-2018 Mar-2019 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17
0
0
22
30
33
13
29
32
30
26
26
42
71
89
Revenue
16
N/A
12
-21%
13
+7%
35
+161%
147
+325%
212
+45%
249
+17%
274
+10%
210
-24%
194
-8%
161
-17%
119
-26%
76
-36%
35
-55%
182
+427%
304
+67%
431
+42%
548
+27%
497
-9%
453
-9%
425
-6%
407
-4%
415
+2%
425
+3%
415
-2%
408
-2%
296
-27%
297
+0%
363
+22%
457
+26%
467
+2%
227
-51%
262
+16%
65
-75%
57
-12%
86
+49%
152
+78%
207
+36%
218
+5%
230
+5%
392
+71%
Gross Profit
Cost of Revenue
(11)
(8)
(9)
(35)
(128)
(200)
(271)
(357)
(323)
(300)
(243)
(192)
(137)
(100)
(154)
(150)
(213)
(266)
(257)
(253)
(241)
(234)
(232)
(226)
(218)
(212)
(71)
(72)
(186)
(236)
(247)
(78)
(111)
(60)
(59)
(64)
(67)
(71)
(73)
(97)
(236)
Gross Profit
5
N/A
4
-15%
5
+10%
(1)
N/A
19
N/A
13
-33%
(21)
N/A
(83)
-287%
(113)
-37%
(106)
+6%
(82)
+23%
(73)
+11%
(61)
+17%
(65)
-8%
28
N/A
154
+455%
218
+41%
282
+29%
240
-15%
200
-16%
183
-9%
173
-6%
183
+6%
199
+9%
196
-1%
195
0%
225
+15%
225
0%
178
-21%
221
+24%
220
0%
149
-32%
151
+2%
5
-97%
(2)
N/A
22
N/A
84
+285%
137
+62%
145
+6%
132
-9%
156
+18%
Operating Income
Operating Expenses
(37)
(35)
(34)
(29)
(44)
(61)
(73)
(82)
(91)
(80)
(63)
(48)
(44)
(51)
(78)
(125)
(150)
(168)
(169)
(128)
(128)
(120)
(117)
(144)
(129)
(156)
(148)
(141)
(185)
(260)
(281)
(120)
(154)
(68)
(71)
(74)
(82)
(100)
(131)
(205)
(273)
Selling, General & Administrative
(13)
(13)
(13)
(31)
(46)
(64)
(76)
(82)
(77)
(66)
(64)
(49)
(45)
(52)
(81)
(126)
(151)
(171)
(168)
(136)
(128)
(118)
(126)
(119)
(121)
(125)
(154)
(160)
(196)
(284)
(284)
(130)
(170)
(73)
(73)
(73)
(78)
(93)
(132)
(202)
(274)
Depreciation & Amortization
(6)
(4)
(2)
(3)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(2)
(5)
(4)
(4)
(4)
(7)
(5)
Other Operating Expenses
(19)
(19)
(19)
5
5
3
5
0
(15)
(14)
0
0
1
1
3
1
1
3
(1)
9
(1)
(2)
10
(25)
(8)
(31)
5
19
11
24
3
10
16
10
4
4
1
(3)
5
4
7
Operating Income
(32)
N/A
(31)
+3%
(29)
+7%
(29)
-1%
(25)
+15%
(49)
-96%
(94)
-93%
(165)
-75%
(205)
-24%
(186)
+9%
(145)
+22%
(121)
+16%
(104)
+14%
(116)
-11%
(50)
+57%
30
N/A
68
+129%
114
+68%
71
-38%
73
+3%
55
-24%
53
-4%
66
+24%
55
-16%
67
+22%
40
-41%
77
+94%
84
+9%
(7)
N/A
(39)
-455%
(61)
-55%
29
N/A
(2)
N/A
(64)
-2 462%
(73)
-15%
(52)
+30%
3
N/A
37
+1 266%
15
-61%
(73)
N/A
(116)
-60%
Pre-Tax Income
Interest Income Expense
(2)
(1)
(2)
(1)
2
4
6
7
7
7
7
6
5
11
(30)
88
80
134
225
45
68
4
137
249
301
283
(141)
(122)
(80)
(165)
(109)
(260)
(319)
(179)
(214)
(212)
(138)
(16)
(24)
(90)
(98)
Non-Reccuring Items
0
0
0
0
0
0
0
(15)
0
0
(9)
5
5
5
0
2
2
0
2
(11)
0
0
(11)
0
0
0
0
0
117
119
117
(10)
(10)
(30)
(32)
0
2
0
0
0
0
Total Other Income
(0)
(0)
(0)
0
0
0
0
0
0
0
(0)
(0)
(1)
(1)
(0)
(1)
(1)
(1)
1
0
(31)
(21)
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(34)
N/A
(33)
+3%
(31)
+6%
(30)
+3%
(23)
+23%
(45)
-95%
(88)
-97%
(173)
-96%
(197)
-14%
(179)
+9%
(148)
+17%
(110)
+25%
(94)
+14%
(100)
-6%
(80)
+20%
120
N/A
150
+25%
248
+66%
298
+20%
107
-64%
93
-13%
35
-62%
180
+411%
303
+68%
368
+21%
323
-12%
(64)
N/A
(38)
+41%
29
N/A
(85)
N/A
(53)
+38%
(241)
-358%
(331)
-37%
(273)
+18%
(320)
-17%
(263)
+18%
(133)
+49%
21
N/A
(9)
N/A
(162)
-1 694%
(214)
-32%
Net Income
Tax Provision
0
0
0
0
0
0
0
(22)
(22)
(22)
(22)
(1)
(1)
(1)
3
(13)
5
13
31
50
33
24
2
1
1
4
(3)
(9)
(12)
(9)
1
6
5
31
32
7
7
(3)
(2)
30
23
Income from Continuing Operations
(34)
(33)
(31)
(30)
(23)
(45)
(88)
(195)
(219)
(201)
(170)
(111)
(95)
(101)
(76)
107
154
261
328
157
126
59
182
304
368
326
(67)
(46)
18
(93)
(52)
(234)
(326)
(242)
(288)
(256)
(126)
18
(11)
(132)
(191)
Income to Minority Interest
0
0
0
11
8
20
41
78
81
69
47
0
0
0
2
(31)
(61)
(80)
(103)
(24)
(8)
(6)
(5)
(66)
(62)
(64)
0
0
9
16
16
26
26
0
0
0
0
0
0
0
0
Net Income (Common)
(34)
N/A
(33)
+3%
(31)
+6%
(19)
+38%
(15)
+22%
(25)
-68%
(47)
-87%
(117)
-149%
(139)
-19%
(133)
+5%
(122)
+8%
(111)
+9%
(95)
+15%
(99)
-5%
(73)
+26%
76
N/A
92
+21%
179
+94%
224
+25%
115
-48%
98
-15%
32
-67%
156
+384%
276
+76%
348
+26%
305
-12%
(67)
N/A
(46)
+31%
18
N/A
(78)
N/A
(128)
-65%
(280)
-119%
(371)
-33%
(242)
+35%
(288)
-19%
(256)
+11%
(126)
+51%
18
N/A
(11)
N/A
(132)
-1 053%
(191)
-45%
EPS (Diluted)
-0.08
N/A
-0.05
+38%
-0.05
N/A
-0.03
+40%
-0.02
+33%
-0.04
-100%
-0.07
-75%
-0.17
-143%
-0.2
-18%
-0.08
+60%
-0.51
-538%
-0.15
+71%
-0.13
+13%
-0.05
+62%
-0.06
-20%
0.04
N/A
0.06
+50%
0.13
+117%
0.16
+23%
0.09
-44%
0.08
-11%
0.01
-88%
0.12
+1 100%
0.23
+92%
0.25
+9%
0.25
N/A
-0.05
N/A
-0.03
+40%
0.02
N/A
-0.06
N/A
-0.09
-50%
-0.2
-122%
-0.27
-35%
-0.18
+33%
-0.21
-17%
-0.19
+10%
-0.09
+53%
0.01
N/A
-0.01
N/A
-0.1
-900%
-0.14
-40%