Power Logics
KOSDAQ:047310
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
3 890
6 390
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Power Logics
| Current Assets | 273.5B |
| Cash & Short-Term Investments | 40.3B |
| Receivables | 107.9B |
| Other Current Assets | 125.2B |
| Non-Current Assets | 142.6B |
| Long-Term Investments | 13.5B |
| PP&E | 122B |
| Intangibles | 2.1B |
| Other Non-Current Assets | 4.9B |
| Current Liabilities | 191.9B |
| Accounts Payable | 114.6B |
| Accrued Liabilities | 5.2B |
| Short-Term Debt | 59.7B |
| Other Current Liabilities | 12.4B |
| Non-Current Liabilities | 7.9B |
| Long-Term Debt | 841.1m |
| Other Non-Current Liabilities | 7B |
Balance Sheet
Power Logics
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
19 444
|
12 850
|
22 361
|
24 976
|
27 334
|
16 530
|
22 783
|
9 410
|
22 791
|
35 859
|
30 019
|
43 758
|
23 476
|
32 956
|
35 371
|
21 297
|
40
|
18
|
54 404
|
40 328
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
67
|
79
|
26
|
12
|
9
|
20
|
36
|
19
|
40
|
18
|
54 404
|
40 328
|
|
| Cash Equivalents |
19 444
|
12 850
|
22 361
|
24 976
|
27 334
|
16 530
|
22 783
|
9 365
|
22 724
|
35 780
|
29 993
|
43 746
|
23 467
|
32 936
|
35 335
|
21 278
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
3 042
|
1 017
|
4 317
|
1 648
|
1 393
|
1 085
|
0
|
0
|
0
|
366
|
1 317
|
36
|
6
|
500
|
9
|
9
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
26 697
|
36 033
|
38 972
|
63 813
|
66 685
|
85 191
|
113 426
|
81 725
|
76 331
|
79 220
|
57 841
|
74 215
|
61 665
|
81 932
|
76 831
|
74 729
|
89 985
|
54 445
|
111 371
|
107 939
|
|
| Accounts Receivables |
25 156
|
31 710
|
31 930
|
61 127
|
62 803
|
62 658
|
98 280
|
72 645
|
68 603
|
72 058
|
54 746
|
73 603
|
60 758
|
81 165
|
69 738
|
70 884
|
87 971
|
48 689
|
92 815
|
104 220
|
|
| Other Receivables |
1 541
|
4 323
|
7 042
|
2 686
|
3 882
|
22 533
|
15 146
|
9 080
|
7 728
|
7 162
|
3 095
|
612
|
907
|
767
|
7 093
|
3 845
|
2 014
|
5 755
|
18 556
|
3 719
|
|
| Inventory |
27 871
|
31 942
|
43 786
|
71 053
|
60 616
|
79 289
|
61 443
|
46 068
|
35 237
|
30 277
|
34 750
|
34 550
|
49 609
|
63 329
|
85 464
|
67 035
|
106 738
|
73 033
|
71 812
|
114 828
|
|
| Other Current Assets |
4 521
|
3 976
|
3 816
|
6 626
|
8 355
|
2 604
|
4 398
|
10 696
|
11 398
|
10 367
|
8 259
|
9 320
|
16 884
|
12 023
|
11 652
|
9 577
|
16 055
|
14 095
|
6 230
|
10 418
|
|
| Total Current Assets |
81 576
|
85 819
|
113 252
|
168 115
|
164 382
|
184 701
|
202 050
|
147 898
|
145 756
|
156 090
|
132 185
|
161 879
|
151 638
|
190 740
|
209 325
|
172 648
|
245 631
|
166 569
|
243 817
|
273 513
|
|
| PP&E Net |
60 921
|
60 725
|
63 646
|
132 392
|
113 957
|
100 077
|
103 520
|
91 037
|
106 341
|
109 221
|
120 909
|
111 856
|
101 440
|
134 270
|
172 578
|
162 961
|
172 485
|
123 034
|
112 961
|
122 041
|
|
| PP&E Gross |
60 921
|
60 725
|
63 646
|
132 392
|
113 957
|
100 077
|
103 520
|
91 037
|
106 341
|
109 221
|
120 909
|
111 856
|
101 440
|
134 270
|
172 578
|
162 961
|
172 485
|
123 034
|
112 961
|
122 041
|
|
| Accumulated Depreciation |
17 360
|
25 052
|
27 308
|
19 128
|
30 343
|
34 565
|
37 554
|
46 553
|
39 553
|
33 804
|
50 363
|
61 849
|
75 128
|
78 195
|
98 166
|
120 717
|
164 408
|
223 372
|
242 221
|
274 384
|
|
| Intangible Assets |
806
|
1 081
|
1 807
|
1 608
|
2 804
|
2 628
|
2 914
|
1 633
|
1 686
|
2 739
|
9 724
|
7 835
|
5 552
|
1 399
|
1 840
|
3 818
|
2 424
|
2 609
|
2 507
|
2 073
|
|
| Goodwill |
0
|
0
|
397
|
2 475
|
1 919
|
0
|
0
|
728
|
475
|
475
|
4 942
|
4 850
|
0
|
0
|
0
|
1 823
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
717
|
528
|
7 963
|
810
|
360
|
2 206
|
3 102
|
4 343
|
4 138
|
4 018
|
183
|
266
|
515
|
424
|
459
|
512
|
257
|
786
|
1 018
|
1 387
|
|
| Long-Term Investments |
22 017
|
32 737
|
32 294
|
30 275
|
43 283
|
36 621
|
26 912
|
14 126
|
6 773
|
5 855
|
14 623
|
15 209
|
14 422
|
13 302
|
20 481
|
21 443
|
20 333
|
11 572
|
18 843
|
13 526
|
|
| Other Long-Term Assets |
3 712
|
8 795
|
5 086
|
5 938
|
5 278
|
387
|
0
|
267
|
0
|
0
|
7 831
|
2 899
|
3 946
|
5 168
|
6 707
|
8 277
|
9 271
|
10 872
|
6 048
|
3 542
|
|
| Other Assets |
0
|
0
|
397
|
2 475
|
1 919
|
0
|
0
|
728
|
475
|
475
|
4 942
|
4 850
|
0
|
0
|
0
|
1 823
|
0
|
0
|
0
|
0
|
|
| Total Assets |
169 749
N/A
|
189 683
+12%
|
223 652
+18%
|
341 613
+53%
|
331 983
-3%
|
326 619
-2%
|
338 498
+4%
|
260 032
-23%
|
265 170
+2%
|
278 398
+5%
|
290 397
+4%
|
304 793
+5%
|
277 514
-9%
|
345 303
+24%
|
411 390
+19%
|
371 482
-10%
|
450 402
+21%
|
315 442
-30%
|
385 194
+22%
|
416 082
+8%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
13 051
|
11 852
|
35 160
|
45 620
|
44 036
|
69 156
|
79 500
|
47 040
|
57 785
|
67 480
|
50 190
|
70 010
|
63 340
|
86 590
|
83 398
|
81 648
|
123 104
|
65 876
|
115 733
|
114 555
|
|
| Accrued Liabilities |
74
|
78
|
489
|
972
|
432
|
1 435
|
1 431
|
1 096
|
2 000
|
660
|
1 052
|
1 506
|
1 678
|
2 337
|
2 623
|
4 222
|
4 447
|
4 209
|
4 438
|
5 247
|
|
| Short-Term Debt |
45 641
|
55 369
|
31 189
|
81 840
|
76 589
|
111 753
|
99 285
|
60 113
|
52 058
|
56 597
|
53 643
|
44 726
|
35 010
|
30 605
|
44 510
|
42 510
|
48 955
|
38 447
|
46 163
|
59 670
|
|
| Current Portion of Long-Term Debt |
0
|
672
|
7 266
|
43 775
|
37 020
|
10 063
|
7 664
|
5 366
|
1 733
|
359
|
7 096
|
1 422
|
874
|
3 094
|
740
|
3 195
|
1 668
|
16 084
|
11 060
|
950
|
|
| Other Current Liabilities |
10 572
|
8 140
|
1 588
|
14 193
|
11 289
|
9 534
|
25 115
|
22 298
|
13 616
|
17 999
|
16 195
|
18 676
|
9 295
|
34 216
|
36 363
|
19 909
|
33 254
|
11 087
|
7 075
|
11 440
|
|
| Total Current Liabilities |
69 338
|
76 111
|
75 692
|
186 401
|
169 366
|
201 941
|
212 995
|
135 913
|
127 191
|
143 095
|
128 177
|
136 340
|
110 197
|
156 842
|
167 634
|
151 483
|
211 427
|
135 703
|
184 468
|
191 862
|
|
| Long-Term Debt |
13 085
|
19 201
|
56 989
|
68 105
|
25 334
|
15 102
|
19 333
|
2 639
|
17 919
|
7 945
|
7 498
|
13 106
|
3 094
|
1 500
|
2 206
|
4 183
|
20 398
|
5 667
|
2 380
|
841
|
|
| Deferred Income Tax |
0
|
0
|
0
|
3 098
|
4 310
|
3 505
|
3 589
|
3 589
|
4 176
|
4 172
|
6 011
|
4 805
|
4 335
|
3 524
|
1 064
|
1 595
|
2 588
|
2 582
|
2 577
|
2 571
|
|
| Minority Interest |
0
|
0
|
1 602
|
8 377
|
12 887
|
1 244
|
6 516
|
6 756
|
0
|
415
|
8 561
|
4 063
|
559
|
196
|
77
|
4 703
|
2 218
|
2 274
|
1 975
|
1 614
|
|
| Other Liabilities |
1 207
|
1 171
|
1 196
|
12 578
|
1 418
|
16 050
|
2 125
|
292
|
125
|
182
|
98
|
138
|
180
|
234
|
114
|
124
|
1 557
|
1 897
|
2 596
|
2 852
|
|
| Total Liabilities |
83 630
N/A
|
96 483
+15%
|
135 479
+40%
|
278 558
+106%
|
213 316
-23%
|
237 842
+11%
|
244 557
+3%
|
149 187
-39%
|
149 412
+0%
|
154 979
+4%
|
150 346
-3%
|
158 453
+5%
|
118 364
-25%
|
162 296
+37%
|
171 095
+5%
|
162 089
-5%
|
238 187
+47%
|
148 123
-38%
|
193 996
+31%
|
199 740
+3%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
6 710
|
6 763
|
6 778
|
6 778
|
9 978
|
9 978
|
14 402
|
14 402
|
14 402
|
14 414
|
16 072
|
16 250
|
17 375
|
17 409
|
17 443
|
17 443
|
17 443
|
17 443
|
18 078
|
18 538
|
|
| Retained Earnings |
54 598
|
60 858
|
43 917
|
13 175
|
24 433
|
26 427
|
46 699
|
29 576
|
25 592
|
20 482
|
15 783
|
9 149
|
1 402
|
24 708
|
80 132
|
53 625
|
45 443
|
4 292
|
12 144
|
22 979
|
|
| Additional Paid In Capital |
55 231
|
55 471
|
55 544
|
55 554
|
105 904
|
105 724
|
126 361
|
126 043
|
128 895
|
129 233
|
138 324
|
138 154
|
145 045
|
145 271
|
144 934
|
145 070
|
146 509
|
150 510
|
158 563
|
163 881
|
|
| Unrealized Security Profit/Loss |
693
|
166
|
189
|
1 453
|
3 316
|
174
|
177
|
58
|
1 452
|
83
|
528
|
1 294
|
978
|
950
|
2 835
|
3 108
|
1 162
|
2 638
|
2 881
|
2 973
|
|
| Treasury Stock |
29 727
|
29 727
|
8 583
|
16 557
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
9 672
|
31 907
|
23 902
|
323
|
299
|
82
|
495
|
169
|
910
|
210
|
5 650
|
5 331
|
5 048
|
9 852
|
1 657
|
6 297
|
5 294
|
13 918
|
|
| Total Equity |
86 119
N/A
|
93 200
+8%
|
88 173
-5%
|
63 055
-28%
|
118 667
+88%
|
88 777
-25%
|
93 941
+6%
|
110 845
+18%
|
115 758
+4%
|
123 418
+7%
|
140 051
+13%
|
146 340
+4%
|
159 150
+9%
|
183 007
+15%
|
240 296
+31%
|
209 393
-13%
|
212 214
+1%
|
167 319
-21%
|
191 198
+14%
|
216 342
+13%
|
|
| Total Liabilities & Equity |
169 749
N/A
|
189 683
+12%
|
223 652
+18%
|
341 613
+53%
|
331 983
-3%
|
326 619
-2%
|
338 498
+4%
|
260 032
-23%
|
265 170
+2%
|
278 398
+5%
|
290 397
+4%
|
304 793
+5%
|
277 514
-9%
|
345 303
+24%
|
411 390
+19%
|
371 482
-10%
|
450 402
+21%
|
315 442
-30%
|
385 194
+22%
|
416 082
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
11
|
11
|
12
|
12
|
19
|
19
|
28
|
28
|
28
|
28
|
32
|
32
|
34
|
34
|
34
|
34
|
34
|
34
|
36
|
37
|
|