L

Lay Hong Bhd
KLSE:LAYHONG

Watchlist Manager
Lay Hong Bhd
KLSE:LAYHONG
Watchlist
Price: 0.31 MYR 1.64% Market Closed
Market Cap: 235m MYR

Intrinsic Value

The intrinsic value of one LAYHONG stock under the Base Case scenario is 0.92 MYR. Compared to the current market price of 0.31 MYR, Lay Hong Bhd is Undervalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LAYHONG Intrinsic Value
0.92 MYR
Undervaluation 66%
Intrinsic Value
Price
L
Worst Case
Base Case
Best Case

Valuation History
Lay Hong Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about LAYHONG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LAYHONG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Lay Hong Bhd.

Explain Valuation
Compare LAYHONG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LAYHONG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lay Hong Bhd

Current Assets 458.4m
Cash & Short-Term Investments 90.2m
Receivables 129.1m
Other Current Assets 239m
Non-Current Assets 671.7m
Long-Term Investments 17.7m
PP&E 650.9m
Intangibles 3.2m
Current Liabilities 276.1m
Accounts Payable 82.6m
Short-Term Debt 89.6m
Other Current Liabilities 103.8m
Non-Current Liabilities 173.1m
Long-Term Debt 86.9m
Other Non-Current Liabilities 86.2m
Efficiency

Free Cash Flow Analysis
Lay Hong Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Lay Hong Bhd

Revenue
1.1B MYR
Cost of Revenue
-808.4m MYR
Gross Profit
267.5m MYR
Operating Expenses
-157.6m MYR
Operating Income
109.8m MYR
Other Expenses
-29.1m MYR
Net Income
80.7m MYR
Fundamental Scores

LAYHONG Profitability Score
Profitability Due Diligence

Lay Hong Bhd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Positive 3Y Average ROE
Healthy Gross Margin
52/100
Profitability
Score

Lay Hong Bhd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

LAYHONG Solvency Score
Solvency Due Diligence

Lay Hong Bhd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
58/100
Solvency
Score

Lay Hong Bhd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LAYHONG Price Targets Summary
Lay Hong Bhd

There are no price targets for LAYHONG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LAYHONG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one LAYHONG stock?

The intrinsic value of one LAYHONG stock under the Base Case scenario is 0.92 MYR.

Is LAYHONG stock undervalued or overvalued?

Compared to the current market price of 0.31 MYR, Lay Hong Bhd is Undervalued by 66%.

Back to Top