Y

Yidu Tech Inc
HKEX:2158

Watchlist Manager
Yidu Tech Inc
HKEX:2158
Watchlist
Price: 5.11 HKD -0.97% Market Closed
Market Cap: 5.4B HKD

Income Statement

Earnings Waterfall
Yidu Tech Inc

Revenue
743.6m CNY
Cost of Revenue
-487.8m CNY
Gross Profit
255.9m CNY
Operating Expenses
-270m CNY
Operating Income
-14.2m CNY
Other Expenses
-74.8m CNY
Net Income
-88.9m CNY

Income Statement
Yidu Tech Inc

Rotate your device to view
Income Statement
Currency: CNY
Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Revenue
Interest Expense
0
3
2
4
4
3
2
3
3
2
0
Revenue
1 038
N/A
867
-16%
1 369
+58%
1 237
-10%
1 210
-2%
805
-33%
687
-15%
807
+18%
780
-3%
715
-8%
744
+4%
Gross Profit
Cost of Revenue
(772)
(540)
(898)
(838)
(831)
(530)
(400)
(468)
(460)
(476)
(488)
Gross Profit
266
N/A
327
+23%
471
+44%
399
-15%
379
-5%
275
-28%
287
+5%
339
+18%
320
-6%
239
-25%
256
+7%
Operating Income
Operating Expenses
(1 238)
(792)
(1 373)
(1 183)
(952)
(881)
(676)
(696)
(552)
(543)
(270)
Selling, General & Administrative
(832)
(557)
(965)
(783)
(576)
(545)
(433)
(471)
(347)
(350)
(290)
Research & Development
(392)
(211)
(403)
(360)
(359)
(332)
(264)
(213)
(223)
(168)
(178)
Depreciation & Amortization
0
(19)
0
(25)
0
(30)
0
(34)
0
(33)
0
Other Operating Expenses
(13)
(6)
(5)
(14)
(17)
27
22
22
18
8
197
Operating Income
(972)
N/A
(465)
+52%
(902)
-94%
(783)
+13%
(573)
+27%
(607)
-6%
(389)
+36%
(357)
+8%
(232)
+35%
(304)
-31%
(14)
+95%
Pre-Tax Income
Interest Income Expense
(3)
(19)
(15)
2
(66)
(16)
112
137
153
169
1
Non-Reccuring Items
9
26
16
15
(40)
(6)
(77)
(1)
(120)
(0)
(81)
Total Other Income
(2 243)
(3 236)
(3 236)
0
0
0
0
0
0
0
0
Pre-Tax Income
(3 210)
N/A
(3 693)
-15%
(4 136)
-12%
(767)
+81%
(679)
+11%
(629)
+7%
(354)
+44%
(221)
+37%
(198)
+10%
(135)
+32%
(94)
+30%
Net Income
Tax Provision
0
(1)
(1)
0
(2)
(3)
(2)
(0)
0
(0)
(0)
Income from Continuing Operations
(3 210)
(3 695)
(4 137)
(766)
(680)
(632)
(356)
(221)
(198)
(135)
(95)
Income to Minority Interest
1
(5)
(4)
4
5
4
5
26
35
17
6
Net Income (Common)
(3 210)
N/A
(3 700)
-15%
(4 141)
-12%
(762)
+82%
(675)
+11%
(628)
+7%
(350)
+44%
(195)
+44%
(163)
+17%
(118)
+28%
(89)
+24%
EPS (Diluted)
-3.56
N/A
-7.24
-103%
-4.42
+39%
-0.8
+82%
-0.69
+14%
-0.63
+9%
-0.35
+44%
-0.19
+46%
-0.15
+21%
-0.11
+27%
-0.08
+27%