M

MSTNS Co Ltd
KOSDAQ:257370

Watchlist Manager
MSTNS Co Ltd
KOSDAQ:257370
Watchlist
Price: 4 705 KRW 2.51%
Market Cap: 35.1B KRW

Relative Value

The Relative Value of one MSTNS Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 4 705 KRW, MSTNS Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSTNS Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
36
Median 3Y
2.6
Median 5Y
3.2
Industry
1.8
vs History
vs Industry
6
Median 3Y
-7.2
Median 5Y
-7.2
Industry
22.7
vs History
vs Industry
41
Median 3Y
-5.1
Median 5Y
-5.1
Industry
15.4
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-10.2
Industry
21.8
vs History
82
vs Industry
39
Median 3Y
2.5
Median 5Y
2.6
Industry
2.1
vs History
82
vs Industry
37
Median 3Y
2.5
Median 5Y
3.1
Industry
1.9
vs History
15
vs Industry
15
Median 3Y
10.9
Median 5Y
10.1
Industry
6.8
vs History
0
vs Industry
8
Median 3Y
23.4
Median 5Y
-9.7
Industry
13.1
vs History
vs Industry
7
Median 3Y
-10.4
Median 5Y
-9.2
Industry
17.6
vs History
vs Industry
43
Median 3Y
-5.7
Median 5Y
-5.7
Industry
15.7
vs History
vs Industry
37
Median 3Y
-5.5
Median 5Y
-5.5
Industry
19.5
vs History
82
vs Industry
44
Median 3Y
1.6
Median 5Y
1.6
Industry
1.5

Multiples Across Competitors

Competitors Multiples
MSTNS Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
MSTNS Co Ltd
KOSDAQ:257370
35.1B KRW 1.5 -1 486 217.7 -413.6
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
115.2B USD 5.7 31.6 23.6 28.6
SE
Atlas Copco AB
STO:ATCO A
839.7B SEK 4.9 30.4 19.4 24.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.5 26.3 39
US
Barnes Group Inc
NYSE:B
77.2B USD 5.3 21.5 9.2 11.8
US
Illinois Tool Works Inc
NYSE:ITW
72.7B USD 4.6 24 17.7 19.4
SE
Sandvik AB
STO:SAND
382.5B SEK 3.2 25.9 14.8 20.1
CH
Schindler Holding AG
SIX:SCHP
32.4B CHF 2.9 32.8 19 23.6
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32B EUR 2.8 33.5 19.5 24.2
P/E Multiple
Earnings Growth PEG
KR
M
MSTNS Co Ltd
KOSDAQ:257370
Average P/E: 36 396.5
Negative Multiple: -1 486
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
31.6
10%
3.2
SE
Atlas Copco AB
STO:ATCO A
30.4
3%
10.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
56.5
20%
2.8
US
Barnes Group Inc
NYSE:B
21.5
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
24
0%
N/A
SE
Sandvik AB
STO:SAND
25.9
18%
1.4
CH
Schindler Holding AG
SIX:SCHP
32.8
10%
3.3
JP
Fanuc Corp
TSE:6954
38.2
11%
3.5
FI
K
Kone Oyj
OMXH:KNEBV
33.5
7%
4.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
M
MSTNS Co Ltd
KOSDAQ:257370
Average EV/EBITDA: 15 655.7
217.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.6
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
19.4
3%
6.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.3
19%
1.4
US
Barnes Group Inc
NYSE:B
9.2
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.7
3%
5.9
SE
Sandvik AB
STO:SAND
14.8
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.5
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
M
MSTNS Co Ltd
KOSDAQ:257370
Average EV/EBIT: 21 039.2
Negative Multiple: -413.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.6
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
24.4
4%
6.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39
N/A N/A
US
Barnes Group Inc
NYSE:B
11.8
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.4
4%
4.8
SE
Sandvik AB
STO:SAND
20.1
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.6
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.2
10%
2.4