Sinopharm Group Co Ltd
HKEX:1099
Sinopharm Group Co Ltd
HKEX:1099
Price:
20.56
HKD
0.49%
Market Closed
Market Cap:
64.2B
HKD
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Sinopharm Group Co Ltd
20.56
+0.10 (+0.49%)
| 52 Week Range |
17.12
22.15
|
| Price Target |
|
We'll email you a reminder when the closing price reaches HKD.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sinopharm Group Co Ltd
Sinopharm Group Co Ltd
|
Revenue
|
575.8B
CNY
|
|
Cost of Revenue
|
-533.2B
CNY
|
|
Gross Profit
|
42.7B
CNY
|
|
Operating Expenses
|
-25.6B
CNY
|
|
Operating Income
|
17.1B
CNY
|
|
Other Expenses
|
-10.3B
CNY
|
|
Net Income
|
6.8B
CNY
|
Income Statement
Sinopharm Group Co Ltd
Sinopharm Group Co Ltd
Currency: CNY
| Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Interest Expense |
534
|
847
|
1 111
|
1 318
|
1 482
|
1 731
|
2 013
|
2 191
|
2 209
|
2 089
|
1 922
|
2 043
|
2 165
|
2 798
|
3 636
|
4 157
|
4 832
|
3 443
|
3 450
|
3 425
|
1 892
|
3 757
|
3 764
|
3 520
|
3 378
|
2 957
|
3 010
|
2 734
|
0
|
|
| Revenue |
84 878
N/A
|
102 225
+20%
|
120 787
+18%
|
135 787
+12%
|
150 005
+10%
|
166 866
+11%
|
181 636
+9%
|
200 131
+10%
|
216 353
+8%
|
228 673
+6%
|
244 414
+7%
|
258 388
+6%
|
270 267
+5%
|
308 354
+14%
|
334 060
+8%
|
344 526
+3%
|
398 705
+16%
|
425 273
+7%
|
427 372
+0%
|
456 415
+7%
|
501 770
+10%
|
521 051
+4%
|
533 403
+2%
|
552 148
+4%
|
591 626
+7%
|
596 570
+1%
|
590 346
-1%
|
584 508
-1%
|
575 824
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
(77 802)
|
(93 870)
|
(110 899)
|
(124 844)
|
(138 147)
|
(153 488)
|
(166 724)
|
(183 803)
|
(198 742)
|
(209 953)
|
(224 559)
|
(237 717)
|
(248 927)
|
(282 305)
|
(304 441)
|
(313 298)
|
(362 759)
|
(387 741)
|
(390 084)
|
(416 091)
|
(458 101)
|
(477 001)
|
(488 282)
|
(504 713)
|
(542 579)
|
(548 058)
|
(543 162)
|
(540 253)
|
(533 165)
|
|
| Gross Profit |
7 076
N/A
|
8 355
+18%
|
9 888
+18%
|
10 943
+11%
|
11 858
+8%
|
13 379
+13%
|
14 911
+11%
|
16 328
+10%
|
17 610
+8%
|
18 720
+6%
|
19 855
+6%
|
20 671
+4%
|
21 339
+3%
|
26 049
+22%
|
29 619
+14%
|
31 228
+5%
|
35 946
+15%
|
37 531
+4%
|
37 288
-1%
|
40 323
+8%
|
43 669
+8%
|
44 051
+1%
|
45 121
+2%
|
47 434
+5%
|
49 047
+3%
|
48 512
-1%
|
47 184
-3%
|
44 255
-6%
|
42 659
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(4 095)
|
(4 719)
|
(5 496)
|
(6 079)
|
(6 571)
|
(7 277)
|
(7 885)
|
(8 466)
|
(9 049)
|
(9 493)
|
(10 026)
|
(10 457)
|
(10 428)
|
(12 908)
|
(15 199)
|
(15 474)
|
(18 343)
|
(19 444)
|
(19 925)
|
(21 290)
|
(23 140)
|
(23 208)
|
(23 884)
|
(24 893)
|
(26 141)
|
(26 235)
|
(26 355)
|
(26 485)
|
(25 585)
|
|
| Selling, General & Administrative |
(4 194)
|
(4 502)
|
(5 713)
|
(5 720)
|
(6 766)
|
(7 416)
|
(8 181)
|
(8 670)
|
(9 245)
|
(9 737)
|
(10 262)
|
(10 729)
|
(10 835)
|
(12 277)
|
(15 588)
|
(14 762)
|
(18 785)
|
(18 472)
|
(20 509)
|
(20 329)
|
(23 718)
|
(22 102)
|
(24 464)
|
(23 791)
|
(26 836)
|
(27 083)
|
(26 835)
|
(26 697)
|
(26 144)
|
|
| Depreciation & Amortization |
0
|
(363)
|
0
|
(451)
|
0
|
(150)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 026)
|
0
|
(1 086)
|
0
|
(1 413)
|
0
|
(1 613)
|
0
|
(1 695)
|
0
|
(1 779)
|
0
|
(1 802)
|
0
|
(1 838)
|
0
|
|
| Other Operating Expenses |
99
|
147
|
217
|
92
|
196
|
289
|
297
|
204
|
196
|
244
|
236
|
272
|
408
|
394
|
390
|
374
|
443
|
441
|
584
|
652
|
578
|
589
|
580
|
676
|
695
|
2 650
|
480
|
2 051
|
559
|
|
| Operating Income |
2 981
N/A
|
3 636
+22%
|
4 392
+21%
|
4 864
+11%
|
5 288
+9%
|
6 102
+15%
|
7 025
+15%
|
7 862
+12%
|
8 562
+9%
|
9 227
+8%
|
9 829
+7%
|
10 214
+4%
|
10 911
+7%
|
13 140
+20%
|
14 420
+10%
|
15 754
+9%
|
17 603
+12%
|
18 087
+3%
|
17 363
-4%
|
19 034
+10%
|
20 528
+8%
|
20 843
+2%
|
21 236
+2%
|
22 541
+6%
|
22 906
+2%
|
22 277
-3%
|
20 830
-6%
|
17 770
-15%
|
17 074
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
(288)
|
(514)
|
(755)
|
(990)
|
(1 116)
|
(1 406)
|
(1 653)
|
(1 859)
|
(1 818)
|
(1 692)
|
(1 565)
|
(1 512)
|
(1 440)
|
(1 922)
|
(2 587)
|
(2 743)
|
(3 265)
|
(3 981)
|
(3 634)
|
(3 054)
|
(3 099)
|
(3 202)
|
(3 265)
|
(3 823)
|
(3 412)
|
(3 082)
|
(2 964)
|
(2 586)
|
(2 524)
|
|
| Non-Reccuring Items |
0
|
0
|
7
|
4
|
(2)
|
3
|
11
|
13
|
14
|
52
|
166
|
146
|
23
|
219
|
0
|
(357)
|
(409)
|
(114)
|
(41)
|
(134)
|
(142)
|
(609)
|
(614)
|
(62)
|
(65)
|
(7)
|
7
|
(1 093)
|
(1 111)
|
|
| Gain/Loss on Disposition of Assets |
124
|
61
|
33
|
223
|
237
|
16
|
1
|
6
|
17
|
6
|
307
|
256
|
82
|
46
|
49
|
16
|
12
|
5
|
28
|
39
|
60
|
64
|
33
|
39
|
167
|
465
|
329
|
74
|
81
|
|
| Total Other Income |
(49)
|
(56)
|
(126)
|
(87)
|
(92)
|
(94)
|
(69)
|
(87)
|
(92)
|
(125)
|
(160)
|
(179)
|
(322)
|
(257)
|
(168)
|
(462)
|
(511)
|
(238)
|
(126)
|
(287)
|
(249)
|
(92)
|
(101)
|
(132)
|
(169)
|
(140)
|
41
|
(165)
|
94
|
|
| Pre-Tax Income |
2 768
N/A
|
3 128
+13%
|
3 551
+14%
|
4 014
+13%
|
4 314
+7%
|
4 621
+7%
|
5 316
+15%
|
5 935
+12%
|
6 684
+13%
|
7 469
+12%
|
8 577
+15%
|
8 925
+4%
|
9 253
+4%
|
11 227
+21%
|
11 713
+4%
|
12 208
+4%
|
13 430
+10%
|
13 760
+2%
|
13 591
-1%
|
15 598
+15%
|
17 098
+10%
|
17 003
-1%
|
17 290
+2%
|
18 564
+7%
|
19 426
+5%
|
19 512
+0%
|
18 243
-7%
|
14 001
-23%
|
13 614
-3%
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
(664)
|
(725)
|
(823)
|
(934)
|
(962)
|
(1 041)
|
(1 225)
|
(1 383)
|
(1 552)
|
(1 728)
|
(1 969)
|
(2 033)
|
(2 060)
|
(2 562)
|
(2 687)
|
(2 803)
|
(3 085)
|
(3 140)
|
(3 135)
|
(3 501)
|
(3 775)
|
(3 938)
|
(4 025)
|
(4 218)
|
(4 416)
|
(4 502)
|
(4 227)
|
(3 577)
|
(3 753)
|
|
| Income from Continuing Operations |
2 104
|
2 403
|
2 728
|
3 080
|
3 353
|
3 580
|
4 092
|
4 552
|
5 132
|
5 741
|
6 607
|
6 892
|
7 193
|
8 665
|
9 027
|
9 404
|
10 346
|
10 620
|
10 455
|
12 097
|
13 322
|
13 065
|
13 265
|
14 345
|
15 010
|
15 010
|
14 016
|
10 424
|
9 862
|
|
| Income to Minority Interest |
(749)
|
(842)
|
(993)
|
(1 106)
|
(1 180)
|
(1 330)
|
(1 528)
|
(1 677)
|
(1 809)
|
(1 969)
|
(2 213)
|
(2 244)
|
(2 310)
|
(3 089)
|
(3 418)
|
(3 569)
|
(4 213)
|
(4 368)
|
(4 282)
|
(4 910)
|
(5 448)
|
(5 306)
|
(5 395)
|
(5 820)
|
(6 074)
|
(5 956)
|
(5 363)
|
(3 374)
|
(3 050)
|
|
| Net Income (Common) |
1 355
N/A
|
1 561
+15%
|
1 735
+11%
|
1 974
+14%
|
2 172
+10%
|
2 250
+4%
|
2 563
+14%
|
2 875
+12%
|
3 323
+16%
|
3 772
+14%
|
4 394
+16%
|
4 647
+6%
|
4 883
+5%
|
5 576
+14%
|
5 606
+1%
|
5 836
+4%
|
6 130
+5%
|
6 251
+2%
|
6 174
-1%
|
7 187
+16%
|
7 874
+10%
|
7 759
-1%
|
7 870
+1%
|
8 526
+8%
|
8 936
+5%
|
9 054
+1%
|
8 653
-4%
|
7 050
-19%
|
6 811
-3%
|
|
| EPS (Diluted) |
0.59
N/A
|
0.66
+12%
|
0.72
+9%
|
0.82
+14%
|
0.88
+7%
|
0.89
+1%
|
1
+12%
|
1.11
+11%
|
1.2
+8%
|
1.36
+13%
|
1.59
+17%
|
1.68
+6%
|
1.77
+5%
|
1.88
+6%
|
1.88
N/A
|
1.96
+4%
|
2.06
+5%
|
2.11
+2%
|
1.99
-6%
|
2.31
+16%
|
2.53
+10%
|
2.49
-2%
|
2.52
+1%
|
2.73
+8%
|
2.87
+5%
|
2.9
+1%
|
2.77
-4%
|
2.26
-18%
|
2.18
-4%
|
|
Switch to:
Switch to:
See Also
Discover More
