B

Bersama Zatta Jaya Tbk PT
IDX:ZATA

Watchlist Manager
Bersama Zatta Jaya Tbk PT
IDX:ZATA
Watchlist
Price: 62 IDR 1.64% Market Closed
Market Cap: 526.8B IDR

Income Statement

Earnings Waterfall
Bersama Zatta Jaya Tbk PT

Revenue
190.9B IDR
Cost of Revenue
-104.6B IDR
Gross Profit
86.3B IDR
Operating Expenses
-76.2B IDR
Operating Income
10.1B IDR
Other Expenses
-8.3B IDR
Net Income
1.8B IDR

Income Statement
Bersama Zatta Jaya Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
2 666
6 386
8 784
12 376
0
0
0
Revenue
64 155
N/A
142 917
+123%
171 429
+20%
204 229
+19%
207 372
+2%
186 664
-10%
190 886
+2%
Gross Profit
Cost of Revenue
(31 256)
(86 702)
(94 320)
(107 511)
(112 104)
(96 245)
(104 611)
Gross Profit
32 899
N/A
56 215
+71%
77 109
+37%
96 718
+25%
95 268
-1%
90 418
-5%
86 275
-5%
Operating Income
Operating Expenses
(23 099)
(44 582)
(65 455)
(81 795)
(80 832)
(79 661)
(76 190)
Selling, General & Administrative
(15 358)
(29 911)
(43 111)
(49 439)
(48 648)
(47 819)
(44 045)
Depreciation & Amortization
(8 185)
(15 313)
(23 547)
(33 859)
(33 579)
(33 358)
(33 168)
Other Operating Expenses
443
642
1 204
1 502
1 395
1 516
1 023
Operating Income
9 800
N/A
11 633
+19%
11 654
+0%
14 923
+28%
14 437
-3%
10 758
-25%
10 085
-6%
Pre-Tax Income
Interest Income Expense
(2 654)
(6 332)
(8 713)
(14 227)
(14 572)
(10 815)
(9 759)
Non-Reccuring Items
0
0
0
0
0
0
0
Total Other Income
(363)
(550)
(656)
965
1 014
1 070
976
Pre-Tax Income
6 783
N/A
4 751
-30%
2 285
-52%
1 661
-27%
879
-47%
1 013
+15%
1 302
+29%
Net Income
Tax Provision
0
0
0
491
491
491
491
Income from Continuing Operations
6 783
4 751
2 285
2 152
1 370
1 504
1 794
Income to Minority Interest
0
(0)
(0)
0
(0)
0
(0)
Net Income (Common)
6 783
N/A
4 751
-30%
2 285
-52%
2 152
-6%
1 370
-36%
1 504
+10%
1 794
+19%
EPS (Diluted)
0.8
N/A
0.56
-30%
0.27
-52%
0.25
-7%
0.16
-36%
0.18
+13%
0.21
+17%