First Time Loading...
M

Million Stars Holdings Ltd
HKEX:8093

Watchlist Manager
Million Stars Holdings Ltd
HKEX:8093
Watchlist
Price: 0.11 HKD -3.51%
Updated: Apr 25, 2024

Intrinsic Value

8093 price has not been updated for more than 1 year. This may indicate that the stock has been delisted.
8093 doesn't have a meaningful market cap.

Million Stars Holdings Ltd. is an investment company. [ Read More ]

The intrinsic value of one Million Stars Holdings Ltd stock under the Base Case scenario is 0.72 HKD. Compared to the current market price of 0.11 HKD, Million Stars Holdings Ltd is Undervalued by 85%.

Key Points:
Intrinsic Value
Base Case
0.72 HKD
Undervaluation 85%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Million Stars Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Million Stars Holdings Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Million Stars Holdings Ltd

Provide an overview of the primary business activities
of Million Stars Holdings Ltd.

What unique competitive advantages
does Million Stars Holdings Ltd hold over its rivals?

What risks and challenges
does Million Stars Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Million Stars Holdings Ltd.

Provide P/S
for Million Stars Holdings Ltd.

Provide P/E
for Million Stars Holdings Ltd.

Provide P/OCF
for Million Stars Holdings Ltd.

Provide P/FCFE
for Million Stars Holdings Ltd.

Provide P/B
for Million Stars Holdings Ltd.

Provide EV/S
for Million Stars Holdings Ltd.

Provide EV/GP
for Million Stars Holdings Ltd.

Provide EV/EBITDA
for Million Stars Holdings Ltd.

Provide EV/EBIT
for Million Stars Holdings Ltd.

Provide EV/OCF
for Million Stars Holdings Ltd.

Provide EV/FCFF
for Million Stars Holdings Ltd.

Provide EV/IC
for Million Stars Holdings Ltd.

Compare the intrinsic valuations
of Million Stars Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Million Stars Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Million Stars Holdings Ltd compared to its peers.

Compare the P/E ratios
of Million Stars Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Million Stars Holdings Ltd with its peers.

Analyze the financial leverage
of Million Stars Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Million Stars Holdings Ltd.

Provide ROE
for Million Stars Holdings Ltd.

Provide ROA
for Million Stars Holdings Ltd.

Provide ROIC
for Million Stars Holdings Ltd.

Provide ROCE
for Million Stars Holdings Ltd.

Provide Gross Margin
for Million Stars Holdings Ltd.

Provide Operating Margin
for Million Stars Holdings Ltd.

Provide Net Margin
for Million Stars Holdings Ltd.

Provide FCF Margin
for Million Stars Holdings Ltd.

Show all solvency ratios
for Million Stars Holdings Ltd.

Provide D/E Ratio
for Million Stars Holdings Ltd.

Provide D/A Ratio
for Million Stars Holdings Ltd.

Provide Interest Coverage Ratio
for Million Stars Holdings Ltd.

Provide Altman Z-Score Ratio
for Million Stars Holdings Ltd.

Provide Quick Ratio
for Million Stars Holdings Ltd.

Provide Current Ratio
for Million Stars Holdings Ltd.

Provide Cash Ratio
for Million Stars Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Million Stars Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Million Stars Holdings Ltd?

What is the current Free Cash Flow
of Million Stars Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Million Stars Holdings Ltd.

Financials

Balance Sheet Decomposition
Million Stars Holdings Ltd

Current Assets 132.4m
Cash & Short-Term Investments 7.1m
Receivables 58.5m
Other Current Assets 66.8m
Non-Current Assets 2.1m
PP&E 2.1m
Current Liabilities 105.9m
Accounts Payable 12.7m
Accrued Liabilities 38.7m
Short-Term Debt 54.3m
Other Current Liabilities 212k
Non-Current Liabilities 42k
Long-Term Debt 42k
Efficiency

Earnings Waterfall
Million Stars Holdings Ltd

Revenue
162.1m HKD
Cost of Revenue
-189.1m HKD
Gross Profit
-27.1m HKD
Operating Expenses
8.7m HKD
Operating Income
-18.4m HKD
Other Expenses
4.4m HKD
Net Income
-14m HKD

Free Cash Flow Analysis
Million Stars Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Million Stars Holdings Ltd's profitability score is 12/100. The higher the profitability score, the more profitable the company is.

12/100
Profitability
Score

Million Stars Holdings Ltd's profitability score is 12/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Million Stars Holdings Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
40/100
Solvency
Score

Million Stars Holdings Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Million Stars Holdings Ltd

There are no price targets for Million Stars Holdings Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Million Stars Holdings Ltd

1M 1M
-27%
6M 6M
-21%
1Y 1Y
-45%
3Y 3Y
-54%
5Y 5Y
-82%
10Y 10Y
-97%
Annual Price Range
0.11
52w Low
0.075
52w High
0.2
Price Metrics
Average Annual Return -13.59%
Standard Deviation of Annual Returns 54.55%
Max Drawdown -90%
Shares Statistics
Market Capitalization 75.6m HKD
Shares Outstanding 687 200 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Million Stars Holdings Ltd

Country

Hong Kong

Industry

Media

Market Cap

75.6m HKD

Dividend Yield

0%

Description

Million Stars Holdings Ltd. is an investment company. The company employs 60 full-time employees The company went IPO on 2015-02-12. Along with subsidiaries, the Company operates its business through three segments. The Internet Advertising Agency Services segment is involved in provision of Internet advertising agency services which included promotion of online game. The Leather Business segment is involved in manufacturing and sales of leather products. The Mobile Payment Technical Support Services segment is involved in provision of mobile payment technical support services.

Contact

Room 907B, 9th Floor, Empire Centre, 68 Mody Road, Tsim Sha Tsui, Kowloon
+85235896590.0
http://www.millionstars.hk/

IPO

2015-02-12

Employees

60

Officers

Compliance Officer & Co-Chairman of Board
Ms. Yuan Tian
Executive Co-Chairman of Board
Mr. Xiaohua Gan
Company Secretary
Ms. Man Yee Foo A.C.I.S., A.C.S.

See Also

Discover More
What is the Intrinsic Value of one Million Stars Holdings Ltd stock?

The intrinsic value of one Million Stars Holdings Ltd stock under the Base Case scenario is 0.72 HKD.

Is Million Stars Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 0.11 HKD, Million Stars Holdings Ltd is Undervalued by 85%.