S

Shanghai Kindly Medical Instruments Co Ltd
HKEX:1501

Watchlist Manager
Shanghai Kindly Medical Instruments Co Ltd
HKEX:1501
Watchlist
Price: 30 HKD 1.49%
Market Cap: 5.3B HKD

Income Statement

Earnings Waterfall
Shanghai Kindly Medical Instruments Co Ltd

Revenue
920.7m CNY
Cost of Revenue
-359.2m CNY
Gross Profit
561.6m CNY
Operating Expenses
-329.5m CNY
Operating Income
232m CNY
Other Expenses
-53.1m CNY
Net Income
178.9m CNY

Income Statement
Shanghai Kindly Medical Instruments Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
1
1
1
2
3
3
2
0
Revenue
465
N/A
509
+10%
586
+15%
700
+20%
753
+7%
805
+7%
852
+6%
921
+8%
Gross Profit
Cost of Revenue
(189)
(225)
(253)
(292)
(315)
(321)
(314)
(359)
Gross Profit
276
N/A
284
+3%
332
+17%
409
+23%
438
+7%
484
+11%
538
+11%
562
+4%
Operating Income
Operating Expenses
(161)
(168)
(211)
(251)
(276)
(300)
(325)
(330)
Selling, General & Administrative
(80)
(96)
(122)
(140)
(167)
(186)
(200)
(218)
Research & Development
(90)
(83)
(100)
(126)
(126)
(132)
(149)
(149)
Other Operating Expenses
9
11
11
15
17
19
24
38
Operating Income
115
N/A
116
+0%
122
+6%
158
+30%
162
+2%
185
+14%
213
+15%
232
+9%
Pre-Tax Income
Interest Income Expense
40
37
22
18
13
13
1
(9)
Non-Reccuring Items
0
0
0
0
0
0
(1)
0
Pre-Tax Income
156
N/A
153
-2%
144
-5%
176
+22%
175
-1%
197
+13%
213
+8%
223
+5%
Net Income
Tax Provision
(15)
(13)
(11)
(12)
(22)
(26)
(23)
(30)
Income from Continuing Operations
140
139
134
164
153
172
190
193
Income to Minority Interest
3
4
(2)
(3)
3
5
2
(3)
Net Income (Common)
143
N/A
143
+0%
132
-8%
161
+23%
156
-3%
176
+13%
181
+3%
179
-1%
EPS (Diluted)
0.86
N/A
0.85
-1%
0.78
-8%
0.96
+23%
0.92
-4%
1.07
+16%
1.1
+3%
1.07
-3%