C

Com2uSCorp
KOSDAQ:078340

Watchlist Manager
Com2uSCorp
KOSDAQ:078340
Watchlist
Price: 29 450 KRW -0.67% Market Closed
Market Cap: 375.2B KRW

Relative Value

The Relative Value of one Com2uSCorp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 29 450 KRW, Com2uSCorp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Com2uSCorp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
60
Median 3Y
0.8
Median 5Y
1.1
Industry
1.5
Forward
0.5
vs History
vs Industry
14
Median 3Y
13.2
Median 5Y
13.4
Industry
17.2
Forward
13.3
vs History
vs Industry
3
Median 3Y
-22.9
Median 5Y
15.3
Industry
11
vs History
57
vs Industry
2
Median 3Y
-2.9
Median 5Y
5.8
Industry
15.5
vs History
98
vs Industry
74
Median 3Y
0.5
Median 5Y
0.7
Industry
1.8
vs History
84
vs Industry
56
Median 3Y
0.7
Median 5Y
0.9
Industry
1.6
Forward
0.5
vs History
vs Industry
72
Median 3Y
0
Median 5Y
1.5
Industry
3.5
vs History
63
vs Industry
9
Median 3Y
17.1
Median 5Y
16.4
Industry
8.9
Forward
10.2
vs History
25
vs Industry
Median 3Y
-11.7
Median 5Y
11.7
Industry
12.7
Forward
27.8
vs History
vs Industry
6
Median 3Y
-16.5
Median 5Y
10.9
Industry
10.6
vs History
vs Industry
Median 3Y
-16.7
Median 5Y
-8.2
Industry
12.6
vs History
80
vs Industry
75
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Com2uSCorp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Com2uSCorp
KOSDAQ:078340
375.2B KRW 0.5 -3.5 13.3 46.8
CN
NetEase Inc
NASDAQ:NTES
86.3B USD 5.4 16.7 12.4 13.2
JP
Nintendo Co Ltd
TSE:7974
12.8T JPY 7.3 34.7 33.1 34.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
70.4B USD 3.3 49.6 38.7 38.7
US
Roblox Corp
NYSE:RBLX
60.3B USD 13.5 -62.3 -64.7 -52.3
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 7 57.3 32.6 40.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
44.4B USD 7.1 -11.1 51.7 -122.7
JP
Nexon Co Ltd
TSE:3659
3T JPY 6.9 26.4 17.9 19.6
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.4 34.8 17.9 23.1
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
124.7B CNY 3.6 33.1 20.6 20.6
P/E Multiple
Earnings Growth PEG
KR
C
Com2uSCorp
KOSDAQ:078340
Average P/E: 35.9
Negative Multiple: -3.5
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
16.7
17%
1
JP
Nintendo Co Ltd
TSE:7974
34.7
32%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
49.6
97%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -62.3 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.3
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.1 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
26.4
0%
N/A
JP
Konami Holdings Corp
TSE:9766
34.8
21%
1.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
33.1
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
C
Com2uSCorp
KOSDAQ:078340
Average EV/EBITDA: 26.3
13.3
23%
0.6
CN
NetEase Inc
NASDAQ:NTES
12.4
16%
0.8
JP
Nintendo Co Ltd
TSE:7974
33.1
37%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
38.7
76%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -64.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.6
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
51.7
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
17.9
5%
3.6
JP
Konami Holdings Corp
TSE:9766
17.9
15%
1.2
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.6
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
C
Com2uSCorp
KOSDAQ:078340
Average EV/EBIT: 29.6
46.8
77%
0.6
CN
NetEase Inc
NASDAQ:NTES
13.2
16%
0.8
JP
Nintendo Co Ltd
TSE:7974
34.9
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
38.7
88%
0.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -52.3 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.8
24%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -122.7 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
19.6
N/A N/A
JP
Konami Holdings Corp
TSE:9766
23.1
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.6
48%
0.4