Watchlist Manager

Watchlist

Price: 4.77 MYR -0.42%

Market Cap: 8.3B MYR

Income Statement

Net Interest Income

Non Interest Income

Currency: MYR

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		545	531	541	520	551	573	588	596	587	593	597	613	638	637	621	599	567	580	604	645	708	736	737	761	752	775	815	816	820	806	792	801	831	859	898	911	903	906	913	917	924	933	945	953	973	920	861	822	779	793	822	835	821	829	821	823	848	852	843	846	848	861	893	903	925	943	953	979	998	1 001	994	982	981	972	987	998	1 017	1 052	1 071	1 113	1 122	1 135	1 171	1 204	1 230	1 245	1 263	1 269	1 310	1 351	1 387	1 423	1 451	1 475	1 476
Interest Income		1 119	1 105	1 115	1 087	1 095	1 116	1 128	1 136	1 138	1 152	1 152	1 165	1 177	1 154	1 130	1 113	1 093	1 123	1 164	1 210	1 258	1 295	1 298	1 321	1 332	1 347	1 397	1 412	1 416	1 391	1 348	1 318	1 309	1 312	1 364	1 399	1 436	1 492	1 529	1 556	1 578	1 602	1 620	1 644	1 672	1 635	1 605	1 601	1 601	1 650	1 711	1 759	1 772	1 813	1 826	1 860	1 920	1 932	1 924	1 902	1 880	1 878	1 899	1 899	1 898	1 917	1 928	1 969	2 011	2 041	2 062	2 065	2 070	2 030	1 972	1 886	1 793	1 733	1 689	1 693	1 684	1 703	1 764	1 857	1 976	2 106	2 239	2 344	2 466	2 578	2 682	2 782	2 865	2 932	2 952
Interest Expense		574	574	574	567	544	543	540	541	551	559	555	553	539	518	509	514	526	543	560	564	550	559	561	560	580	572	582	596	596	584	556	517	478	453	466	488	533	586	616	639	654	669	675	690	699	715	745	779	823	857	889	924	952	984	1 006	1 037	1 073	1 079	1 081	1 056	1 033	1 017	1 006	996	973	974	975	989	1 013	1 039	1 068	1 084	1 089	1 058	985	888	777	681	618	580	563	567	593	654	746	861	976	1 074	1 156	1 227	1 295	1 359	1 414	1 457	1 476
Non Interest Income		116	129	129	136	163	182	193	200	165	170	189	191	234	241	222	213	202	202	203	212	214	218	225	236	271	266	255	249	246	230	243	249	233	223	232	612	221	641	650	284	318	323	337	339	356	434	472	519	690	572	648	755	676	882	921	913	850	960	902	862	738	785	846	868	857	870	812	806	723	784	818	861	833	1 007	1 111	1 161	1 032	1 305	1 217	1 177	978	992	1 023	1 086	857	1 145	1 127	1 169	925	1 094	1 399	1 428	1 061	1 579	1 348
Revenue		661 N/A	660 0%	670 +1%	656 -2%	714 +9%	754 +6%	781 +4%	795 +2%	752 -5%	763 +1%	787 +3%	804 +2%	872 +8%	877 +1%	843 -4%	812 -4%	768 -5%	781 +2%	807 +3%	857 +6%	922 +8%	954 +3%	962 +1%	997 +4%	1 024 +3%	1 041 +2%	1 071 +3%	1 065 -1%	1 066 +0%	1 037 -3%	1 035 0%	1 050 +1%	1 065 +1%	1 082 +2%	1 129 +4%	1 523 +35%	1 124 -26%	1 547 +38%	1 563 +1%	1 201 -23%	1 242 +3%	1 257 +1%	1 282 +2%	1 292 +1%	1 328 +3%	1 354 +2%	1 333 -2%	1 342 +1%	1 469 +9%	1 365 -7%	1 470 +8%	1 590 +8%	1 497 -6%	1 710 +14%	1 742 +2%	1 735 0%	1 698 -2%	1 812 +7%	1 745 -4%	1 708 -2%	1 585 -7%	1 646 +4%	1 739 +6%	1 771 +2%	1 782 +1%	1 813 +2%	1 765 -3%	1 785 +1%	1 722 -4%	1 785 +4%	1 813 +2%	1 842 +2%	1 814 -2%	1 980 +9%	2 098 +6%	2 159 +3%	2 048 -5%	2 357 +15%	2 288 -3%	2 289 +0%	2 100 -8%	2 127 +1%	2 193 +3%	2 289 +4%	2 087 -9%	2 390 +15%	2 391 +0%	2 438 +2%	2 235 -8%	2 445 +9%	2 786 +14%	2 851 +2%	2 513 -12%	3 054 +22%	2 824 -8%
Pre-Tax Income
Loan Loss Provision		(224)	(240)	(214)	(180)	(178)	(178)	(183)	(195)	(161)	(162)	(168)	(154)	(212)	(236)	(560)	(596)	(598)	(574)	(319)	(306)	(290)	(193)	(62)	(5)	61	23	(34)	(86)	(115)	(162)	(18)	14	32	58	(45)	(43)	(33)	(22)	(2)	(4)	3	0	11	26	25	11	8	(7)	14	18	20	(5)	(40)	(55)	(81)	(60)	(48)	(49)	(47)	(73)	(95)	(107)	(124)	(83)	(93)	(100)	(88)	(129)	(131)	(149)	(206)	(215)	(273)	(313)	(386)	(495)	(533)	(533)	(416)	(281)	(217)	(105)	(145)	(167)	(152)	(204)	(170)	(158)	(135)	(146)	(200)	(214)	(188)	(232)	(195)
Non Interest Expense		(293)	(312)	(327)	(324)	(326)	(328)	(318)	(312)	(314)	(317)	(331)	(350)	(362)	(378)	(405)	(429)	(454)	(473)	(477)	(487)	(482)	(539)	(508)	(532)	(582)	(526)	(560)	(573)	(647)	(676)	(773)	(756)	(688)	(643)	(558)	(934)	(537)	(948)	(955)	(572)	(570)	(590)	(602)	(618)	(639)	(633)	(624)	(615)	(733)	(645)	(690)	(799)	(754)	(965)	(1 027)	(1 028)	(955)	(1 053)	(994)	(941)	(809)	(853)	(935)	(998)	(1 004)	(1 027)	(975)	(946)	(883)	(1 006)	(1 011)	(1 039)	(973)	(1 063)	(1 127)	(1 127)	(1 031)	(1 285)	(1 242)	(1 263)	(1 055)	(1 109)	(1 159)	(1 246)	(1 048)	(1 378)	(1 371)	(1 431)	(1 188)	(1 354)	(1 646)	(1 676)	(1 332)	(1 816)	(1 589)
Pre-Tax Income		143 N/A	109 -24%	128 +18%	152 +18%	210 +38%	249 +19%	279 +12%	288 +3%	277 -4%	284 +2%	287 +1%	300 +4%	297 -1%	263 -12%	(121) N/A	(213) -75%	(283) -33%	(265) +6%	11 N/A	64 +466%	151 +136%	223 +48%	393 +76%	460 +17%	502 +9%	537 +7%	477 -11%	406 -15%	303 -25%	199 -34%	244 +23%	307 +26%	409 +33%	497 +21%	526 +6%	546 +4%	553 +1%	577 +4%	606 +5%	625 +3%	675 +8%	667 -1%	691 +4%	700 +1%	714 +2%	732 +2%	717 -2%	720 +0%	749 +4%	739 -1%	800 +8%	787 -2%	703 -11%	691 -2%	634 -8%	648 +2%	695 +7%	710 +2%	705 -1%	695 -1%	681 -2%	686 +1%	681 -1%	689 +1%	685 -1%	686 +0%	702 +2%	711 +1%	708 0%	631 -11%	596 -6%	588 -1%	568 -3%	604 +6%	585 -3%	537 -8%	484 -10%	539 +11%	630 +17%	746 +18%	827 +11%	914 +10%	888 -3%	876 -1%	887 +1%	807 -9%	850 +5%	849 0%	911 +7%	945 +4%	940 0%	961 +2%	993 +3%	1 006 +1%	1 040 +3%
Net Income
Tax Provision		(62)	(54)	(53)	(60)	(39)	(50)	(61)	(71)	(75)	(78)	(69)	(71)	(83)	(78)	31	59	82	80	(10)	(23)	(43)	(60)	(88)	(105)	(122)	(128)	(115)	(97)	(74)	(48)	(69)	(82)	(107)	(131)	(136)	(145)	(144)	(148)	(156)	(160)	(172)	(169)	(176)	(178)	(176)	(180)	(176)	(176)	(186)	(182)	(194)	(191)	(172)	(169)	(158)	(162)	(173)	(177)	(174)	(170)	(169)	(171)	(176)	(192)	(191)	(191)	(190)	(172)	(170)	(153)	(143)	(150)	(144)	(152)	(145)	(130)	(125)	(138)	(160)	(226)	(255)	(275)	(264)	(226)	(209)	(191)	(207)	(207)	(221)	(228)	(219)	(230)	(242)	(233)	(250)
Income from Continuing Operations		81	55	75	92	170	199	218	218	203	206	218	230	214	185	(90)	(154)	(201)	(186)	1	41	107	163	305	355	380	409	361	309	229	151	174	225	302	366	390	401	409	429	451	466	503	498	515	522	538	551	541	544	564	557	606	596	531	522	476	486	522	533	531	525	512	515	505	498	493	495	512	539	537	478	453	438	424	452	440	407	359	401	469	520	573	639	625	651	678	616	643	643	690	717	721	731	751	773	789
Income to Minority Interest		(29)	(20)	(19)	(7)	(6)	0	0	(0)	(0)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	(0)	(0)	(0)	0	0	0	0	0	0	0	(0)	0	0	0	0	(0)	(0)	(0)	(1)	(0)	(0)	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		53 N/A	35 -33%	56 +59%	85 +51%	165 +94%	199 +21%	218 +9%	217 0%	202 -7%	206 +2%	218 +6%	229 +5%	214 -7%	184 -14%	(91) N/A	(154) -70%	(202) -31%	(186) +8%	1 N/A	41 +4 400%	107 +165%	163 +52%	305 +87%	355 +16%	380 +7%	409 +8%	362 -12%	309 -15%	229 -26%	151 -34%	174 +16%	225 +29%	301 +34%	366 +21%	390 +7%	402 +3%	409 +2%	428 +5%	450 +5%	465 +3%	503 +8%	497 -1%	515 +4%	522 +1%	538 +3%	551 +2%	541 -2%	544 +1%	564 +4%	557 -1%	606 +9%	596 -2%	531 -11%	522 -2%	476 -9%	486 +2%	522 +8%	533 +2%	531 0%	525 -1%	512 -2%	515 +1%	505 -2%	498 -1%	493 -1%	495 +0%	512 +4%	539 +5%	537 0%	478 -11%	453 -5%	438 -3%	424 -3%	452 +7%	440 -3%	407 -8%	359 -12%	401 +12%	469 +17%	520 +11%	573 +10%	639 +12%	625 -2%	651 +4%	678 +4%	616 -9%	643 +4%	643 0%	690 +7%	717 +4%	721 +1%	731 +1%	751 +3%	773 +3%	789 +2%
EPS (Diluted)		0.07 N/A	0.05 -29%	0.07 +40%	0.09 +29%	0.17 +89%	0.17 N/A	0.18 +6%	0.19 +6%	0.16 -16%	0.16 N/A	0.12 -25%	0.17 +42%	0.16 -6%	0.14 -13%	-0.09 N/A	-0.11 -22%	-0.17 -55%	-0.13 +24%	0 N/A	0.03 N/A	0.08 +167%	0.12 +50%	0.22 +83%	0.25 +14%	0.25 N/A	0.27 +8%	0.24 -11%	0.2 -17%	0.15 -25%	0.1 -33%	0.11 +10%	0.15 +36%	0.2 +33%	0.24 +20%	0.26 +8%	0.26 N/A	0.27 +4%	0.28 +4%	0.29 +4%	0.3 +3%	0.33 +10%	0.32 -3%	0.33 +3%	0.34 +3%	0.35 +3%	0.36 +3%	0.36 N/A	0.36 N/A	0.37 +3%	0.69 +86%	0.39 -43%	0.39 N/A	0.35 -10%	0.34 -3%	0.31 -9%	0.32 +3%	0.34 +6%	0.36 +6%	0.36 N/A	0.36 N/A	0.34 -6%	0.33 -3%	0.32 -3%	0.34 +6%	0.32 -6%	0.32 N/A	0.33 +3%	0.35 +6%	0.35 N/A	0.31 -11%	0.29 -6%	0.28 -3%	0.27 -4%	0.29 +7%	0.29 N/A	0.26 -10%	0.23 -12%	0.25 +9%	0.29 +16%	0.33 +14%	0.37 +12%	0.42 +14%	0.41 -2%	0.42 +2%	0.43 +2%	0.39 -9%	0.41 +5%	0.41 N/A	0.43 +5%	0.46 +7%	0.46 N/A	0.47 +2%	0.47 N/A	0.49 +4%	0.46 -6%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 301,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.