I

Iljin Power Co Ltd
KOSDAQ:094820

Watchlist Manager
Iljin Power Co Ltd
KOSDAQ:094820
Watchlist
Price: 11 820 KRW 0.42% Market Closed
Market Cap: 178.2B KRW

Relative Value

The Relative Value of one Iljin Power Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 11 820 KRW, Iljin Power Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Iljin Power Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
71
Median 3Y
0.9
Median 5Y
0.9
Industry
1.8
vs History
4
vs Industry
53
Median 3Y
15.8
Median 5Y
13.4
Industry
22.7
vs History
30
vs Industry
2
Median 3Y
12.7
Median 5Y
11.8
Industry
15.4
vs History
vs Industry
18
Median 3Y
-19.4
Median 5Y
2.7
Industry
21.8
vs History
44
vs Industry
68
Median 3Y
1.3
Median 5Y
1.3
Industry
2.1
vs History
7
vs Industry
77
Median 3Y
0.6
Median 5Y
0.6
Industry
1.9
vs History
6
vs Industry
54
Median 3Y
4.9
Median 5Y
4.8
Industry
6.8
vs History
1
vs Industry
48
Median 3Y
8
Median 5Y
7.4
Industry
13.1
vs History
1
vs Industry
48
Median 3Y
10.4
Median 5Y
8.9
Industry
17.6
vs History
19
vs Industry
3
Median 3Y
11.2
Median 5Y
7.7
Industry
15.7
vs History
vs Industry
25
Median 3Y
-2.6
Median 5Y
0.7
Industry
19.5
vs History
55
vs Industry
70
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Iljin Power Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Iljin Power Co Ltd
KOSDAQ:094820
175.4B KRW 0.9 31.7 14.2 18.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112.7B USD 5.6 31 23.1 28
SE
Atlas Copco AB
STO:ATCO A
816.6B SEK 4.8 29.6 18.9 23.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.3 22.7 31.6
US
Barnes Group Inc
NYSE:B
74.4B USD 5.1 20.8 8.9 11.3
US
Illinois Tool Works Inc
NYSE:ITW
72.4B USD 4.6 23.9 17.6 19.3
SE
Sandvik AB
STO:SAND
378.6B SEK 3.1 25.6 14.6 19.9
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 32.6 18.8 23.4
FI
Kone Oyj
OMXH:KNEBV
31.6B EUR 2.8 33.1 19.2 23.9
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.1 23.3 29.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
I
Iljin Power Co Ltd
KOSDAQ:094820
Average EV/EBITDA: 15 636.5
14.2
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.1
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.9
3%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.7
19%
1.2
US
Barnes Group Inc
NYSE:B
8.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.6
3%
5.9
SE
Sandvik AB
STO:SAND
14.6
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
I
Iljin Power Co Ltd
KOSDAQ:094820
Average EV/EBIT: 19 127.2
18.4
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.8
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
N/A N/A
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.3
4%
4.8
SE
Sandvik AB
STO:SAND
19.9
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
29.8
N/A N/A