Com2uSCorp
KOSDAQ:078340
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Com2uSCorp
KOSDAQ:078340
|
KR |
|
H
|
Hanil Cement Co Ltd
KRX:300720
|
KR |
|
G
|
Golden Bridge Electech Inc
TWSE:6133
|
TW |
|
Pharmacielo Ltd
XTSX:PCLO
|
CA |
|
H
|
Hammerson PLC
OTC:HMSNF
|
UK |
Balance Sheet
Balance Sheet Decomposition
Com2uSCorp
Com2uSCorp
Balance Sheet
Com2uSCorp
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
1 378
|
2 105
|
1 724
|
241
|
819
|
1 658
|
2 697
|
4 015
|
3 333
|
7 879
|
8 213
|
12 064
|
84 839
|
90 001
|
25 792
|
32 804
|
35 695
|
58 000
|
253 740
|
173 215
|
143 194
|
152 960
|
|
| Cash Equivalents |
1 378
|
2 105
|
1 724
|
241
|
819
|
1 658
|
2 697
|
4 015
|
3 333
|
7 879
|
8 213
|
12 064
|
84 839
|
90 001
|
25 792
|
32 804
|
35 695
|
58 000
|
253 740
|
173 215
|
143 194
|
152 960
|
|
| Short-Term Investments |
4 347
|
1 800
|
10 025
|
13 004
|
23 596
|
27 500
|
35 500
|
37 101
|
35 053
|
25 552
|
38 534
|
118 019
|
352 500
|
479 535
|
643 069
|
664 246
|
664 959
|
589 025
|
264 929
|
251 155
|
168 992
|
134 873
|
|
| Total Receivables |
680
|
2 063
|
2 577
|
3 387
|
5 463
|
4 348
|
3 413
|
6 901
|
9 460
|
10 622
|
14 369
|
42 313
|
67 126
|
68 145
|
82 153
|
61 666
|
56 212
|
57 866
|
85 201
|
110 621
|
97 818
|
113 371
|
|
| Accounts Receivables |
666
|
1 914
|
2 521
|
3 326
|
5 445
|
3 284
|
2 970
|
5 482
|
7 159
|
8 866
|
9 486
|
38 288
|
64 537
|
65 246
|
79 167
|
60 053
|
55 452
|
56 877
|
81 604
|
94 916
|
83 844
|
100 953
|
|
| Other Receivables |
14
|
149
|
56
|
61
|
18
|
1 064
|
443
|
1 419
|
2 301
|
1 756
|
4 883
|
4 025
|
2 589
|
2 899
|
2 986
|
1 613
|
760
|
989
|
3 597
|
15 705
|
13 974
|
12 419
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 209
|
10 133
|
8 878
|
15 942
|
|
| Other Current Assets |
459
|
1 093
|
1 382
|
1 093
|
1 987
|
639
|
819
|
1 160
|
2 476
|
2 162
|
2 948
|
1 430
|
3 134
|
16 628
|
17 003
|
15 289
|
8 678
|
11 188
|
34 830
|
52 456
|
29 739
|
37 126
|
|
| Total Current Assets |
6 863
|
7 061
|
15 708
|
17 726
|
31 865
|
34 145
|
42 428
|
49 177
|
50 322
|
46 215
|
64 064
|
173 826
|
507 599
|
654 308
|
768 018
|
774 007
|
765 543
|
716 080
|
644 909
|
597 581
|
448 621
|
454 272
|
|
| PP&E Net |
1 667
|
1 605
|
1 486
|
1 548
|
1 890
|
1 930
|
1 835
|
2 592
|
2 533
|
4 069
|
3 365
|
2 898
|
3 385
|
2 589
|
2 872
|
2 949
|
14 538
|
13 107
|
86 819
|
97 605
|
58 793
|
65 400
|
|
| PP&E Gross |
1 667
|
1 605
|
1 486
|
1 548
|
1 890
|
1 930
|
1 835
|
2 592
|
2 533
|
4 069
|
3 365
|
2 898
|
3 385
|
2 589
|
2 872
|
2 949
|
14 538
|
13 107
|
86 819
|
97 605
|
0
|
65 400
|
|
| Accumulated Depreciation |
408
|
636
|
825
|
973
|
1 105
|
1 548
|
1 960
|
2 221
|
2 901
|
2 675
|
3 813
|
4 861
|
6 396
|
6 963
|
7 206
|
7 966
|
10 831
|
16 890
|
34 268
|
44 909
|
0
|
55 283
|
|
| Intangible Assets |
95
|
169
|
1 203
|
1 013
|
822
|
699
|
785
|
2 572
|
2 967
|
1 962
|
2 391
|
2 294
|
2 902
|
2 566
|
2 724
|
1 971
|
7 260
|
13 004
|
125 796
|
109 100
|
74 680
|
24 422
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
241
|
0
|
0
|
0
|
0
|
93
|
12 579
|
33 299
|
217 413
|
246 420
|
191 422
|
100 122
|
|
| Note Receivable |
0
|
55
|
0
|
1
|
3 710
|
3 329
|
1 676
|
212
|
35
|
0
|
210
|
210
|
0
|
0
|
0
|
459
|
459
|
473
|
211
|
20 000
|
20 863
|
10 869
|
|
| Long-Term Investments |
644
|
361
|
624
|
3 084
|
8 119
|
11 362
|
12 033
|
11 051
|
18 175
|
40 770
|
35 918
|
63 834
|
60 819
|
52 344
|
63 979
|
129 477
|
195 772
|
259 809
|
743 795
|
764 988
|
847 519
|
916 289
|
|
| Other Long-Term Assets |
203
|
433
|
291
|
821
|
963
|
1 271
|
1 013
|
717
|
1 222
|
7 409
|
12 085
|
6 628
|
7 443
|
179
|
718
|
345
|
8 827
|
13 361
|
39 862
|
63 151
|
74 115
|
74 608
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
241
|
0
|
0
|
0
|
0
|
93
|
12 579
|
33 299
|
217 413
|
246 420
|
191 422
|
100 122
|
|
| Total Assets |
9 473
N/A
|
9 683
+2%
|
19 313
+99%
|
24 192
+25%
|
47 369
+96%
|
52 736
+11%
|
59 770
+13%
|
66 321
+11%
|
75 254
+13%
|
100 424
+33%
|
118 274
+18%
|
249 689
+111%
|
582 148
+133%
|
711 986
+22%
|
838 311
+18%
|
909 301
+8%
|
1 004 978
+11%
|
1 049 132
+4%
|
1 858 805
+77%
|
1 898 846
+2%
|
1 716 013
-10%
|
1 645 983
-4%
|
|
| Liabilities | |||||||||||||||||||||||
| Accrued Liabilities |
267
|
549
|
1 005
|
1 214
|
1 539
|
815
|
826
|
393
|
332
|
0
|
67
|
762
|
336
|
537
|
636
|
943
|
457
|
0
|
0
|
8 525
|
23 108
|
33 695
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 100
|
39 297
|
106 995
|
15 040
|
171 839
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 603
|
3 270
|
14 739
|
12 143
|
129 125
|
62 705
|
|
| Other Current Liabilities |
507
|
371
|
441
|
1 320
|
1 364
|
2 010
|
1 753
|
3 657
|
4 770
|
8 137
|
8 678
|
31 244
|
68 057
|
73 900
|
75 877
|
62 282
|
67 676
|
61 570
|
121 215
|
192 436
|
178 729
|
173 585
|
|
| Total Current Liabilities |
774
|
920
|
1 446
|
2 534
|
2 904
|
2 825
|
2 579
|
4 050
|
5 102
|
8 137
|
8 745
|
32 006
|
68 393
|
74 438
|
76 513
|
63 225
|
70 736
|
65 941
|
175 251
|
320 099
|
346 002
|
441 824
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 163
|
3 743
|
198 178
|
199 073
|
83 708
|
101 088
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 542
|
3 790
|
1 290
|
272
|
110
|
446
|
0
|
66 035
|
42 985
|
39 118
|
16 661
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
0
|
0
|
0
|
0
|
454
|
5 773
|
3 847
|
239 088
|
183 871
|
122 089
|
93 877
|
|
| Other Liabilities |
7
|
6
|
7
|
0
|
0
|
0
|
0
|
239
|
147
|
1 138
|
1 628
|
1 564
|
958
|
1 276
|
595
|
1 470
|
2 189
|
2 341
|
6 400
|
13 855
|
10 418
|
28 045
|
|
| Total Liabilities |
782
N/A
|
926
+18%
|
1 453
+57%
|
2 534
+74%
|
2 904
+15%
|
2 825
-3%
|
2 579
-9%
|
4 289
+66%
|
5 249
+22%
|
9 276
+77%
|
10 429
+12%
|
39 112
+275%
|
73 142
+87%
|
77 003
+5%
|
77 379
+0%
|
65 258
-16%
|
85 308
+31%
|
75 872
-11%
|
684 952
+803%
|
759 883
+11%
|
601 336
-21%
|
681 495
+13%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
3 058
|
3 061
|
4 041
|
4 057
|
5 043
|
5 043
|
5 043
|
5 043
|
5 043
|
5 043
|
5 043
|
5 043
|
6 433
|
6 433
|
6 433
|
6 433
|
6 433
|
6 433
|
6 433
|
6 433
|
6 433
|
6 433
|
|
| Retained Earnings |
4 447
|
4 575
|
5 710
|
9 459
|
15 965
|
23 792
|
29 556
|
33 904
|
37 956
|
58 363
|
77 924
|
157 228
|
283 032
|
434 784
|
559 711
|
675 166
|
769 745
|
833 055
|
945 196
|
966 189
|
967 108
|
848 796
|
|
| Additional Paid In Capital |
1 172
|
1 175
|
8 175
|
8 236
|
26 391
|
26 391
|
26 391
|
26 391
|
26 391
|
26 391
|
26 391
|
26 391
|
205 061
|
205 061
|
205 061
|
205 589
|
205 061
|
205 061
|
205 061
|
205 061
|
205 061
|
205 061
|
|
| Unrealized Security Profit/Loss |
14
|
55
|
66
|
94
|
67
|
23
|
667
|
114
|
3 059
|
3 745
|
278
|
21 920
|
13 300
|
6 617
|
6 565
|
718
|
1 800
|
2 733
|
109 129
|
40 974
|
33 933
|
10 305
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
3 059
|
5 751
|
4 721
|
4 114
|
3 527
|
3 858
|
4 242
|
3 111
|
3 649
|
23 135
|
20 365
|
46 076
|
63 339
|
77 669
|
97 255
|
98 268
|
118 994
|
118 378
|
|
| Other Equity |
0
|
0
|
0
|
0
|
192
|
411
|
254
|
694
|
1 083
|
1 464
|
2 451
|
3 105
|
4 829
|
5 222
|
3 526
|
3 647
|
3 570
|
3 647
|
5 288
|
18 574
|
21 136
|
12 272
|
|
| Total Equity |
8 691
N/A
|
8 757
+1%
|
17 860
+104%
|
21 657
+21%
|
44 465
+105%
|
49 911
+12%
|
57 191
+15%
|
62 033
+8%
|
70 005
+13%
|
91 149
+30%
|
107 845
+18%
|
210 577
+95%
|
509 006
+142%
|
634 983
+25%
|
760 931
+20%
|
844 043
+11%
|
919 670
+9%
|
973 261
+6%
|
1 173 853
+21%
|
1 138 963
-3%
|
1 114 677
-2%
|
964 488
-13%
|
|
| Total Liabilities & Equity |
9 473
N/A
|
9 683
+2%
|
19 313
+99%
|
24 192
+25%
|
47 369
+96%
|
52 736
+11%
|
59 770
+13%
|
66 321
+11%
|
75 254
+13%
|
100 424
+33%
|
118 274
+18%
|
249 689
+111%
|
582 148
+133%
|
711 986
+22%
|
838 311
+18%
|
909 301
+8%
|
1 004 978
+11%
|
1 049 132
+4%
|
1 858 805
+77%
|
1 898 846
+2%
|
1 716 013
-10%
|
1 645 983
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
7
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
13
|
13
|
13
|
12
|
12
|
12
|
12
|
12
|
11
|
11
|
|
| Preferred Shares Outstanding |
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|