SKC Co Ltd
KRX:011790
SKC Co Ltd
KRX:011790
Price:
106 100
KRW
-3.89%
Market Closed
Market Cap:
4T
KRW
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
SKC Co Ltd
106100
-4300 (-3.89%)
| 52 Week Range |
86 000
174 500
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
SKC Co Ltd
SKC Co Ltd
|
Revenue
|
1.8T
KRW
|
|
Cost of Revenue
|
-1.8T
KRW
|
|
Gross Profit
|
-12.5B
KRW
|
|
Operating Expenses
|
-260.9B
KRW
|
|
Operating Income
|
-273.4B
KRW
|
|
Other Expenses
|
-178.9B
KRW
|
|
Net Income
|
-452.3B
KRW
|
Income Statement
SKC Co Ltd
SKC Co Ltd
Currency: KRW
| Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
55 758
|
0
|
0
|
16 990
|
66 160
|
0
|
0
|
36 167
|
76 703
|
56 894
|
75 990
|
74 098
|
72 432
|
70 201
|
62 866
|
57 164
|
50 130
|
44 682
|
42 296
|
40 663
|
43 080
|
43 181
|
44 973
|
47 144
|
46 084
|
46 806
|
49 188
|
50 641
|
51 924
|
0
|
0
|
0
|
54 945
|
0
|
0
|
0
|
83 890
|
0
|
0
|
13 632
|
59 888
|
0
|
0
|
45 211
|
105 176
|
99 296
|
132 929
|
142 512
|
153 685
|
160 963
|
168 506
|
175 591
|
173 188
|
166 492
|
166 569
|
162 454
|
|
| Revenue |
2 473 526
N/A
|
2 537 364
+3%
|
2 557 499
+1%
|
2 617 640
+2%
|
2 629 171
+0%
|
2 590 939
-1%
|
2 545 920
-2%
|
2 563 803
+1%
|
2 641 403
+3%
|
2 748 753
+4%
|
2 863 730
+4%
|
2 861 102
0%
|
2 802 235
-2%
|
2 816 963
+1%
|
2 672 762
-5%
|
2 597 929
-3%
|
2 465 721
-5%
|
2 340 171
-5%
|
2 311 639
-1%
|
2 291 089
-1%
|
2 359 440
+3%
|
2 389 773
+1%
|
2 430 796
+2%
|
2 585 048
+6%
|
2 653 544
+3%
|
2 705 271
+2%
|
2 816 075
+4%
|
2 764 755
-2%
|
2 767 834
+0%
|
2 715 934
-2%
|
2 550 234
-6%
|
2 465 485
-3%
|
2 361 068
-4%
|
2 431 508
+3%
|
2 379 803
-2%
|
2 442 739
+3%
|
2 465 850
+1%
|
2 593 122
+5%
|
2 335 986
-10%
|
2 252 851
-4%
|
2 264 207
+1%
|
2 600 260
+15%
|
2 768 506
+6%
|
3 003 087
+8%
|
2 386 650
-21%
|
1 964 377
-18%
|
1 809 113
-8%
|
1 367 458
-24%
|
1 493 475
+9%
|
1 223 190
-18%
|
1 412 224
+15%
|
1 497 096
+6%
|
1 721 564
+15%
|
1 725 550
+0%
|
1 739 416
+1%
|
1 783 139
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 000 246)
|
(2 075 705)
|
(2 121 821)
|
(2 184 137)
|
(2 207 847)
|
(2 180 441)
|
(2 156 035)
|
(2 182 398)
|
(2 231 553)
|
(2 325 813)
|
(2 420 475)
|
(2 410 830)
|
(2 361 292)
|
(2 345 894)
|
(2 183 157)
|
(2 096 647)
|
(1 972 627)
|
(1 867 948)
|
(1 862 777)
|
(1 881 470)
|
(1 949 486)
|
(1 992 169)
|
(2 040 779)
|
(2 158 480)
|
(2 227 350)
|
(2 265 924)
|
(2 354 644)
|
(2 298 985)
|
(2 289 106)
|
(2 238 554)
|
(2 100 478)
|
(2 036 677)
|
(1 962 078)
|
(2 029 010)
|
(1 965 593)
|
(1 996 307)
|
(1 974 234)
|
(2 035 917)
|
(1 798 909)
|
(1 685 074)
|
(1 669 726)
|
(1 920 554)
|
(2 088 981)
|
(2 368 983)
|
(2 010 319)
|
(1 801 453)
|
(1 741 631)
|
(1 422 131)
|
(1 485 256)
|
(1 276 230)
|
(1 455 672)
|
(1 537 873)
|
(1 746 498)
|
(1 754 017)
|
(1 769 047)
|
(1 795 674)
|
|
| Gross Profit |
473 280
N/A
|
461 658
-2%
|
435 678
-6%
|
433 503
0%
|
421 324
-3%
|
410 497
-3%
|
389 885
-5%
|
381 404
-2%
|
409 851
+7%
|
422 941
+3%
|
443 255
+5%
|
450 272
+2%
|
440 943
-2%
|
471 069
+7%
|
489 605
+4%
|
501 282
+2%
|
493 094
-2%
|
472 223
-4%
|
448 861
-5%
|
409 619
-9%
|
409 954
+0%
|
397 603
-3%
|
390 017
-2%
|
426 568
+9%
|
426 194
0%
|
439 347
+3%
|
461 430
+5%
|
465 770
+1%
|
478 728
+3%
|
477 380
0%
|
449 756
-6%
|
428 808
-5%
|
398 990
-7%
|
402 498
+1%
|
414 210
+3%
|
446 432
+8%
|
491 616
+10%
|
557 204
+13%
|
537 076
-4%
|
567 776
+6%
|
594 482
+5%
|
679 706
+14%
|
679 525
0%
|
634 104
-7%
|
376 331
-41%
|
162 924
-57%
|
67 482
-59%
|
(54 673)
N/A
|
8 219
N/A
|
(53 040)
N/A
|
(43 448)
+18%
|
(40 777)
+6%
|
(24 934)
+39%
|
(28 466)
-14%
|
(29 631)
-4%
|
(12 535)
+58%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(259 396)
|
(271 526)
|
(320 520)
|
(329 173)
|
(276 592)
|
(270 574)
|
(264 039)
|
(262 376)
|
(285 848)
|
(295 745)
|
(301 486)
|
(308 499)
|
(288 566)
|
(292 487)
|
(295 033)
|
(288 475)
|
(275 173)
|
(368 007)
|
(259 289)
|
(257 515)
|
(260 653)
|
(255 900)
|
(248 736)
|
(239 025)
|
(250 499)
|
(273 775)
|
(273 487)
|
(271 995)
|
(277 599)
|
(281 252)
|
(267 793)
|
(286 497)
|
(259 235)
|
(268 712)
|
(267 457)
|
(277 088)
|
(289 599)
|
(309 189)
|
(7 591)
|
20 597
|
(193 027)
|
(227 084)
|
(254 363)
|
(289 793)
|
(190 137)
|
(133 274)
|
(104 155)
|
(39 748)
|
(221 947)
|
(211 301)
|
(232 180)
|
(237 695)
|
(251 899)
|
(351 437)
|
(252 981)
|
(260 886)
|
|
| Selling, General & Administrative |
(211 406)
|
(267 095)
|
(277 269)
|
(273 827)
|
(228 613)
|
(243 910)
|
(216 263)
|
(215 606)
|
(235 543)
|
(229 874)
|
(246 206)
|
(252 914)
|
(241 785)
|
(244 899)
|
(244 763)
|
(236 996)
|
(221 902)
|
(211 088)
|
(205 076)
|
(202 352)
|
(207 285)
|
(205 850)
|
(200 834)
|
(206 884)
|
(201 816)
|
(207 751)
|
(217 860)
|
(214 426)
|
(219 072)
|
(237 341)
|
(237 284)
|
(247 373)
|
(202 530)
|
(268 712)
|
(267 457)
|
(277 088)
|
(214 270)
|
(303 530)
|
(213 574)
|
(177 573)
|
(148 154)
|
(182 211)
|
(203 496)
|
(226 655)
|
(153 523)
|
(79 090)
|
(126 627)
|
(110 778)
|
(184 121)
|
(176 149)
|
(193 043)
|
(197 446)
|
(208 356)
|
(205 025)
|
(210 816)
|
(220 116)
|
|
| Research & Development |
(39 009)
|
0
|
0
|
(10 515)
|
(39 312)
|
0
|
0
|
(18 657)
|
(35 212)
|
(26 662)
|
(35 330)
|
(35 141)
|
(36 442)
|
(37 581)
|
(39 579)
|
(41 106)
|
(43 554)
|
(45 889)
|
(45 918)
|
(46 108)
|
(45 954)
|
(43 381)
|
(41 557)
|
(40 917)
|
(39 612)
|
(41 689)
|
(42 881)
|
(44 512)
|
(45 195)
|
0
|
0
|
0
|
(37 554)
|
0
|
0
|
0
|
(39 956)
|
0
|
0
|
(2 991)
|
(19 667)
|
0
|
0
|
(18 853)
|
(12 114)
|
(13 125)
|
(13 886)
|
(9 841)
|
(8 933)
|
(7 181)
|
(9 008)
|
(7 467)
|
(8 585)
|
(7 809)
|
(7 619)
|
(7 180)
|
|
| Depreciation & Amortization |
(8 981)
|
0
|
0
|
(1 965)
|
(8 667)
|
0
|
0
|
(3 869)
|
(15 093)
|
(13 398)
|
(15 980)
|
(16 474)
|
(10 339)
|
(10 735)
|
(10 691)
|
(10 373)
|
(9 717)
|
(9 069)
|
(8 295)
|
(7 950)
|
(7 413)
|
(6 670)
|
(6 344)
|
(7 607)
|
(9 071)
|
(10 844)
|
(12 746)
|
(13 057)
|
(13 332)
|
0
|
0
|
0
|
(19 152)
|
0
|
0
|
0
|
(35 373)
|
0
|
0
|
(6 304)
|
(25 207)
|
0
|
0
|
(19 480)
|
(24 500)
|
(22 363)
|
(29 245)
|
(23 622)
|
(29 408)
|
(29 395)
|
(31 552)
|
(34 204)
|
(36 155)
|
(33 977)
|
(35 743)
|
(34 787)
|
|
| Other Operating Expenses |
0
|
(4 431)
|
(43 251)
|
(42 866)
|
0
|
(26 664)
|
(47 775)
|
(24 244)
|
0
|
(25 810)
|
(3 970)
|
(3 970)
|
0
|
729
|
0
|
0
|
0
|
(101 961)
|
0
|
(1 106)
|
0
|
0
|
0
|
16 383
|
0
|
(13 489)
|
0
|
0
|
0
|
(43 912)
|
(30 509)
|
(39 124)
|
0
|
0
|
0
|
0
|
0
|
(5 659)
|
205 983
|
207 466
|
0
|
(44 873)
|
(50 867)
|
(24 805)
|
0
|
(18 696)
|
65 602
|
104 493
|
515
|
1 423
|
1 423
|
1 423
|
1 197
|
(104 626)
|
1 197
|
1 197
|
|
| Operating Income |
213 884
N/A
|
190 132
-11%
|
115 158
-39%
|
104 329
-9%
|
144 732
+39%
|
139 923
-3%
|
125 846
-10%
|
119 029
-5%
|
124 003
+4%
|
127 196
+3%
|
141 769
+11%
|
141 773
+0%
|
152 378
+7%
|
178 582
+17%
|
194 571
+9%
|
212 807
+9%
|
217 921
+2%
|
104 215
-52%
|
189 572
+82%
|
152 103
-20%
|
149 301
-2%
|
141 703
-5%
|
141 281
0%
|
187 543
+33%
|
175 695
-6%
|
165 572
-6%
|
187 943
+14%
|
193 775
+3%
|
201 129
+4%
|
196 128
-2%
|
181 963
-7%
|
142 311
-22%
|
139 755
-2%
|
133 787
-4%
|
146 753
+10%
|
169 344
+15%
|
202 017
+19%
|
248 015
+23%
|
529 485
+113%
|
588 374
+11%
|
401 454
-32%
|
452 622
+13%
|
425 162
-6%
|
344 311
-19%
|
186 194
-46%
|
29 651
-84%
|
(36 674)
N/A
|
(94 420)
-157%
|
(213 728)
-126%
|
(264 342)
-24%
|
(275 628)
-4%
|
(278 472)
-1%
|
(276 833)
+1%
|
(379 903)
-37%
|
(282 612)
+26%
|
(273 421)
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2 593)
|
(39 776)
|
(52 740)
|
(40 537)
|
(42 392)
|
(51 643)
|
(55 028)
|
(61 860)
|
(70 642)
|
(69 511)
|
(71 010)
|
(72 879)
|
(51 950)
|
(59 697)
|
(54 005)
|
(59 941)
|
(62 653)
|
(44 335)
|
(32 789)
|
(19 660)
|
(19 336)
|
(17 865)
|
(16 662)
|
9 833
|
16 917
|
37 676
|
45 098
|
31 970
|
9 365
|
(17 794)
|
(38 126)
|
(49 948)
|
(53 566)
|
(90 660)
|
132 619
|
113 237
|
(138 824)
|
(105 416)
|
(307 982)
|
(284 956)
|
(61 731)
|
(163 897)
|
(184 783)
|
(193 661)
|
(176 917)
|
(122 770)
|
(146 279)
|
(163 503)
|
(173 915)
|
(186 341)
|
(229 452)
|
(239 317)
|
(279 731)
|
(274 528)
|
(227 793)
|
(257 828)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(3 571)
|
0
|
0
|
0
|
(4 699)
|
0
|
0
|
0
|
(1 905)
|
(2 634)
|
(2 708)
|
(103 511)
|
(101 961)
|
0
|
(101 908)
|
0
|
(7 833)
|
(7 685)
|
16 383
|
0
|
(13 320)
|
0
|
(41 863)
|
(41 732)
|
(20 409)
|
(20 409)
|
(23 881)
|
0
|
(20 756)
|
202 646
|
(20 007)
|
(21 490)
|
205 429
|
0
|
0
|
0
|
(2 528)
|
267
|
267
|
(38 623)
|
62 288
|
59 493
|
0
|
0
|
(7 365)
|
(7 504)
|
(14 331)
|
(26 869)
|
(99 134)
|
0
|
(99 232)
|
(94 448)
|
|
| Gain/Loss on Disposition of Assets |
(1 381)
|
0
|
0
|
(592)
|
(1 113)
|
0
|
0
|
(470)
|
63
|
(654)
|
(621)
|
(640)
|
(280)
|
2
|
4
|
376 353
|
375 877
|
376 906
|
376 835
|
441
|
(1 646)
|
(2 673)
|
(2 189)
|
(2 099)
|
(567)
|
(307)
|
(729)
|
(443)
|
332
|
207
|
(685)
|
162
|
(1 367)
|
(4 857)
|
(4 672)
|
(4 842)
|
(4 437)
|
(1 483)
|
(703)
|
60 705
|
58 406
|
136 709
|
192 609
|
127 475
|
130 225
|
52 014
|
(4 064)
|
(735)
|
7 990
|
12 488
|
14 669
|
14 537
|
6 781
|
2 733
|
1 014
|
1 064
|
|
| Total Other Income |
2 248
|
36 856
|
38 614
|
36 783
|
(715)
|
(2 792)
|
(3 168)
|
(4 397)
|
(754)
|
3 129
|
(3 564)
|
(3 441)
|
(26 380)
|
(30 511)
|
(26 669)
|
(24 003)
|
(13 682)
|
(13 016)
|
(14 090)
|
(14 355)
|
(846)
|
568
|
3 181
|
4 892
|
1 973
|
(539)
|
(1 680)
|
(2 733)
|
(8 312)
|
(8 161)
|
(7 484)
|
(7 507)
|
(3 634)
|
(30 101)
|
(34 482)
|
(35 575)
|
(32 008)
|
7 607
|
(1 365)
|
(4 654)
|
(2 543)
|
(16 885)
|
(3 814)
|
(6 243)
|
(12 171)
|
(10 656)
|
(11 273)
|
(5 568)
|
(11 596)
|
(13 163)
|
(12 904)
|
(8 004)
|
(13 061)
|
(1 619)
|
(68 167)
|
(70 178)
|
|
| Pre-Tax Income |
212 158
N/A
|
187 211
-12%
|
101 032
-46%
|
99 984
-1%
|
96 940
-3%
|
85 488
-12%
|
67 650
-21%
|
52 302
-23%
|
47 971
-8%
|
60 160
+25%
|
66 575
+11%
|
64 813
-3%
|
71 863
+11%
|
85 743
+19%
|
111 192
+30%
|
401 705
+261%
|
415 503
+3%
|
423 770
+2%
|
417 620
-1%
|
118 530
-72%
|
119 640
+1%
|
114 048
-5%
|
141 993
+25%
|
200 169
+41%
|
180 698
-10%
|
202 402
+12%
|
188 769
-7%
|
180 836
-4%
|
182 107
+1%
|
149 971
-18%
|
111 788
-25%
|
85 018
-24%
|
60 432
-29%
|
210 815
+249%
|
220 212
+4%
|
220 674
+0%
|
232 176
+5%
|
148 723
-36%
|
219 436
+48%
|
359 468
+64%
|
393 059
+9%
|
408 816
+4%
|
429 441
+5%
|
233 258
-46%
|
189 619
-19%
|
7 732
-96%
|
(198 290)
N/A
|
(264 226)
-33%
|
(398 614)
-51%
|
(458 863)
-15%
|
(517 646)
-13%
|
(538 125)
-4%
|
(661 977)
-23%
|
(653 317)
+1%
|
(676 790)
-4%
|
(694 811)
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(31 541)
|
(25 915)
|
(9 785)
|
(9 300)
|
(47 914)
|
(49 608)
|
(52 025)
|
(53 792)
|
(22 233)
|
(23 443)
|
(19 974)
|
(19 008)
|
(28 555)
|
(38 693)
|
(50 497)
|
(125 771)
|
(120 857)
|
(116 883)
|
(111 000)
|
(32 633)
|
(58 494)
|
(59 456)
|
(60 516)
|
(82 108)
|
(44 351)
|
(45 986)
|
(45 114)
|
(34 558)
|
(41 065)
|
(31 451)
|
(30 237)
|
(25 059)
|
(3 937)
|
(55 707)
|
(50 372)
|
(43 187)
|
(82 231)
|
(58 966)
|
(98 385)
|
(137 807)
|
(125 711)
|
(111 799)
|
(88 311)
|
(47 143)
|
9 834
|
13 312
|
92 966
|
111 273
|
119 462
|
146 230
|
115 072
|
113 428
|
83 756
|
79 255
|
73 531
|
68 780
|
|
| Income from Continuing Operations |
180 616
|
161 296
|
91 247
|
90 684
|
49 026
|
35 880
|
15 625
|
(1 490)
|
25 738
|
36 717
|
46 601
|
45 805
|
43 308
|
47 050
|
60 695
|
275 935
|
294 646
|
306 887
|
306 620
|
85 897
|
61 146
|
54 593
|
81 477
|
118 062
|
136 347
|
156 416
|
143 655
|
146 278
|
141 042
|
118 521
|
81 551
|
59 959
|
56 495
|
155 108
|
169 840
|
177 487
|
149 945
|
89 756
|
121 050
|
221 661
|
267 348
|
297 016
|
341 130
|
186 115
|
199 453
|
21 044
|
(105 323)
|
(152 953)
|
(279 152)
|
(312 633)
|
(402 574)
|
(424 697)
|
(578 221)
|
(574 062)
|
(603 260)
|
(626 031)
|
|
| Income to Minority Interest |
47 973
|
52 034
|
57 042
|
48 994
|
34 212
|
29 993
|
32 011
|
33 721
|
31 032
|
24 972
|
21 269
|
17 523
|
26 185
|
24 422
|
21 463
|
20 796
|
26 593
|
25 660
|
20 458
|
38 296
|
13 583
|
11 468
|
8 901
|
(17 126)
|
(26 317)
|
(26 872)
|
(27 923)
|
(25 924)
|
(20 460)
|
(20 370)
|
(12 048)
|
(8 760)
|
(330)
|
(3 307)
|
(15 178)
|
(27 230)
|
(36 549)
|
(51 169)
|
(76 330)
|
(104 243)
|
(121 488)
|
(125 812)
|
(120 434)
|
(84 195)
|
(43 721)
|
(6 429)
|
34 080
|
47 236
|
50 826
|
40 991
|
28 417
|
28 237
|
11 573
|
22 823
|
31 172
|
30 691
|
|
| Net Income (Common) |
126 013
N/A
|
131 490
+4%
|
80 637
-39%
|
87 190
+8%
|
66 023
-24%
|
54 854
-17%
|
40 572
-26%
|
28 475
-30%
|
56 770
+99%
|
61 690
+9%
|
67 869
+10%
|
63 329
-7%
|
69 493
+10%
|
74 802
+8%
|
78 150
+4%
|
288 981
+270%
|
272 187
-6%
|
274 816
+1%
|
294 332
+7%
|
53 481
-82%
|
42 846
-20%
|
39 528
-8%
|
46 198
+17%
|
98 462
+113%
|
110 029
+12%
|
129 544
+18%
|
115 732
-11%
|
120 354
+4%
|
120 582
+0%
|
98 122
-19%
|
72 874
-26%
|
54 672
-25%
|
59 714
+9%
|
119 830
+101%
|
103 584
-14%
|
85 398
-18%
|
37 131
-57%
|
(2 354)
N/A
|
43 372
N/A
|
184 734
+326%
|
220 853
+20%
|
245 499
+11%
|
293 466
+20%
|
134 582
-54%
|
(68 358)
N/A
|
(213 296)
-212%
|
(317 301)
-49%
|
(359 576)
-13%
|
(275 534)
+23%
|
(221 290)
+20%
|
(324 355)
-47%
|
(308 695)
+5%
|
(443 483)
-44%
|
(522 066)
-18%
|
(402 353)
+23%
|
(452 279)
-12%
|
|
| EPS (Diluted) |
3 472.48
N/A
|
3 577.27
+3%
|
2 193.79
-39%
|
2 372.06
+8%
|
1 796.19
-24%
|
1 526.85
-15%
|
1 117.04
-27%
|
792.6
-29%
|
1 580.18
+99%
|
1 717.12
+9%
|
1 862.23
+8%
|
1 758.25
-6%
|
1 931.28
+10%
|
2 045.43
+6%
|
2 134.36
+4%
|
7 920.76
+271%
|
7 424.62
-6%
|
7 500.44
+1%
|
7 975.38
+6%
|
1 435.88
-82%
|
1 161.03
-19%
|
1 113.2
-4%
|
1 304.25
+17%
|
2 779.76
+113%
|
3 104.48
+12%
|
3 657.25
+18%
|
3 267.32
-11%
|
3 397.81
+4%
|
3 404.25
+0%
|
2 770.17
-19%
|
2 035.01
-27%
|
1 543.47
-24%
|
1 685.83
+9%
|
3 383.02
+101%
|
2 892.61
-14%
|
2 410.93
-17%
|
1 046.72
-57%
|
-65.63
N/A
|
1 194.85
N/A
|
5 147.08
+331%
|
6 150.16
+19%
|
6 834.22
+11%
|
8 088.68
+18%
|
3 751.21
-54%
|
-1 917.46
N/A
|
-6 276.37
-227%
|
-9 226.28
-47%
|
-10 574.21
-15%
|
-8 104.17
+23%
|
-6 507.58
+20%
|
-9 538.18
-47%
|
-9 072.6
+5%
|
-13 033.64
-44%
|
-15 324.67
-18%
|
-11 810.3
+23%
|
-13 275.55
-12%
|
|
Switch to:
Switch to:
See Also
Discover More
