A

Ajinomoto (Malaysia) Bhd
KLSE:AJI

Watchlist Manager
Ajinomoto (Malaysia) Bhd
KLSE:AJI
Watchlist
Price: 13.9 MYR 0.72% Market Closed
Market Cap: 845.1m MYR

Relative Value

The Relative Value of one AJI stock under the Base Case scenario is hidden MYR. Compared to the current market price of 13.9 MYR, Ajinomoto (Malaysia) Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AJI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
35
Median 3Y
1.4
Median 5Y
1.5
Industry
1
vs History
58
vs Industry
68
Median 3Y
14.5
Median 5Y
16.5
Industry
16.1
vs History
28
vs Industry
27
Median 3Y
13
Median 5Y
14.6
Industry
9.9
vs History
20
vs Industry
6
Median 3Y
-8.5
Median 5Y
-8.1
Industry
16.7
vs History
88
vs Industry
56
Median 3Y
1.2
Median 5Y
1.7
Industry
1.5
vs History
88
vs Industry
52
Median 3Y
1.1
Median 5Y
1.5
Industry
1.1
vs History
vs Industry
46
Median 3Y
0
Median 5Y
0
Industry
4.8
vs History
61
vs Industry
75
Median 3Y
6.9
Median 5Y
10.5
Industry
9.9
vs History
66
vs Industry
70
Median 3Y
7.5
Median 5Y
14
Industry
13.1
vs History
41
vs Industry
44
Median 3Y
8.9
Median 5Y
10.9
Industry
11.3
vs History
6
vs Industry
34
Median 3Y
12.1
Median 5Y
-7.1
Industry
15.6
vs History
88
vs Industry
48
Median 3Y
1.1
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

AJI Competitors Multiples
Ajinomoto (Malaysia) Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Ajinomoto (Malaysia) Bhd
KLSE:AJI
845.1m MYR 1.2 15.4 7.5 7.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.4B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.9B USD 1.9 20.1 15.7 20.5
ZA
Tiger Brands Ltd
JSE:TBS
57.2B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
266.7B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
36.9B USD 3.2 27.1 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.1B CHF 4.8 42.1 24.5 33.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
A
Ajinomoto (Malaysia) Bhd
KLSE:AJI
Average EV/EBITDA: 20 741.3
7.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
0%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available N/A N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.5
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
A
Ajinomoto (Malaysia) Bhd
KLSE:AJI
Average EV/EBIT: 35 382.1
7.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
1%
16.1
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-1%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available N/A N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
21%
0.6
US
Hershey Co
NYSE:HSY
20.5
-7%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.4
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
12%
2.4