First Time Loading...

SKC Co Ltd
KRX:011790

Watchlist Manager
SKC Co Ltd Logo
SKC Co Ltd
KRX:011790
Watchlist
Price: 101 300 KRW -8.49% Market Closed
Updated: May 19, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

1.6T
-40%
Revenue
Growth Rates:
1 Year
-34%
3 Years
-42%
5 Years
-43%
7 Years
-33%
10 Years
-41%
-216.3B
-69%
Operating Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-275.5B
+23%
Net Income
Growth Rates:
1 Year
-303%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
SKC Co Ltd

Revenue
1.6T KRW
Cost of Revenue
-1.5T KRW
Gross Profit
21.7B KRW
Operating Expenses
-238B KRW
Operating Income
-216.3B KRW
Other Expenses
-59.2B KRW
Net Income
-275.5B KRW

Income Statement
SKC Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
2 641 404
N/A
2 748 754
+4%
2 863 731
+4%
2 861 103
0%
2 802 235
-2%
2 816 963
+1%
2 672 762
-5%
2 597 929
-3%
2 465 721
-5%
2 340 170
-5%
2 311 638
-1%
2 291 088
-1%
2 359 440
+3%
2 389 772
+1%
2 430 795
+2%
2 585 048
+6%
2 653 544
+3%
2 705 271
+2%
2 816 075
+4%
2 764 755
-2%
2 767 834
+0%
2 715 933
-2%
2 550 232
-6%
2 465 484
-3%
2 361 068
-4%
2 431 508
+3%
2 480 089
+2%
2 599 089
+5%
2 702 185
+4%
2 829 456
+5%
3 047 819
+8%
2 908 619
-5%
2 264 207
-22%
3 469 909
+53%
4 182 976
+21%
4 433 430
+6%
2 386 650
-46%
3 808 023
+60%
2 898 654
-24%
2 614 284
-10%
1 570 752
-40%
Gross Profit
Cost of Revenue
(2 231 552)
(2 325 812)
(2 420 475)
(2 410 830)
(2 361 292)
(2 345 894)
(2 183 157)
(2 096 647)
(1 972 627)
(1 867 948)
(1 862 778)
(1 881 471)
(1 949 486)
(1 992 170)
(2 040 780)
(2 158 481)
(2 227 350)
(2 265 925)
(2 354 645)
(2 298 985)
(2 289 106)
(2 238 553)
(2 100 477)
(2 036 677)
(1 962 078)
(2 029 010)
(2 057 338)
(2 142 036)
(2 192 957)
(2 254 640)
(2 365 422)
(2 197 603)
(1 669 726)
(2 595 138)
(3 183 064)
(3 478 476)
(2 010 319)
(3 260 659)
(2 650 271)
(2 453 967)
(1 549 060)
Gross Profit
409 851
N/A
422 942
+3%
443 256
+5%
450 273
+2%
440 943
-2%
471 069
+7%
489 605
+4%
501 282
+2%
493 094
-2%
472 223
-4%
448 861
-5%
409 619
-9%
409 954
+0%
397 603
-3%
390 016
-2%
426 567
+9%
426 194
0%
439 346
+3%
461 430
+5%
465 770
+1%
478 728
+3%
477 380
0%
449 755
-6%
428 807
-5%
398 990
-7%
402 497
+1%
422 750
+5%
457 052
+8%
509 228
+11%
574 816
+13%
682 397
+19%
711 017
+4%
594 482
-16%
874 771
+47%
999 912
+14%
954 954
-4%
376 331
-61%
547 364
+45%
248 383
-55%
160 318
-35%
21 692
-86%
Operating Income
Operating Expenses
(285 848)
(295 745)
(301 485)
(308 498)
(288 565)
(292 486)
(295 033)
(288 475)
(275 173)
(368 007)
(259 289)
(257 493)
(260 653)
(255 899)
(248 735)
(239 024)
(250 499)
(273 774)
(273 486)
(271 994)
(277 599)
(281 252)
(267 793)
(286 497)
(259 235)
(268 712)
(280 699)
(298 061)
(318 439)
(344 706)
(352 156)
(328 409)
(193 027)
(388 814)
(440 475)
(477 808)
(190 137)
(348 837)
(295 258)
(287 935)
(237 992)
Selling, General & Administrative
(235 544)
(229 875)
(246 206)
(252 914)
(241 785)
(244 899)
(244 763)
(236 996)
(221 902)
(211 088)
(205 075)
(202 352)
(207 285)
(205 849)
(200 834)
(206 883)
(201 816)
(207 751)
(217 860)
(214 426)
(219 072)
(237 341)
(237 284)
(247 373)
(202 530)
(268 711)
(280 698)
(298 061)
(233 342)
(332 370)
(352 157)
(308 425)
(148 154)
(379 519)
(406 376)
(431 172)
(153 523)
(280 630)
(236 293)
(236 205)
(193 835)
Research & Development
(18 216)
(26 661)
(35 329)
(35 140)
(36 442)
(37 581)
(39 579)
(41 107)
(43 554)
(45 889)
(45 918)
(46 107)
(45 954)
(43 380)
(41 556)
(40 916)
(39 612)
(41 689)
(42 881)
(44 512)
(45 195)
0
0
0
(37 554)
0
0
0
(46 196)
0
0
(2 991)
(19 667)
0
(12 819)
(18 223)
(12 114)
(27 534)
(23 267)
(20 166)
(10 624)
Depreciation & Amortization
(10 977)
(13 398)
(15 980)
(16 474)
(10 339)
(10 736)
(10 691)
(10 373)
(9 717)
(9 069)
(8 295)
(7 949)
(7 413)
(6 670)
(6 345)
(7 608)
(9 071)
(10 845)
(12 747)
(13 058)
(13 332)
0
0
0
(19 152)
0
0
0
(38 901)
0
0
(6 304)
(25 207)
0
(21 280)
(28 414)
(24 500)
(40 673)
(35 698)
(31 564)
(33 533)
Other Operating Expenses
(21 111)
(25 811)
(3 970)
(3 970)
0
730
0
0
0
(101 961)
0
(1 085)
0
0
0
16 383
0
(13 489)
0
0
0
(43 911)
(30 509)
(39 124)
0
0
0
0
0
(12 336)
0
(10 688)
0
(9 295)
0
0
0
0
0
0
0
Operating Income
124 003
N/A
127 196
+3%
141 769
+11%
141 773
+0%
152 378
+7%
178 582
+17%
194 572
+9%
212 807
+9%
217 921
+2%
104 215
-52%
189 571
+82%
152 125
-20%
149 301
-2%
141 704
-5%
141 281
0%
187 543
+33%
175 695
-6%
165 573
-6%
187 945
+14%
193 777
+3%
201 130
+4%
196 128
-2%
181 962
-7%
142 310
-22%
139 755
-2%
133 786
-4%
142 052
+6%
158 991
+12%
190 788
+20%
230 109
+21%
330 239
+44%
382 608
+16%
401 454
+5%
485 958
+21%
559 436
+15%
477 146
-15%
186 194
-61%
198 527
+7%
(46 875)
N/A
(127 617)
-172%
(216 301)
-69%
Pre-Tax Income
Interest Income Expense
(70 642)
(69 511)
(71 011)
(72 880)
(51 950)
(59 696)
(54 004)
(59 940)
(62 653)
(44 335)
(32 789)
(19 660)
(19 336)
(17 866)
(16 663)
9 833
16 917
37 676
45 098
31 969
9 365
(17 794)
(38 125)
(49 947)
(53 566)
(90 659)
(107 757)
(128 210)
(142 390)
(108 983)
(78 367)
(54 270)
(61 731)
(175 328)
(290 675)
(296 632)
(176 917)
(244 340)
(170 896)
(192 464)
(174 612)
Non-Reccuring Items
(4 699)
0
0
0
(1 905)
(2 634)
(2 709)
(103 511)
(101 961)
0
(101 886)
0
(7 833)
(7 663)
16 383
0
(13 320)
0
(41 863)
(41 733)
(20 409)
(20 409)
(23 881)
0
(20 756)
202 646
208 891
206 134
198 751
0
(13 445)
0
(2 528)
(7 945)
(2 487)
(41 378)
62 288
12 904
10 109
48 999
(7 365)
Gain/Loss on Disposition of Assets
(726)
(1 352)
(1 812)
(1 988)
(1 825)
(1 760)
(1 390)
375 227
375 176
376 490
376 319
(74)
(2 361)
(3 347)
(2 798)
(3 001)
(1 773)
(1 851)
(2 539)
(2 086)
(1 163)
(1 071)
(1 706)
(749)
(1 986)
(5 466)
(4 872)
(5 200)
(7 473)
(4 696)
(11 836)
49 891
58 406
132 232
273 539
208 405
130 225
128 952
(4 769)
(1 439)
8 046
Total Other Income
35
3 827
(2 372)
(2 092)
(24 835)
(28 749)
(25 276)
(22 877)
(12 981)
(12 601)
(13 597)
(13 864)
(131)
1 219
3 789
5 795
3 179
1 004
129
(1 092)
(6 816)
(6 883)
(6 462)
(6 595)
(3 015)
(29 492)
(31 240)
(30 894)
(32 565)
7 227
1 318
(3 574)
(2 543)
(16 450)
(12 029)
(17 777)
(12 171)
(6 556)
(4 378)
4 301
(11 796)
Pre-Tax Income
47 971
N/A
60 160
+25%
66 575
+11%
64 814
-3%
71 863
+11%
85 744
+19%
111 193
+30%
401 706
+261%
415 503
+3%
423 770
+2%
417 620
-1%
118 529
-72%
119 640
+1%
114 047
-5%
141 992
+25%
200 169
+41%
180 698
-10%
202 403
+12%
188 770
-7%
180 836
-4%
182 107
+1%
149 970
-18%
111 787
-25%
85 018
-24%
60 432
-29%
210 815
+249%
207 073
-2%
200 821
-3%
207 111
+3%
123 658
-40%
227 909
+84%
374 656
+64%
393 059
+5%
418 466
+6%
527 785
+26%
329 765
-38%
189 619
-42%
89 488
-53%
(216 809)
N/A
(268 219)
-24%
(402 028)
-50%
Net Income
Tax Provision
(22 234)
(23 444)
(19 975)
(19 008)
(28 555)
(38 693)
(50 497)
(125 771)
(120 857)
(116 883)
(111 000)
(32 633)
(58 494)
(59 456)
(60 516)
(82 108)
(44 351)
(45 986)
(45 114)
(34 557)
(41 065)
(31 450)
(30 237)
(25 060)
(3 937)
(55 707)
(51 660)
(46 578)
(87 253)
(63 988)
(98 235)
(135 553)
(125 711)
(96 260)
(94 668)
(53 499)
9 834
(5 567)
87 501
102 772
119 238
Income from Continuing Operations
25 737
36 716
46 600
45 805
43 308
47 050
60 695
275 935
294 646
306 887
306 620
85 896
61 146
54 592
81 476
118 061
136 347
156 415
143 655
146 279
141 042
118 521
81 551
59 959
56 495
155 109
155 414
154 243
119 858
59 669
129 673
239 102
267 348
322 207
433 117
276 266
199 453
83 921
(129 307)
(165 447)
(282 790)
Income to Minority Interest
31 032
24 973
21 269
17 524
26 185
24 422
21 462
20 795
26 593
25 660
20 458
38 297
13 583
11 469
8 902
(17 126)
(26 317)
(26 872)
(27 923)
(25 924)
(20 460)
(20 370)
(12 048)
(8 761)
(330)
(3 307)
(14 710)
(25 605)
(34 864)
(49 485)
(74 931)
(104 002)
(121 488)
(125 885)
(146 461)
(110 222)
(43 721)
(32 200)
34 080
47 236
50 826
Net Income (Common)
56 770
N/A
61 690
+9%
67 870
+10%
63 329
-7%
69 493
+10%
74 801
+8%
78 149
+4%
288 981
+270%
272 187
-6%
274 817
+1%
294 332
+7%
53 481
-82%
42 846
-20%
39 527
-8%
46 198
+17%
98 462
+113%
110 029
+12%
129 543
+18%
115 731
-11%
120 353
+4%
120 582
+0%
98 122
-19%
72 874
-26%
54 672
-25%
59 714
+9%
119 831
+101%
103 585
-14%
84 564
-18%
37 131
-56%
(2 354)
N/A
43 372
N/A
185 568
+328%
220 853
+19%
245 499
+11%
357 853
+46%
198 970
-44%
(68 358)
N/A
(148 909)
-118%
(317 301)
-113%
(359 576)
-13%
(275 534)
+23%
EPS (Diluted)
1 576.94
N/A
1 713.61
+9%
1 885.27
+10%
1 759.13
-7%
1 930.36
+10%
2 021.64
+5%
2 112.13
+4%
8 027.25
+280%
7 356.4
-8%
7 427.48
+1%
7 954.91
+7%
1 445.43
-82%
1 158
-20%
1 097.97
-5%
1 319.94
+20%
2 813.2
+113%
3 143.68
+12%
3 701.22
+18%
3 306.6
-11%
3 438.65
+4%
3 445.2
+0%
2 803.48
-19%
2 024.27
-28%
1 562.05
-23%
1 706.11
+9%
3 423.74
+101%
2 877.36
-16%
2 416.11
-16%
1 060.88
-56%
-65.38
N/A
1 208.88
N/A
5 170.35
+328%
6 150.23
+19%
6 834.27
+11%
9 966.95
+46%
5 545.81
-44%
-1 917.49
N/A
-4 381.73
-129%
-9 332.42
-113%
-10 574.16
-13%
-8 104.26
+23%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.