E

Emro Incorporated
KOSDAQ:058970

Watchlist Manager
Emro Incorporated
KOSDAQ:058970
Watchlist
Price: 38 750 KRW 1.04%
Market Cap: 478.6B KRW

Intrinsic Value

The intrinsic value of one Emro Incorporated stock under the Base Case scenario is 44 681.74 KRW. Compared to the current market price of 38 750 KRW, Emro Incorporated is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
44 681.74 KRW
Undervaluation 13%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation History
Emro Incorporated

What is Valuation History?
Ask AI Assistant
What other research platforms think about Emro Incorporated?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Emro Incorporated valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Emro Incorporated.

Explain Valuation
Compare Emro Incorporated to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Emro Incorporated?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Emro Incorporated

Current Assets 44.9B
Cash & Short-Term Investments 29.2B
Receivables 14.3B
Other Current Assets 1.4B
Non-Current Assets 66.6B
Long-Term Investments 32.3B
PP&E 14.1B
Intangibles 9.8B
Other Non-Current Assets 10.4B
Current Liabilities 14.6B
Accounts Payable 4.1B
Accrued Liabilities 6B
Other Current Liabilities 4.5B
Non-Current Liabilities 4.9B
Long-Term Debt 1.4B
Other Non-Current Liabilities 3.5B
Efficiency

Free Cash Flow Analysis
Emro Incorporated

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Emro Incorporated

Revenue
88.3B KRW
Cost of Revenue
-52.3B KRW
Gross Profit
36.1B KRW
Operating Expenses
-28.1B KRW
Operating Income
7.9B KRW
Other Expenses
1.9B KRW
Net Income
9.9B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Emro Incorporated's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive ROE
ROE is Increasing
50/100
Profitability
Score

Emro Incorporated's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Emro Incorporated's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
97/100
Solvency
Score

Emro Incorporated's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Emro Incorporated

Wall Street analysts forecast Emro Incorporated stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Emro Incorporated is 51 646 KRW with a low forecast of 50 500 KRW and a high forecast of 54 495 KRW.

Lowest
Price Target
50 500 KRW
30% Upside
Average
Price Target
51 646 KRW
33% Upside
Highest
Price Target
54 495 KRW
41% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Emro Incorporated
does not pay dividends
Shareholder Yield

Current shareholder yield for Emro Incorporated is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Emro Incorporated stock?

The intrinsic value of one Emro Incorporated stock under the Base Case scenario is 44 681.74 KRW.

Is Emro Incorporated stock undervalued or overvalued?

Compared to the current market price of 38 750 KRW, Emro Incorporated is Undervalued by 13%.

Back to Top