I

Iljin Power Co Ltd
KOSDAQ:094820

Watchlist Manager
Iljin Power Co Ltd
KOSDAQ:094820
Watchlist
Price: 11 820 KRW 0.42% Market Closed
Market Cap: 178.2B KRW

Relative Value

The Relative Value of one Iljin Power Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 11 820 KRW, Iljin Power Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Iljin Power Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
71
Median 3Y
0.9
Median 5Y
0.9
Industry
1.9
vs History
15
vs Industry
53
Median 3Y
15.8
Median 5Y
13.4
Industry
22.8
vs History
57
vs Industry
2
Median 3Y
11.8
Median 5Y
10.4
Industry
15.9
vs History
34
vs Industry
18
Median 3Y
-7.5
Median 5Y
5.4
Industry
22.2
vs History
60
vs Industry
68
Median 3Y
1.3
Median 5Y
1.3
Industry
2.2
vs History
20
vs Industry
77
Median 3Y
0.6
Median 5Y
0.6
Industry
2
vs History
19
vs Industry
54
Median 3Y
4.9
Median 5Y
4.8
Industry
7
vs History
23
vs Industry
48
Median 3Y
8
Median 5Y
7.4
Industry
13.1
vs History
19
vs Industry
48
Median 3Y
10.4
Median 5Y
8.9
Industry
17.5
vs History
23
vs Industry
3
Median 3Y
11.2
Median 5Y
7.7
Industry
16.1
vs History
vs Industry
25
Median 3Y
-2.6
Median 5Y
0.7
Industry
19.7
vs History
50
vs Industry
70
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Iljin Power Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Iljin Power Co Ltd
KOSDAQ:094820
175.4B KRW 0.8 17.9 9.5 11.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
116.5B USD 5.8 32 23.9 28.9
SE
Atlas Copco AB
STO:ATCO A
891.8B SEK 5.2 32.2 20.6 25.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.4 39.1
US
Barnes Group Inc
NYSE:B
83B USD 5.7 23.2 9.9 12.6
US
Illinois Tool Works Inc
NYSE:ITW
74B USD 4.7 24.4 18 19.7
SE
Sandvik AB
STO:SAND
396.1B SEK 3.3 26.8 15.2 20.8
CH
Schindler Holding AG
SIX:SCHP
32.8B CHF 3 33.3 19.2 24
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32.1B EUR 2.9 33.7 19.6 24.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
I
Iljin Power Co Ltd
KOSDAQ:094820
Average EV/EBITDA: 15 637
9.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.9
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20.6
3%
6.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.4
19%
1.4
US
Barnes Group Inc
NYSE:B
9.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18
3%
6
SE
Sandvik AB
STO:SAND
15.2
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
I
Iljin Power Co Ltd
KOSDAQ:094820
Average EV/EBIT: 19 128
11.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.9
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.9
4%
6.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.6
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.7
4%
4.9
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.3
10%
2.4