First Time Loading...
T

TH Plantations Bhd
KLSE:THPLANT

Watchlist Manager
TH Plantations Bhd
KLSE:THPLANT
Watchlist
Price: 0.695 MYR 4.51% Market Closed
Updated: May 10, 2024
Section:
 

Intrinsic Value

TH Plantations Bhd.is an investment holding company, which engages in the cultivation of oil palm. [ Read More ]

The intrinsic value of one THPLANT stock under the Base Case scenario is 1.145 MYR. Compared to the current market price of 0.695 MYR, TH Plantations Bhd is Undervalued by 39%.

Key Points:
THPLANT Intrinsic Value
Base Case
1.145 MYR
Undervaluation 39%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case
What is intrinsic value?

Valuation Backtest
TH Plantations Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling THPLANT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
TH Plantations Bhd

What unique competitive advantages
does TH Plantations Bhd hold over its rivals?

What risks and challenges
does TH Plantations Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Provide an overview of the primary business activities
of TH Plantations Bhd.

Provide an overview of the primary business activities
of TH Plantations Bhd.

What unique competitive advantages
does TH Plantations Bhd hold over its rivals?

What risks and challenges
does TH Plantations Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TH Plantations Bhd.

Provide P/S
for TH Plantations Bhd.

Provide P/E
for TH Plantations Bhd.

Provide P/OCF
for TH Plantations Bhd.

Provide P/FCFE
for TH Plantations Bhd.

Provide P/B
for TH Plantations Bhd.

Provide EV/S
for TH Plantations Bhd.

Provide EV/GP
for TH Plantations Bhd.

Provide EV/EBITDA
for TH Plantations Bhd.

Provide EV/EBIT
for TH Plantations Bhd.

Provide EV/OCF
for TH Plantations Bhd.

Provide EV/FCFF
for TH Plantations Bhd.

Provide EV/IC
for TH Plantations Bhd.

Show me price targets
for TH Plantations Bhd made by professional analysts.

What are the Revenue projections
for TH Plantations Bhd?

How accurate were the past Revenue estimates
for TH Plantations Bhd?

What are the Net Income projections
for TH Plantations Bhd?

How accurate were the past Net Income estimates
for TH Plantations Bhd?

What are the EPS projections
for TH Plantations Bhd?

How accurate were the past EPS estimates
for TH Plantations Bhd?

What are the EBIT projections
for TH Plantations Bhd?

How accurate were the past EBIT estimates
for TH Plantations Bhd?

Compare the revenue forecasts
for TH Plantations Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of TH Plantations Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TH Plantations Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of TH Plantations Bhd compared to its peers.

Compare the P/E ratios
of TH Plantations Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing TH Plantations Bhd with its peers.

Analyze the financial leverage
of TH Plantations Bhd compared to its main competitors.

Show all profitability ratios
for TH Plantations Bhd.

Provide ROE
for TH Plantations Bhd.

Provide ROA
for TH Plantations Bhd.

Provide ROIC
for TH Plantations Bhd.

Provide ROCE
for TH Plantations Bhd.

Provide Gross Margin
for TH Plantations Bhd.

Provide Operating Margin
for TH Plantations Bhd.

Provide Net Margin
for TH Plantations Bhd.

Provide FCF Margin
for TH Plantations Bhd.

Show all solvency ratios
for TH Plantations Bhd.

Provide D/E Ratio
for TH Plantations Bhd.

Provide D/A Ratio
for TH Plantations Bhd.

Provide Interest Coverage Ratio
for TH Plantations Bhd.

Provide Altman Z-Score Ratio
for TH Plantations Bhd.

Provide Quick Ratio
for TH Plantations Bhd.

Provide Current Ratio
for TH Plantations Bhd.

Provide Cash Ratio
for TH Plantations Bhd.

What is the historical Revenue growth
over the last 5 years for TH Plantations Bhd?

What is the historical Net Income growth
over the last 5 years for TH Plantations Bhd?

What is the current Free Cash Flow
of TH Plantations Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for TH Plantations Bhd.

Popular Strategic Analysis Valuation Future Outlook Peer Analysis Profitability Solvency Financials
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM
Revenue
Operating Income
Net Income
Operating Cash Flow
Investing Cash Flow
Financing Cash Flow

Balance Sheet Decomposition
TH Plantations Bhd

2.6B
Assets
1.6B
Liabilities
2.6B
Assets
1.6B
Liabilities
Current Assets 1B
Cash & Short-Term Investments 142.4m
Receivables 40.4m
Other Current Assets 820.9m
Non-Current Assets 1.6B
Long-Term Investments 1.8m
PP&E 1.6B
Other Non-Current Assets 38.9m
Current Liabilities 238.4m
Accounts Payable 60.6m
Other Current Liabilities 177.9m
Non-Current Liabilities 1.4B
Long-Term Debt 865.6m
Other Non-Current Liabilities 508m
Efficiency

Earnings Waterfall
TH Plantations Bhd

Revenue
752m MYR
Cost of Revenue
-595.9m MYR
Gross Profit
156.1m MYR
Operating Expenses
-26.4m MYR
Operating Income
129.8m MYR
Other Expenses
-100.7m MYR
Net Income
29.1m MYR
Gross Margin
Operating Margin
Net Margin
FCF Margin
ROE
ROA
ROIC
ROCE

Free Cash Flow Analysis
TH Plantations Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

THPLANT Profitability Score
Profitability Due Diligence

TH Plantations Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Years Revenue Growth
50/100
Profitability
Score

TH Plantations Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

THPLANT Solvency Score
Solvency Due Diligence

TH Plantations Bhd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
38/100
Solvency
Score

TH Plantations Bhd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

THPLANT Price Targets Summary
TH Plantations Bhd

Wall Street analysts forecast THPLANT stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for THPLANT is 0.592 MYR with a low forecast of 0.586 MYR and a high forecast of 0.609 MYR.

THPLANT Lowest Forecast
Wall Street Target
0.586 MYR
16% Downside
THPLANT Average Forecast
Wall Street Target
0.592 MYR
15% Downside
THPLANT Highest Forecast
Wall Street Target
0.609 MYR
12% Downside
Lowest
Price Target
0.586 MYR
16% Downside
Average
Price Target
0.592 MYR
15% Downside
Highest
Price Target
0.609 MYR
12% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

THPLANT Price
TH Plantations Bhd

1M 1M
-5%
6M 6M
+34%
1Y 1Y
+37%
3Y 3Y
+28%
5Y 5Y
+47%
10Y 10Y
-60%
Annual Price Range
0.695
52w Low
0.475
52w High
0.835
Price Metrics
Average Annual Return 4.17%
Standard Deviation of Annual Returns 22.3%
Max Drawdown -70%
Shares Statistics
Market Capitalization 614.3m MYR
Shares Outstanding 883 851 500
Percentage of Shares Shorted
N/A

THPLANT Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

TH Plantations Bhd

Country

Malaysia

Industry

Food Products

Market Cap

614.3m MYR

Dividend Yield

0%

Description

TH Plantations Bhd.is an investment holding company, which engages in the cultivation of oil palm. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan. The company went IPO on 2006-04-27. The firm is also engaged in producing fresh fruit bunches (FFB), palm kernel (PK) and crude palm oil (CPO) for the consumption of the Malaysian market. The firm segments include Oil palm plantations and Forestry. The Oil palm plantations segment Includes cultivation of oil palm, processing of FFB, marketing of CPO, PK and FFB. The Forestry segment is engaged in the harvesting of rubberwood. The firm owns approximately 38 estates and six mills in the states of Terengganu, Pahang, Johor, Negeri Sembilan, Sabah and Sarawak in Malaysia as well as in Indonesia. The Company’s subsidiaries include THP Ibok Sdn. Bhd., THP-YT Plantation Sdn. Bhd., THP Sabaco Sdn. Bhd., THP Bukit Belian Sdn. Bhd., THP Kota Bahagia Sdn. Bhd., THP Agro Management Sdn. Bhd., Hydroflow Sdn. Bhd. and Bumi Suria Ventures Sdn. Bhd.

Contact

WILAYAH PERSEKUTUAN
KUALA LUMPUR
Level 35, Menara TH Platinum, No. 9 Persiaran KLCC
+60326034800
http://www.thplantations.my

IPO

2006-04-27

Employees

-

Officers

Chief Executive Officer
Mr. Mohamed Zainurin Bin Mohamed Zain
Chief Financial Officer
Ms. Marliyana binti Omar
Head of Operations
Mr. Mohd Jafri Bin Arshad
Head of Administration
Mr. Lokman Ismail
Head of Investor Relations
Ms. Anis Zuhani Binti Ahmad
Head of Legal & Secretarial and Company Secretary
Ms. Aliatun binti Mahmud
Show More
Head of Risk & Compliance
Mr. Megat Rizal Ezzudin Bin Abd Maulud
Assistant General Manager of Marketing
Mr. Mazrul Muhammad
Head of Human Capital
Mr. Mohd Badli Shah Mohd Said
Head of Strategy & Corporate Services
Ms. Maizura binti Mohamed
Show Less

See Also

Summary
THPLANT intrinsic value, competitors valuation, and company profile.
DCF Valuation
THPLANT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
THPLANT stock valuation using valuation multiples.
Wall Street Estimates
THPLANT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
THPLANT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
What is the Intrinsic Value of one THPLANT stock?

The intrinsic value of one THPLANT stock under the Base Case scenario is 1.145 MYR.

Is THPLANT stock undervalued or overvalued?

Compared to the current market price of 0.695 MYR, TH Plantations Bhd is Undervalued by 39%.

ALPHA SPREAD
Join more than 136,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.