A

Ajinomoto (Malaysia) Bhd
KLSE:AJI

Watchlist Manager
Ajinomoto (Malaysia) Bhd
KLSE:AJI
Watchlist
Price: 13.8 MYR Market Closed
Market Cap: 839m MYR

Intrinsic Value

The intrinsic value of one AJI stock under the Base Case scenario is 25.18 MYR. Compared to the current market price of 13.8 MYR, Ajinomoto (Malaysia) Bhd is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AJI Intrinsic Value
25.18 MYR
Undervaluation 45%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Ajinomoto (Malaysia) Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about AJI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AJI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ajinomoto (Malaysia) Bhd.

Explain Valuation
Compare AJI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AJI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ajinomoto (Malaysia) Bhd

Current Assets 524.1m
Cash & Short-Term Investments 286.6m
Receivables 85.3m
Other Current Assets 152.3m
Non-Current Assets 471.4m
Long-Term Investments 226k
PP&E 453.9m
Intangibles 15.5m
Other Non-Current Assets 1.8m
Current Liabilities 119.2m
Accounts Payable 61.8m
Other Current Liabilities 57.4m
Non-Current Liabilities 55.7m
Long-Term Debt 2.4m
Other Non-Current Liabilities 53.3m
Efficiency

Free Cash Flow Analysis
Ajinomoto (Malaysia) Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ajinomoto (Malaysia) Bhd

Revenue
694m MYR
Operating Expenses
-619.6m MYR
Operating Income
74.4m MYR
Other Expenses
-19.4m MYR
Net Income
54.9m MYR
Fundamental Scores

AJI Profitability Score
Profitability Due Diligence

Ajinomoto (Malaysia) Bhd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
ROIC is Increasing
ROE is Increasing
55/100
Profitability
Score

Ajinomoto (Malaysia) Bhd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

AJI Solvency Score
Solvency Due Diligence

Ajinomoto (Malaysia) Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Ajinomoto (Malaysia) Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AJI Price Targets Summary
Ajinomoto (Malaysia) Bhd

There are no price targets for AJI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AJI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AJI stock?

The intrinsic value of one AJI stock under the Base Case scenario is 25.18 MYR.

Is AJI stock undervalued or overvalued?

Compared to the current market price of 13.8 MYR, Ajinomoto (Malaysia) Bhd is Undervalued by 45%.

Back to Top