K

Kaisa Capital Investment Holdings Ltd
HKEX:936

Watchlist Manager
Kaisa Capital Investment Holdings Ltd
HKEX:936
Watchlist
Price: 0.385 HKD Market Closed
Market Cap: 408.1m HKD

Intrinsic Value

The intrinsic value of one Kaisa Capital Investment Holdings Ltd stock under the Base Case scenario is 0.19 HKD. Compared to the current market price of 0.385 HKD, Kaisa Capital Investment Holdings Ltd is Overvalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.19 HKD
Overvaluation 51%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
Kaisa Capital Investment Holdings Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Kaisa Capital Investment Holdings Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Kaisa Capital Investment Holdings Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Kaisa Capital Investment Holdings Ltd.

Explain Valuation
Compare Kaisa Capital Investment Holdings Ltd to

Fundamental Analysis

Kaisa Capital Investment Holdings Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Kaisa Capital Investment Holdings Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kaisa Capital Investment Holdings Ltd

Current Assets 94m
Cash & Short-Term Investments 3.3m
Receivables 63.6m
Other Current Assets 27.1m
Non-Current Assets 395.3m
PP&E 395.3m
Current Liabilities 363.3m
Accounts Payable 99.8m
Accrued Liabilities 112.2m
Short-Term Debt 83m
Other Current Liabilities 68.2m
Non-Current Liabilities 89.5m
Long-Term Debt 53.1m
Other Non-Current Liabilities 36.5m
Efficiency

Free Cash Flow Analysis
Kaisa Capital Investment Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kaisa Capital Investment Holdings Ltd

Revenue
231.7m HKD
Cost of Revenue
-108.4m HKD
Gross Profit
123.3m HKD
Operating Expenses
-114.1m HKD
Operating Income
9.2m HKD
Other Expenses
-121.5m HKD
Net Income
-112.3m HKD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kaisa Capital Investment Holdings Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Low 3Y Average Operating Margin
Declining ROIC
32/100
Profitability
Score

Kaisa Capital Investment Holdings Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kaisa Capital Investment Holdings Ltd's solvency score is 10/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Positive Net Debt
10/100
Solvency
Score

Kaisa Capital Investment Holdings Ltd's solvency score is 10/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kaisa Capital Investment Holdings Ltd

There are no price targets for Kaisa Capital Investment Holdings Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Kaisa Capital Investment Holdings Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Kaisa Capital Investment Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Kaisa Capital Investment Holdings Ltd stock?

The intrinsic value of one Kaisa Capital Investment Holdings Ltd stock under the Base Case scenario is 0.19 HKD.

Is Kaisa Capital Investment Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 0.385 HKD, Kaisa Capital Investment Holdings Ltd is Overvalued by 51%.

Back to Top