K

Korea Line Corp
KRX:005880

Watchlist Manager
Korea Line Corp
KRX:005880
Watchlist
Price: 1 903 KRW 3.26% Market Closed
Market Cap: 614.2B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+3%
5Y
+63%
10Y
+152%
Operating Income
+
3Y
-13%
5Y
+93%
10Y
+117%
Net Income
+
3Y
-47%
5Y
+265%
10Y
+295%

Earnings Waterfall
Korea Line Corp

Revenue
1.5T KRW
Cost of Revenue
-1.2T KRW
Gross Profit
319.7B KRW
Operating Expenses
-93.1B KRW
Operating Income
226.7B KRW
Other Expenses
-75.4B KRW
Net Income
151.3B KRW

Income Statement
Korea Line Corp

Rotate your device to view
Income Statement
Currency: KRW
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
84 331
0
0
0
0
0
0
0
130 361
0
0
0
101 674
32 000
44 769
60 543
55 439
51 392
0
29 671
30 557
17 574
23 922
23 586
27 852
32 695
42 188
55 363
64 291
74 238
75 102
76 471
80 089
81 949
87 901
90 049
89 183
91 786
92 706
91 358
86 065
77 649
69 325
59 052
61 705
57 836
58 236
69 058
79 641
101 108
121 381
137 690
149 473
157 098
162 937
162 068
156 694
0
0
Revenue
2 198 912
N/A
1 873 515
-15%
1 468 485
-22%
1 134 900
-23%
800 866
-29%
731 554
-9%
713 291
-2%
657 951
-8%
595 613
-9%
553 088
-7%
536 052
-3%
549 183
+2%
535 466
-2%
534 069
0%
539 475
+1%
551 145
+2%
580 302
+5%
596 827
+3%
589 160
-1%
569 300
-3%
531 693
-7%
500 933
-6%
498 115
-1%
502 125
+1%
540 315
+8%
735 694
+36%
1 003 683
+36%
1 272 142
+27%
1 560 744
+23%
1 557 397
0%
1 504 699
-3%
1 448 639
-4%
1 284 596
-11%
1 224 631
-5%
1 122 081
-8%
1 039 700
-7%
1 005 657
-3%
947 820
-6%
912 170
-4%
870 178
-5%
884 078
+2%
878 934
-1%
936 525
+7%
1 025 828
+10%
1 153 843
+12%
1 278 140
+11%
1 438 834
+13%
1 569 502
+9%
1 612 014
+3%
1 616 913
+0%
1 531 364
-5%
1 427 290
-7%
1 397 365
-2%
1 557 852
+11%
1 622 735
+4%
1 705 327
+5%
1 747 187
+2%
1 562 493
-11%
1 486 254
-5%
Gross Profit
Cost of Revenue
(2 309 379)
(2 207 111)
(1 790 446)
(1 365 247)
(922 854)
(646 834)
(671 950)
(689 232)
(673 894)
(569 365)
(499 567)
(453 769)
(413 172)
(415 933)
(424 821)
(442 415)
(472 832)
(478 574)
(471 842)
(453 898)
(428 539)
(419 610)
(430 207)
(442 355)
(477 461)
(639 434)
(867 792)
(1 095 425)
(1 369 867)
(1 370 461)
(1 319 204)
(1 270 294)
(1 096 020)
(1 033 069)
(936 854)
(849 312)
(825 941)
(780 758)
(740 748)
(693 924)
(680 414)
(665 600)
(711 062)
(786 339)
(887 085)
(977 474)
(1 111 949)
(1 217 646)
(1 271 487)
(1 286 045)
(1 205 648)
(1 105 432)
(1 074 711)
(1 170 315)
(1 225 625)
(1 313 445)
(1 334 084)
(1 205 165)
(1 166 528)
Gross Profit
(110 466)
N/A
(333 596)
-202%
(321 963)
+3%
(230 349)
+28%
(121 988)
+47%
84 718
N/A
41 340
-51%
(31 280)
N/A
(78 281)
-150%
(16 276)
+79%
36 485
N/A
95 413
+162%
122 295
+28%
118 136
-3%
114 654
-3%
108 730
-5%
107 469
-1%
118 252
+10%
117 318
-1%
115 402
-2%
103 154
-11%
81 323
-21%
67 908
-16%
59 771
-12%
62 853
+5%
96 261
+53%
135 892
+41%
176 717
+30%
190 877
+8%
186 936
-2%
185 495
-1%
178 345
-4%
188 575
+6%
191 563
+2%
185 228
-3%
190 389
+3%
179 716
-6%
167 062
-7%
171 422
+3%
176 255
+3%
203 665
+16%
213 334
+5%
225 463
+6%
239 488
+6%
266 758
+11%
300 666
+13%
326 885
+9%
351 856
+8%
340 528
-3%
330 868
-3%
325 716
-2%
321 858
-1%
322 654
+0%
387 537
+20%
397 110
+2%
391 882
-1%
413 102
+5%
357 328
-14%
319 726
-11%
Operating Income
Operating Expenses
(21 929)
(111 422)
(152 223)
(166 094)
(15 126)
(59 314)
(17 927)
(10 950)
(31 366)
(49 544)
(46 856)
(39 542)
(20 905)
(19 977)
(18 867)
(36 121)
(9 187)
(12 092)
(12 763)
(18 521)
(17 143)
(17 029)
(16 908)
(16 611)
(18 788)
(31 389)
(49 920)
(67 161)
(90 009)
(86 886)
(76 829)
(65 849)
(53 548)
(50 394)
(49 491)
(50 858)
(50 932)
(52 158)
(53 819)
(58 080)
(60 306)
(64 571)
(65 199)
(64 533)
(63 375)
(64 377)
(67 695)
(19 618)
(73 742)
(92 989)
(75 691)
(91 688)
(73 223)
(114 876)
(117 669)
(119 055)
(84 467)
(91 533)
(93 067)
Selling, General & Administrative
(38 862)
(43 675)
(35 211)
(33 821)
(14 829)
(20 755)
(25 515)
(30 205)
(29 345)
(23 672)
(20 984)
(13 669)
(18 847)
(18 983)
(17 508)
(14 003)
(7 533)
(9 577)
(10 522)
(16 174)
(14 899)
(15 074)
(15 190)
(15 060)
(17 000)
(29 015)
(47 155)
(63 784)
(82 429)
(82 249)
(72 979)
(62 910)
(51 099)
(50 393)
(49 491)
(50 857)
(47 822)
(51 802)
(53 152)
(54 626)
(51 920)
(55 640)
(57 791)
(59 801)
(56 140)
(57 855)
(61 054)
(62 223)
(65 127)
(76 898)
(75 176)
(75 838)
(64 724)
(70 707)
(73 377)
(74 917)
(81 441)
(91 533)
(93 067)
Research & Development
(60)
0
0
0
(62)
0
0
0
(43)
0
0
0
(43)
(28)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(2 226)
0
0
0
(1 400)
0
0
0
(1 979)
0
0
0
(2 015)
(967)
(1 331)
(1 786)
(1 653)
(1 971)
(2 241)
(2 347)
(2 244)
(1 954)
(1 717)
(1 550)
(1 787)
(2 375)
(2 766)
(3 266)
(7 580)
0
0
0
(2 449)
0
0
0
(3 110)
(355)
(666)
(3 454)
(8 387)
(7 566)
(7 409)
(4 731)
(7 235)
(6 522)
(6 641)
0
(8 615)
(653)
(514)
(668)
(8 499)
(407)
0
0
(3 027)
0
0
Other Operating Expenses
19 218
(67 748)
(117 012)
(132 273)
1 166
(38 560)
7 588
19 255
0
(25 872)
(25 872)
(25 873)
0
0
(28)
(20 332)
0
(544)
0
0
0
0
0
0
0
0
0
(111)
0
(4 637)
(3 850)
(2 939)
0
0
0
0
0
0
0
0
0
(1 365)
0
0
0
0
0
42 605
0
(15 438)
0
(15 181)
0
(43 762)
(44 292)
(44 138)
0
0
0
Operating Income
(132 396)
N/A
(445 018)
-236%
(474 184)
-7%
(396 442)
+16%
(137 113)
+65%
25 405
N/A
23 413
-8%
(42 231)
N/A
(109 647)
-160%
(65 820)
+40%
(10 370)
+84%
55 873
N/A
101 389
+81%
98 159
-3%
95 787
-2%
72 609
-24%
98 283
+35%
106 160
+8%
104 554
-2%
96 880
-7%
86 011
-11%
64 294
-25%
51 000
-21%
43 160
-15%
44 065
+2%
64 871
+47%
85 971
+33%
109 555
+27%
100 868
-8%
100 050
-1%
108 666
+9%
112 496
+4%
135 027
+20%
141 168
+5%
135 736
-4%
139 531
+3%
128 784
-8%
114 907
-11%
117 606
+2%
118 177
+0%
143 358
+21%
148 763
+4%
160 264
+8%
174 955
+9%
203 382
+16%
236 289
+16%
259 190
+10%
332 237
+28%
266 785
-20%
237 879
-11%
250 025
+5%
230 171
-8%
249 431
+8%
272 661
+9%
279 441
+2%
272 827
-2%
328 635
+20%
265 795
-19%
226 658
-15%
Pre-Tax Income
Interest Income Expense
(131 787)
(140 854)
(406 516)
(364 932)
(345 585)
(341 832)
(61 130)
(100 534)
(114 076)
(100 845)
(138 257)
(114 534)
(118 427)
(107 613)
(97 297)
(81 665)
(44 606)
(41 685)
(43 180)
(37 383)
(27 662)
(23 628)
(20 693)
(26 748)
(17 823)
(29 846)
(34 695)
(41 453)
(88 634)
(94 846)
(84 041)
(86 845)
(67 791)
(57 753)
(71 581)
(50 555)
(59 486)
(37 354)
(54 617)
(89 155)
(119 971)
(115 707)
(90 383)
(68 994)
(31 213)
(33 389)
(25 114)
(10 020)
(57 193)
(79 394)
(115 846)
(148 811)
(128 351)
(142 333)
(120 750)
(142 462)
(102 508)
(91 774)
(88 857)
Non-Reccuring Items
(51 740)
0
0
0
(92 892)
21 768
5 815
18 850
287
405 632
391 782
379 215
378 336
(49 096)
(19 836)
0
(1 064)
0
0
0
0
0
0
0
(112)
(112)
(112)
0
44 236
44 236
44 236
44 156
6 301
975
(4 609)
(3 812)
1 496
384
5 969
5 252
(1 250)
0
(1 361)
(1 361)
48 949
49 140
49 135
0
(15 401)
0
(15 181)
0
(43 809)
0
0
0
(36 805)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(52 921)
0
0
0
7 241
3 544
5 191
7 113
7 413
7 129
(766)
(2 527)
(10 465)
(10 282)
(15 317)
(15 478)
(9 557)
(11 272)
49
(1 599)
(1 980)
(1 935)
(1 441)
272
700
735
(228)
(161)
19 391
19 789
28 079
28 030
60 350
60 300
55 482
140 666
88 423
87 348
83 698
(1 483)
(1 646)
(1 854)
(1 824)
(2 534)
(2 571)
0
0
0
(12 514)
0
0
Total Other Income
(143)
(1)
(186 836)
(1 489 224)
(578 618)
(578 619)
(391 600)
913 609
25 986
(22 284)
(7 202)
(6 542)
15 329
19 554
10 665
5 905
(5 715)
(15 378)
(20 738)
(18 920)
(7 466)
1 688
15 780
26 803
18 529
36 488
23 460
44 362
61 920
45 596
43 887
22 405
1 130
6 005
2 516
(8 384)
(820)
(653)
(40 955)
(44 454)
(55 920)
(58 884)
(17 683)
11 854
14 319
14 925
16 084
(10 657)
(7 562)
(9 247)
(11 576)
(14 336)
(14 702)
(14 651)
(15 994)
37 681
(3 167)
(33 933)
5 228
Pre-Tax Income
(316 066)
N/A
(585 873)
-85%
(1 067 536)
-82%
(2 250 598)
-111%
(1 154 208)
+49%
(873 278)
+24%
(423 502)
+52%
789 694
N/A
(250 372)
N/A
216 683
N/A
235 953
+9%
314 012
+33%
383 868
+22%
(35 451)
N/A
(5 490)
+85%
3 961
N/A
54 311
+1 271%
56 224
+4%
39 869
-29%
38 050
-5%
40 418
+6%
32 072
-21%
30 770
-4%
27 736
-10%
35 102
+27%
60 128
+71%
74 672
+24%
110 866
+48%
116 411
+5%
93 101
-20%
111 307
+20%
92 483
-17%
75 366
-19%
91 129
+21%
61 833
-32%
76 617
+24%
89 365
+17%
97 071
+9%
56 080
-42%
17 848
-68%
26 567
+49%
34 472
+30%
106 318
+208%
257 121
+142%
323 861
+26%
354 313
+9%
382 993
+8%
310 077
-19%
184 984
-40%
147 384
-20%
105 599
-28%
64 490
-39%
59 997
-7%
115 676
+93%
142 697
+23%
168 046
+18%
173 642
+3%
140 088
-19%
143 030
+2%
Net Income
Tax Provision
(1 132)
(1 046)
(808)
(996)
(549)
(808)
(577)
(281)
0
0
0
0
0
0
17 696
17 630
17 576
17 325
(664)
(834)
(889)
(1 467)
(1 817)
(2 830)
(4 312)
(6 460)
(5 593)
(6 151)
(7 238)
(5 071)
(8 043)
(8 176)
2 913
4 153
14 023
15 227
11 656
11 006
(108)
(515)
961
3 280
537
(7 382)
(17 272)
(23 768)
(19 065)
(21 465)
(12 689)
(11 759)
(11 571)
(4 423)
(13 643)
(27 125)
(27 945)
(38 821)
(8 818)
4 458
(1 035)
Income from Continuing Operations
(317 198)
(586 917)
(1 068 341)
(2 251 592)
(1 154 757)
(874 084)
(424 078)
789 414
(250 372)
216 683
235 953
314 012
383 868
(35 451)
12 206
21 591
71 887
73 549
39 205
37 216
39 529
30 605
28 954
24 908
30 790
53 669
69 079
104 714
109 172
88 029
103 262
84 305
78 280
95 280
75 855
91 843
101 020
108 077
55 972
17 333
27 527
37 751
106 854
249 738
306 589
330 545
363 928
288 612
172 294
135 625
94 028
60 067
46 354
88 551
114 752
129 225
164 824
144 546
141 995
Income to Minority Interest
(833)
(1 399)
(1 183)
(741)
(1 472)
(1 664)
0
0
0
0
0
0
0
0
0
(83)
(164)
(463)
(867)
(1 092)
(605)
(572)
(513)
(610)
(989)
(6 925)
(3 771)
3 081
17 496
25 624
21 478
12 132
(1 806)
(4 623)
(3 979)
(5 107)
(10 511)
(12 877)
(14 539)
(11 030)
(18 738)
(18 879)
(23 370)
(46 238)
(60 421)
(71 603)
(75 948)
(54 731)
(14 684)
(3 116)
7 768
9 982
21 925
23 054
19 313
19 762
(2 733)
4 412
9 267
Net Income (Common)
(318 031)
N/A
(588 316)
-85%
(1 069 524)
-82%
(2 252 332)
-111%
(1 156 229)
+49%
(875 748)
+24%
(425 454)
+51%
788 310
N/A
(250 372)
N/A
216 683
N/A
235 953
+9%
314 012
+33%
383 868
+22%
(35 451)
N/A
12 206
N/A
21 508
+76%
71 723
+233%
73 086
+2%
38 338
-48%
36 125
-6%
38 924
+8%
30 034
-23%
28 441
-5%
24 297
-15%
29 801
+23%
46 744
+57%
65 309
+40%
107 796
+65%
126 668
+18%
113 654
-10%
124 742
+10%
96 439
-23%
76 474
-21%
90 658
+19%
71 876
-21%
86 736
+21%
90 509
+4%
95 200
+5%
41 434
-56%
6 304
-85%
8 789
+39%
18 873
+115%
83 484
+342%
203 500
+144%
246 169
+21%
258 942
+5%
287 981
+11%
233 881
-19%
157 610
-33%
132 508
-16%
101 795
-23%
70 048
-31%
68 279
-3%
111 605
+63%
134 065
+20%
148 986
+11%
162 090
+9%
148 957
-8%
151 262
+2%
EPS (Diluted)
-159 015.5
N/A
-294 158
-85%
-534 762
-82%
-1 126 166
-111%
-289 057.25
+74%
-72 979
+75%
-35 454.5
+51%
65 692.5
N/A
-20 864.33
N/A
993.95
N/A
1 966.27
+98%
2 595.14
+32%
4 798.35
+85%
-137.94
N/A
46.94
N/A
82.09
+75%
275.85
+236%
278.95
+1%
146.32
-48%
137.87
-6%
148.56
+8%
114.63
-23%
108.55
-5%
92.73
-15%
113.74
+23%
178.41
+57%
249.27
+40%
411.43
+65%
483.46
+18%
433.79
-10%
476.11
+10%
368.08
-23%
291.88
-21%
346.03
+19%
276.44
-20%
333.6
+21%
348.11
+4%
376.28
+8%
163.77
-56%
24.43
-85%
34.6
+42%
74.59
+116%
345.1
+363%
720.24
+109%
890.9
+24%
833.16
-6%
926.6
+11%
752.44
-19%
507.12
-33%
426.35
-16%
327.53
-23%
225.63
-31%
219.69
-3%
349.66
+59%
420.03
+20%
466.78
+11%
507.95
+9%
463.73
-9%
470.2
+1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 302,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.