P

Power Logics
KOSDAQ:047310

Watchlist Manager
Power Logics
KOSDAQ:047310
Watchlist
Price: 4 240 KRW -1.4% Market Closed
Market Cap: 155.2B KRW

Balance Sheet

Balance Sheet Decomposition
Power Logics

Current Assets 273.5B
Cash & Short-Term Investments 40.3B
Receivables 107.9B
Other Current Assets 125.2B
Non-Current Assets 142.6B
Long-Term Investments 13.5B
PP&E 122B
Intangibles 2.1B
Other Non-Current Assets 4.9B
Current Liabilities 191.9B
Accounts Payable 114.6B
Accrued Liabilities 5.2B
Short-Term Debt 59.7B
Other Current Liabilities 12.4B
Non-Current Liabilities 7.9B
Long-Term Debt 841.1m
Other Non-Current Liabilities 7B

Balance Sheet
Power Logics

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
19 444
12 850
22 361
24 976
27 334
16 530
22 783
9 410
22 791
35 859
30 019
43 758
23 476
32 956
35 371
21 297
40
18
54 404
40 328
Cash
0
0
0
0
0
0
0
45
67
79
26
12
9
20
36
19
40
18
54 404
40 328
Cash Equivalents
19 444
12 850
22 361
24 976
27 334
16 530
22 783
9 365
22 724
35 780
29 993
43 746
23 467
32 936
35 335
21 278
0
0
0
0
Short-Term Investments
3 042
1 017
4 317
1 648
1 393
1 085
0
0
0
366
1 317
36
6
500
9
9
0
0
0
0
Total Receivables
26 697
36 033
38 972
63 813
66 685
85 191
113 426
81 725
76 331
79 220
57 841
74 215
61 665
81 932
76 831
74 729
89 985
54 445
111 371
107 939
Accounts Receivables
25 156
31 710
31 930
61 127
62 803
62 658
98 280
72 645
68 603
72 058
54 746
73 603
60 758
81 165
69 738
70 884
87 971
48 689
92 815
104 220
Other Receivables
1 541
4 323
7 042
2 686
3 882
22 533
15 146
9 080
7 728
7 162
3 095
612
907
767
7 093
3 845
2 014
5 755
18 556
3 719
Inventory
27 871
31 942
43 786
71 053
60 616
79 289
61 443
46 068
35 237
30 277
34 750
34 550
49 609
63 329
85 464
67 035
106 738
73 033
71 812
114 828
Other Current Assets
4 521
3 976
3 816
6 626
8 355
2 604
4 398
10 696
11 398
10 367
8 259
9 320
16 884
12 023
11 652
9 577
16 055
14 095
6 230
10 418
Total Current Assets
81 576
85 819
113 252
168 115
164 382
184 701
202 050
147 898
145 756
156 090
132 185
161 879
151 638
190 740
209 325
172 648
245 631
166 569
243 817
273 513
PP&E Net
60 921
60 725
63 646
132 392
113 957
100 077
103 520
91 037
106 341
109 221
120 909
111 856
101 440
134 270
172 578
162 961
172 485
123 034
112 961
122 041
PP&E Gross
60 921
60 725
63 646
132 392
113 957
100 077
103 520
91 037
106 341
109 221
120 909
111 856
101 440
134 270
172 578
162 961
172 485
123 034
112 961
122 041
Accumulated Depreciation
17 360
25 052
27 308
19 128
30 343
34 565
37 554
46 553
39 553
33 804
50 363
61 849
75 128
78 195
98 166
120 717
164 408
223 372
242 221
274 384
Intangible Assets
806
1 081
1 807
1 608
2 804
2 628
2 914
1 633
1 686
2 739
9 724
7 835
5 552
1 399
1 840
3 818
2 424
2 609
2 507
2 073
Goodwill
0
0
397
2 475
1 919
0
0
728
475
475
4 942
4 850
0
0
0
1 823
0
0
0
0
Note Receivable
717
528
7 963
810
360
2 206
3 102
4 343
4 138
4 018
183
266
515
424
459
512
257
786
1 018
1 387
Long-Term Investments
22 017
32 737
32 294
30 275
43 283
36 621
26 912
14 126
6 773
5 855
14 623
15 209
14 422
13 302
20 481
21 443
20 333
11 572
18 843
13 526
Other Long-Term Assets
3 712
8 795
5 086
5 938
5 278
387
0
267
0
0
7 831
2 899
3 946
5 168
6 707
8 277
9 271
10 872
6 048
3 542
Other Assets
0
0
397
2 475
1 919
0
0
728
475
475
4 942
4 850
0
0
0
1 823
0
0
0
0
Total Assets
169 749
N/A
189 683
+12%
223 652
+18%
341 613
+53%
331 983
-3%
326 619
-2%
338 498
+4%
260 032
-23%
265 170
+2%
278 398
+5%
290 397
+4%
304 793
+5%
277 514
-9%
345 303
+24%
411 390
+19%
371 482
-10%
450 402
+21%
315 442
-30%
385 194
+22%
416 082
+8%
Liabilities
Accounts Payable
13 051
11 852
35 160
45 620
44 036
69 156
79 500
47 040
57 785
67 480
50 190
70 010
63 340
86 590
83 398
81 648
123 104
65 876
115 733
114 555
Accrued Liabilities
74
78
489
972
432
1 435
1 431
1 096
2 000
660
1 052
1 506
1 678
2 337
2 623
4 222
4 447
4 209
4 438
5 247
Short-Term Debt
45 641
55 369
31 189
81 840
76 589
111 753
99 285
60 113
52 058
56 597
53 643
44 726
35 010
30 605
44 510
42 510
48 955
38 447
46 163
59 670
Current Portion of Long-Term Debt
0
672
7 266
43 775
37 020
10 063
7 664
5 366
1 733
359
7 096
1 422
874
3 094
740
3 195
1 668
16 084
11 060
950
Other Current Liabilities
10 572
8 140
1 588
14 193
11 289
9 534
25 115
22 298
13 616
17 999
16 195
18 676
9 295
34 216
36 363
19 909
33 254
11 087
7 075
11 440
Total Current Liabilities
69 338
76 111
75 692
186 401
169 366
201 941
212 995
135 913
127 191
143 095
128 177
136 340
110 197
156 842
167 634
151 483
211 427
135 703
184 468
191 862
Long-Term Debt
13 085
19 201
56 989
68 105
25 334
15 102
19 333
2 639
17 919
7 945
7 498
13 106
3 094
1 500
2 206
4 183
20 398
5 667
2 380
841
Deferred Income Tax
0
0
0
3 098
4 310
3 505
3 589
3 589
4 176
4 172
6 011
4 805
4 335
3 524
1 064
1 595
2 588
2 582
2 577
2 571
Minority Interest
0
0
1 602
8 377
12 887
1 244
6 516
6 756
0
415
8 561
4 063
559
196
77
4 703
2 218
2 274
1 975
1 614
Other Liabilities
1 207
1 171
1 196
12 578
1 418
16 050
2 125
292
125
182
98
138
180
234
114
124
1 557
1 897
2 596
2 852
Total Liabilities
83 630
N/A
96 483
+15%
135 479
+40%
278 558
+106%
213 316
-23%
237 842
+11%
244 557
+3%
149 187
-39%
149 412
+0%
154 979
+4%
150 346
-3%
158 453
+5%
118 364
-25%
162 296
+37%
171 095
+5%
162 089
-5%
238 187
+47%
148 123
-38%
193 996
+31%
199 740
+3%
Equity
Common Stock
6 710
6 763
6 778
6 778
9 978
9 978
14 402
14 402
14 402
14 414
16 072
16 250
17 375
17 409
17 443
17 443
17 443
17 443
18 078
18 538
Retained Earnings
54 598
60 858
43 917
13 175
24 433
26 427
46 699
29 576
25 592
20 482
15 783
9 149
1 402
24 708
80 132
53 625
45 443
4 292
12 144
22 979
Additional Paid In Capital
55 231
55 471
55 544
55 554
105 904
105 724
126 361
126 043
128 895
129 233
138 324
138 154
145 045
145 271
144 934
145 070
146 509
150 510
158 563
163 881
Unrealized Security Profit/Loss
693
166
189
1 453
3 316
174
177
58
1 452
83
528
1 294
978
950
2 835
3 108
1 162
2 638
2 881
2 973
Treasury Stock
29 727
29 727
8 583
16 557
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
9 672
31 907
23 902
323
299
82
495
169
910
210
5 650
5 331
5 048
9 852
1 657
6 297
5 294
13 918
Total Equity
86 119
N/A
93 200
+8%
88 173
-5%
63 055
-28%
118 667
+88%
88 777
-25%
93 941
+6%
110 845
+18%
115 758
+4%
123 418
+7%
140 051
+13%
146 340
+4%
159 150
+9%
183 007
+15%
240 296
+31%
209 393
-13%
212 214
+1%
167 319
-21%
191 198
+14%
216 342
+13%
Total Liabilities & Equity
169 749
N/A
189 683
+12%
223 652
+18%
341 613
+53%
331 983
-3%
326 619
-2%
338 498
+4%
260 032
-23%
265 170
+2%
278 398
+5%
290 397
+4%
304 793
+5%
277 514
-9%
345 303
+24%
411 390
+19%
371 482
-10%
450 402
+21%
315 442
-30%
385 194
+22%
416 082
+8%
Shares Outstanding
Common Shares Outstanding
11
11
12
12
19
19
28
28
28
28
32
32
34
34
34
34
34
34
36
37