First Time Loading...

Watchlist Manager

Watchlist

Price: 3.81 MYR 1.06%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: MYR

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		822	779	793	822	835	821	829	821	823	848	852	843	846	848	861	893	903	925	943	953	979	998	1 001	994	982	981	972	987	998	1 017	1 052	1 071	1 113	1 122	1 135	1 171	1 204	1 230	1 245	1 263	1 269
Interest Income		1 601	1 601	1 650	1 711	1 759	1 772	1 813	1 826	1 860	1 920	1 932	1 924	1 902	1 880	1 878	1 899	1 899	1 898	1 917	1 928	1 969	2 011	2 041	2 062	2 065	2 070	2 030	1 972	1 886	1 793	1 733	1 689	1 693	1 684	1 703	1 764	1 857	1 976	2 106	2 239	2 344
Interest Expense		779	823	857	889	924	952	984	1 006	1 037	1 073	1 079	1 081	1 056	1 033	1 017	1 006	996	973	974	975	989	1 013	1 039	1 068	1 084	1 089	1 058	985	888	777	681	618	580	563	567	593	654	746	861	976	1 074
Non Interest Income		519	690	572	648	755	676	882	921	913	850	960	902	862	738	785	846	868	857	870	812	806	723	784	818	861	833	1 007	1 111	1 161	1 032	1 305	1 217	1 177	978	992	1 023	1 086	857	1 145	1 127	1 169
Revenue		1 342 N/A	1 469 +9%	1 365 -7%	1 470 +8%	1 590 +8%	1 497 -6%	1 710 +14%	1 742 +2%	1 735 0%	1 698 -2%	1 812 +7%	1 745 -4%	1 708 -2%	1 585 -7%	1 646 +4%	1 739 +6%	1 771 +2%	1 782 +1%	1 813 +2%	1 765 -3%	1 785 +1%	1 722 -4%	1 785 +4%	1 813 +2%	1 842 +2%	1 814 -2%	1 980 +9%	2 098 +6%	2 159 +3%	2 048 -5%	2 357 +15%	2 288 -3%	2 289 +0%	2 100 -8%	2 127 +1%	2 193 +3%	2 289 +4%	2 087 -9%	2 390 +15%	2 391 +0%	2 438 +2%
Pre-Tax Income
Loan Loss Provision		(7)	14	18	20	(5)	(40)	(55)	(81)	(60)	(48)	(49)	(47)	(73)	(95)	(107)	(124)	(83)	(93)	(100)	(88)	(129)	(131)	(149)	(206)	(215)	(273)	(313)	(386)	(495)	(533)	(533)	(416)	(281)	(217)	(105)	(145)	(167)	(152)	(204)	(170)	(158)
Non Interest Expense		(615)	(733)	(645)	(690)	(799)	(754)	(965)	(1 027)	(1 028)	(955)	(1 053)	(994)	(941)	(809)	(853)	(935)	(998)	(1 004)	(1 027)	(975)	(946)	(883)	(1 006)	(1 011)	(1 039)	(973)	(1 063)	(1 127)	(1 127)	(1 031)	(1 285)	(1 242)	(1 263)	(1 055)	(1 109)	(1 159)	(1 246)	(1 048)	(1 378)	(1 371)	(1 431)
Pre-Tax Income		720 N/A	749 +4%	739 -1%	800 +8%	787 -2%	703 -11%	691 -2%	634 -8%	648 +2%	695 +7%	710 +2%	705 -1%	695 -1%	681 -2%	686 +1%	681 -1%	689 +1%	685 -1%	686 +0%	702 +2%	711 +1%	708 0%	631 -11%	596 -6%	588 -1%	568 -3%	604 +6%	585 -3%	537 -8%	484 -10%	539 +11%	630 +17%	746 +18%	827 +11%	914 +10%	888 -3%	876 -1%	887 +1%	807 -9%	850 +5%	849 0%
Net Income
Tax Provision		(176)	(186)	(182)	(194)	(191)	(172)	(169)	(158)	(162)	(173)	(177)	(174)	(170)	(169)	(171)	(176)	(192)	(191)	(191)	(190)	(172)	(170)	(153)	(143)	(150)	(144)	(152)	(145)	(130)	(125)	(138)	(160)	(226)	(255)	(275)	(264)	(226)	(209)	(191)	(207)	(207)
Income from Continuing Operations		544	564	557	606	596	531	522	476	486	522	533	531	525	512	515	505	498	493	495	512	539	537	478	453	438	424	452	440	407	359	401	469	520	573	639	625	651	678	616	643	643
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		544 N/A	564 +4%	557 -1%	606 +9%	596 -2%	531 -11%	522 -2%	476 -9%	486 +2%	522 +8%	533 +2%	531 0%	525 -1%	512 -2%	515 +1%	505 -2%	498 -1%	493 -1%	495 +0%	512 +4%	539 +5%	537 0%	478 -11%	453 -5%	438 -3%	424 -3%	452 +7%	440 -3%	407 -8%	359 -12%	401 +12%	469 +17%	520 +11%	573 +10%	639 +12%	625 -2%	651 +4%	678 +4%	616 -9%	643 +4%	643 0%
EPS (Diluted)		0.36 N/A	0.37 +3%	0.69 +86%	0.39 -43%	0.39 N/A	0.35 -10%	0.34 -3%	0.31 -9%	0.32 +3%	0.34 +6%	0.36 +6%	0.36 N/A	0.36 N/A	0.34 -6%	0.33 -3%	0.32 -3%	0.34 +6%	0.32 -6%	0.32 N/A	0.33 +3%	0.35 +6%	0.35 N/A	0.31 -11%	0.29 -6%	0.28 -3%	0.27 -4%	0.29 +7%	0.29 N/A	0.26 -10%	0.23 -12%	0.25 +9%	0.29 +16%	0.33 +14%	0.37 +12%	0.42 +14%	0.41 -2%	0.42 +2%	0.44 +5%	0.39 -11%	0.41 +5%	0.41 N/A

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 140,100+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.