ANTA Sports Products Ltd
HKEX:2020

Watchlist Manager
ANTA Sports Products Ltd Logo
ANTA Sports Products Ltd
HKEX:2020
Watchlist
Price: 81.15 HKD 1.18% Market Closed
Market Cap: 227.8B HKD

Income Statement

Earnings Waterfall
ANTA Sports Products Ltd

Revenue
75.6B CNY
Cost of Revenue
-28.8B CNY
Gross Profit
46.8B CNY
Operating Expenses
-28.8B CNY
Operating Income
18.1B CNY
Other Expenses
-3.2B CNY
Net Income
14.9B CNY

Income Statement
ANTA Sports Products Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
2
0
0
0
1
0
3
5
3
6
17
30
25
17
19
26
47
64
65
45
16
12
50
148
278
371
407
428
443
491
511
483
521
573
626
0
Revenue
3 182
N/A
3 746
+18%
4 627
+24%
5 239
+13%
5 875
+12%
6 511
+11%
7 408
+14%
8 406
+13%
8 905
+6%
8 387
-6%
7 623
-9%
7 056
-7%
7 281
+3%
8 037
+10%
8 923
+11%
9 911
+11%
11 126
+12%
12 159
+9%
13 346
+10%
14 526
+9%
16 692
+15%
19 923
+19%
24 100
+21%
28 358
+18%
33 928
+20%
33 786
0%
35 512
+5%
43 655
+23%
49 328
+13%
52 481
+6%
53 651
+2%
57 331
+7%
62 356
+9%
66 446
+7%
70 826
+7%
75 635
+7%
Gross Profit
Cost of Revenue
(2 127)
(2 378)
(2 778)
(3 078)
(3 402)
(3 697)
(4 238)
(4 840)
(5 142)
(4 886)
(4 730)
(4 421)
(4 242)
(4 522)
(4 896)
(5 362)
(5 941)
(6 414)
(6 887)
(7 304)
(8 451)
(9 659)
(11 413)
(13 095)
(15 269)
(15 090)
(14 861)
(16 935)
(18 924)
(20 376)
(21 333)
(22 367)
(23 328)
(24 555)
(26 794)
(28 796)
Gross Profit
1 055
N/A
1 368
+30%
1 849
+35%
2 161
+17%
2 473
+14%
2 814
+14%
3 171
+13%
3 566
+12%
3 762
+5%
3 501
-7%
2 893
-17%
2 634
-9%
3 039
+15%
3 515
+16%
4 027
+15%
4 549
+13%
5 185
+14%
5 744
+11%
6 459
+12%
7 222
+12%
8 241
+14%
10 264
+25%
12 687
+24%
15 263
+20%
18 659
+22%
18 696
+0%
20 651
+10%
26 720
+29%
30 404
+14%
32 105
+6%
32 318
+1%
34 964
+8%
39 028
+12%
41 891
+7%
44 032
+5%
46 839
+6%
Operating Income
Operating Expenses
(580)
(707)
(918)
(966)
(1 078)
(1 207)
(1 432)
(1 628)
(1 750)
(1 686)
(1 330)
(1 234)
(1 471)
(1 699)
(2 005)
(2 249)
(2 486)
(2 826)
(3 253)
(3 609)
(4 273)
(5 484)
(6 985)
(7 995)
(10 017)
(10 655)
(11 508)
(15 267)
(19 408)
(21 229)
(21 117)
(21 903)
(23 697)
(25 487)
(27 441)
(28 773)
Selling, General & Administrative
(591)
(728)
(938)
(985)
(1 107)
(1 236)
(1 477)
(1 696)
(1 825)
(1 761)
(1 458)
(1 345)
(1 576)
(1 819)
(2 094)
(2 404)
(2 716)
(3 052)
(3 515)
(3 934)
(4 710)
(6 014)
(7 748)
(9 048)
(11 034)
(11 896)
(12 888)
(16 285)
(20 552)
(22 977)
(23 093)
(23 847)
(25 241)
(27 364)
(29 702)
(31 687)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(129)
0
(123)
0
(125)
0
(143)
0
Other Operating Expenses
11
22
20
20
29
29
44
69
75
74
127
111
105
120
89
155
229
225
262
326
437
530
762
1 053
1 017
1 241
1 380
1 018
1 273
1 748
2 099
1 944
1 669
1 877
2 404
2 914
Operating Income
476
N/A
662
+39%
931
+41%
1 195
+28%
1 395
+17%
1 607
+15%
1 738
+8%
1 938
+12%
2 012
+4%
1 815
-10%
1 562
-14%
1 400
-10%
1 569
+12%
1 815
+16%
2 022
+11%
2 300
+14%
2 699
+17%
2 918
+8%
3 206
+10%
3 612
+13%
3 968
+10%
4 780
+20%
5 702
+19%
7 268
+27%
8 642
+19%
8 041
-7%
9 143
+14%
11 453
+25%
10 996
-4%
10 876
-1%
11 201
+3%
13 061
+17%
15 331
+17%
16 404
+7%
16 591
+1%
18 066
+9%
Pre-Tax Income
Interest Income Expense
125
190
40
2
51
85
106
112
149
170
166
172
187
196
224
195
133
147
108
131
324
282
73
(647)
(685)
(987)
(1 061)
(394)
253
166
127
165
276
1 124
1 591
1 925
Non-Reccuring Items
(2)
0
0
0
0
0
(1)
0
(1)
0
1
0
(3)
0
(3)
0
(2)
0
(3)
0
19
0
(7)
0
51
0
7
0
(9)
0
27
0
33
1 579
3 702
2 124
Total Other Income
0
(1)
(1)
0
0
0
0
1
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
599
N/A
851
+42%
970
+14%
1 197
+23%
1 446
+21%
1 692
+17%
1 843
+9%
2 051
+11%
2 160
+5%
1 985
-8%
1 730
-13%
1 573
-9%
1 753
+11%
2 011
+15%
2 243
+12%
2 495
+11%
2 829
+13%
3 065
+8%
3 311
+8%
3 743
+13%
4 311
+15%
5 062
+17%
5 767
+14%
6 622
+15%
8 008
+21%
7 054
-12%
8 089
+15%
11 059
+37%
11 240
+2%
11 042
-2%
11 355
+3%
13 226
+16%
15 640
+18%
19 107
+22%
21 884
+15%
22 115
+1%
Net Income
Tax Provision
(61)
(72)
(68)
(129)
(197)
(294)
(297)
(336)
(436)
(417)
(374)
(356)
(423)
(497)
(510)
(590)
(741)
(802)
(866)
(980)
(1 152)
(1 383)
(1 533)
(1 967)
(2 384)
(2 232)
(2 520)
(3 138)
(3 021)
(3 005)
(3 110)
(3 637)
(4 363)
(4 705)
(4 895)
(5 434)
Income from Continuing Operations
538
779
903
1 069
1 249
1 398
1 546
1 715
1 724
1 568
1 356
1 216
1 330
1 514
1 733
1 904
2 088
2 264
2 445
2 763
3 159
3 679
4 234
4 654
5 624
4 823
5 569
7 921
8 219
8 037
8 245
9 589
11 277
14 402
16 989
16 681
Income to Minority Interest
0
0
0
0
2
5
5
4
6
3
3
(2)
(15)
(22)
(32)
(41)
(48)
(59)
(59)
(56)
(71)
(98)
(131)
(173)
(280)
(303)
(407)
(577)
(499)
(569)
(655)
(839)
(1 041)
(1 193)
(1 393)
(1 775)
Net Income (Common)
538
N/A
769
+43%
895
+16%
1 069
+19%
1 251
+17%
1 403
+12%
1 551
+11%
1 718
+11%
1 730
+1%
1 573
-9%
1 359
-14%
1 215
-11%
1 315
+8%
1 492
+13%
1 700
+14%
1 863
+10%
2 041
+10%
2 204
+8%
2 386
+8%
2 707
+13%
3 088
+14%
3 581
+16%
4 103
+15%
4 481
+9%
5 344
+19%
4 519
-15%
5 162
+14%
7 344
+42%
7 720
+5%
7 468
-3%
7 590
+2%
8 750
+15%
10 236
+17%
13 209
+29%
15 596
+18%
14 906
-4%
EPS (Diluted)
0.25
N/A
0.3
+20%
0.36
+20%
0.42
+17%
0.5
+19%
0.56
+12%
0.62
+11%
0.69
+11%
0.69
N/A
0.63
-9%
0.54
-14%
0.49
-9%
0.53
+8%
0.6
+13%
0.68
+13%
0.75
+10%
0.81
+8%
0.88
+9%
0.95
+8%
1.06
+12%
1.17
+10%
1.33
+14%
1.53
+15%
1.67
+9%
1.99
+19%
1.63
-18%
1.86
+14%
2.64
+42%
2.78
+5%
2.68
-4%
2.72
+1%
3.1
+14%
3.57
+15%
4.55
+27%
5.36
+18%
5.13
-4%