MS Concept Ltd
HKEX:8447

Watchlist Manager
MS Concept Ltd Logo
MS Concept Ltd
HKEX:8447
Watchlist
Price: 0.04 HKD 5.26% Market Closed
Market Cap: 40m HKD

Intrinsic Value

8447 doesn't have a meaningful market cap.

The intrinsic value of one MS Concept Ltd stock under the Base Case scenario is 0.36 HKD. Compared to the current market price of 0.04 HKD, MS Concept Ltd is Undervalued by 89%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.36 HKD
Undervaluation 89%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
MS Concept Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MS Concept Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MS Concept Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for MS Concept Ltd.

Explain Valuation
Compare MS Concept Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MS Concept Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MS Concept Ltd

Current Assets 32m
Cash & Short-Term Investments 17.5m
Receivables 596k
Other Current Assets 13.9m
Non-Current Assets 59.5m
PP&E 50.6m
Other Non-Current Assets 8.9m
Current Liabilities 54.1m
Accounts Payable 18m
Accrued Liabilities 6.4m
Other Current Liabilities 29.8m
Non-Current Liabilities 26.5m
Long-Term Debt 24.4m
Other Non-Current Liabilities 2.1m
Efficiency

Free Cash Flow Analysis
MS Concept Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
MS Concept Ltd

Revenue
253.5m HKD
Cost of Revenue
-110.6m HKD
Gross Profit
142.9m HKD
Operating Expenses
-150.8m HKD
Operating Income
-7.9m HKD
Other Expenses
-9.3m HKD
Net Income
-17.2m HKD
Fundamental Scores

Profitability Score
Profitability Due Diligence

MS Concept Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Declining Gross Margin
Declining Operating Margin
27/100
Profitability
Score

MS Concept Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

MS Concept Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Positive Net Debt
Long-Term Solvency
Average Altman Z-Score
High D/E
32/100
Solvency
Score

MS Concept Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
MS Concept Ltd

There are no price targets for MS Concept Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MS Concept Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MS Concept Ltd stock?

The intrinsic value of one MS Concept Ltd stock under the Base Case scenario is 0.36 HKD.

Is MS Concept Ltd stock undervalued or overvalued?

Compared to the current market price of 0.04 HKD, MS Concept Ltd is Undervalued by 89%.

Back to Top