D

Dongnam Chemical Co Ltd
KRX:023450

Watchlist Manager
Dongnam Chemical Co Ltd
KRX:023450
Watchlist
Price: 34 300 KRW -0.29%
Market Cap: 120.1B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+7%
5Y
+53%
10Y
+151%
Operating Income
+
3Y
-41%
5Y
-33%
10Y
+237%
Net Income
+
3Y
-53%
5Y
-75%
10Y
+116%

Earnings Waterfall
Dongnam Chemical Co Ltd

Revenue
191B KRW
Cost of Revenue
-173.6B KRW
Gross Profit
17.4B KRW
Operating Expenses
-9.4B KRW
Operating Income
8B KRW
Other Expenses
-2.9B KRW
Net Income
5.1B KRW

Income Statement
Dongnam Chemical Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
45
29
17
14
10
9
8
11
21
27
71
101
134
147
112
80
36
16
7
8
20
33
85
174
286
0
0
158
222
0
0
0
1
16
61
127
204
263
288
291
268
235
198
191
205
261
348
411
500
574
629
665
660
623
591
549
448
366
256
156
176
193
234
276
318
397
508
753
818
926
1 180
1 332
1 607
1 732
1 703
1 674
1 560
0
0
Revenue
42 112
N/A
40 513
-4%
38 679
-5%
38 151
-1%
36 627
-4%
36 060
-2%
37 399
+4%
38 152
+2%
40 185
+5%
43 023
+7%
44 430
+3%
45 450
+2%
44 424
-2%
42 787
-4%
42 248
-1%
43 177
+2%
44 453
+3%
46 296
+4%
47 757
+3%
46 805
-2%
49 918
+7%
53 099
+6%
55 040
+4%
58 486
+6%
59 785
+2%
59 415
-1%
60 879
+2%
62 418
+3%
61 964
-1%
62 111
+0%
60 801
-2%
59 347
-2%
60 564
+2%
63 435
+5%
68 279
+8%
73 704
+8%
76 120
+3%
76 520
+1%
76 178
0%
75 295
-1%
76 498
+2%
79 196
+4%
82 470
+4%
89 916
+9%
104 228
+16%
122 410
+17%
131 796
+8%
139 370
+6%
137 439
-1%
134 740
-2%
140 570
+4%
139 260
-1%
139 267
+0%
132 981
-5%
128 999
-3%
126 166
-2%
126 057
0%
128 290
+2%
124 845
-3%
123 600
-1%
124 928
+1%
133 170
+7%
143 058
+7%
156 003
+9%
160 296
+3%
167 812
+5%
177 725
+6%
183 627
+3%
193 401
+5%
187 614
-3%
175 660
-6%
168 144
-4%
166 722
-1%
171 558
+3%
178 401
+4%
184 333
+3%
186 399
+1%
192 761
+3%
190 980
-1%
Gross Profit
Cost of Revenue
(35 878)
(34 544)
(32 565)
(32 235)
(30 877)
(30 355)
(31 650)
(32 685)
(34 899)
(37 228)
(38 623)
(39 389)
(38 183)
(36 438)
(35 337)
(35 592)
(36 079)
(38 101)
(39 713)
(39 205)
(43 184)
(46 504)
(49 203)
(52 880)
(53 992)
(54 105)
(54 813)
(55 708)
(54 994)
(54 326)
(53 178)
(51 960)
(52 639)
(55 128)
(59 227)
(64 041)
(66 571)
(66 992)
(66 513)
(65 225)
(65 515)
(67 300)
(69 619)
(75 931)
(88 318)
(107 223)
(119 345)
(127 429)
(127 686)
(123 447)
(125 225)
(123 870)
(123 569)
(117 666)
(113 850)
(110 529)
(108 705)
(109 132)
(105 115)
(102 651)
(103 713)
(110 467)
(119 840)
(131 614)
(137 352)
(145 900)
(155 575)
(162 303)
(171 004)
(166 612)
(157 800)
(151 314)
(149 427)
(153 295)
(159 129)
(165 096)
(167 954)
(174 380)
(173 557)
Gross Profit
6 235
N/A
5 968
-4%
6 113
+2%
5 915
-3%
5 751
-3%
5 705
-1%
5 749
+1%
5 467
-5%
5 286
-3%
5 795
+10%
5 807
+0%
6 061
+4%
6 241
+3%
6 348
+2%
6 910
+9%
7 584
+10%
8 374
+10%
8 195
-2%
8 045
-2%
7 601
-6%
6 735
-11%
6 596
-2%
5 837
-12%
5 606
-4%
5 792
+3%
5 310
-8%
6 066
+14%
6 710
+11%
6 970
+4%
7 785
+12%
7 623
-2%
7 387
-3%
7 926
+7%
8 307
+5%
9 052
+9%
9 663
+7%
9 549
-1%
9 528
0%
9 666
+1%
10 071
+4%
10 984
+9%
11 898
+8%
12 852
+8%
13 985
+9%
15 910
+14%
15 186
-5%
12 450
-18%
11 941
-4%
9 752
-18%
11 293
+16%
15 345
+36%
15 390
+0%
15 698
+2%
15 315
-2%
15 149
-1%
15 636
+3%
17 352
+11%
19 156
+10%
19 728
+3%
20 948
+6%
21 216
+1%
22 702
+7%
23 217
+2%
24 388
+5%
22 944
-6%
21 911
-5%
22 150
+1%
21 324
-4%
22 397
+5%
21 002
-6%
17 861
-15%
16 830
-6%
17 295
+3%
18 263
+6%
19 273
+6%
19 236
0%
18 445
-4%
18 382
0%
17 423
-5%
Operating Income
Operating Expenses
(3 854)
(3 984)
(3 977)
(3 850)
(3 746)
(3 714)
(3 743)
(3 890)
(4 167)
(4 327)
(4 469)
(4 609)
(4 530)
(4 491)
(4 601)
(4 551)
(4 540)
(4 313)
(4 069)
(3 975)
(3 855)
(3 717)
(3 791)
(3 843)
(4 300)
(4 448)
(5 387)
(5 732)
(6 212)
(6 463)
(5 797)
(5 728)
(5 532)
(5 766)
(6 142)
(6 604)
(7 077)
(7 232)
(7 288)
(7 209)
(6 954)
(6 880)
(6 767)
(6 977)
(7 857)
(8 518)
(8 914)
(9 084)
(8 858)
(8 590)
(8 505)
(8 041)
(7 724)
(7 427)
(7 213)
(7 269)
(7 524)
(7 753)
(7 728)
(7 637)
(7 721)
(7 647)
(7 914)
(8 108)
(8 038)
(8 237)
(8 650)
(8 823)
(8 936)
(9 111)
(8 676)
(8 903)
(9 232)
(9 274)
(9 656)
(9 752)
(9 510)
(9 632)
(9 425)
Selling, General & Administrative
(3 546)
(3 646)
(3 632)
(3 493)
(3 408)
(3 371)
(3 386)
(3 521)
(3 824)
(3 991)
(4 140)
(4 287)
(4 204)
(4 176)
(4 299)
(4 258)
(4 255)
(4 149)
(4 124)
(4 154)
(3 699)
(3 966)
(3 863)
(3 862)
(4 108)
(4 368)
(5 265)
(5 611)
(5 981)
(6 343)
(5 697)
(5 567)
(5 282)
(5 479)
(5 803)
(6 241)
(6 677)
(6 802)
(6 801)
(6 684)
(6 503)
(6 404)
(6 315)
(6 526)
(7 281)
(7 937)
(8 336)
(8 502)
(8 312)
(7 967)
(7 825)
(7 369)
(6 918)
(6 670)
(6 527)
(6 492)
(6 692)
(6 872)
(6 847)
(6 821)
(6 925)
(6 890)
(7 090)
(7 249)
(7 207)
(7 371)
(7 803)
(8 021)
(8 177)
(8 368)
(7 922)
(8 118)
(8 422)
(8 432)
(8 765)
(8 826)
(8 560)
(8 657)
(8 437)
Research & Development
(18)
(28)
(22)
(22)
(22)
(17)
(20)
(18)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
0
(50)
(30)
(16)
(24)
(45)
(56)
(77)
(77)
(82)
(84)
(116)
(133)
(139)
(167)
(145)
(148)
(205)
(227)
(249)
(273)
(225)
(327)
(412)
(433)
(605)
(579)
(530)
(597)
(590)
(569)
(570)
(551)
(604)
(613)
(677)
(733)
(702)
(735)
(715)
(678)
(645)
(640)
(660)
(691)
(715)
(744)
(795)
(832)
(859)
(878)
(883)
Depreciation & Amortization
(290)
(308)
(321)
(334)
(317)
(324)
(335)
(349)
(342)
(342)
(341)
(335)
(326)
(316)
(304)
(295)
(285)
0
0
0
(189)
0
0
0
(193)
(50)
(98)
0
(180)
(91)
(85)
(136)
(204)
(229)
(260)
(285)
(318)
(346)
(371)
(393)
(312)
(310)
(307)
(301)
(371)
(354)
(338)
(328)
(321)
(298)
(272)
(242)
(201)
(179)
(157)
(180)
(242)
(311)
(310)
(265)
(192)
(120)
(122)
(126)
(129)
(131)
(131)
(124)
(114)
(103)
(94)
(94)
(96)
(97)
(97)
(94)
(91)
(97)
(106)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
6
12
13
0
0
0
0
0
(164)
55
179
33
249
72
19
0
(30)
0
(121)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
19
0
0
4
3
0
0
0
0
0
0
0
0
0
(24)
(25)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
2 380
N/A
1 985
-17%
2 137
+8%
2 066
-3%
2 004
-3%
1 991
-1%
2 006
+1%
1 577
-21%
1 119
-29%
1 468
+31%
1 338
-9%
1 451
+8%
1 711
+18%
1 855
+8%
2 307
+24%
3 032
+31%
3 833
+26%
3 882
+1%
3 975
+2%
3 625
-9%
2 880
-21%
2 878
0%
2 046
-29%
1 763
-14%
1 492
-15%
862
-42%
679
-21%
977
+44%
758
-22%
1 321
+74%
1 824
+38%
1 658
-9%
2 394
+44%
2 539
+6%
2 909
+15%
3 057
+5%
2 471
-19%
2 295
-7%
2 376
+4%
2 861
+20%
4 029
+41%
5 016
+24%
6 084
+21%
7 008
+15%
8 053
+15%
6 668
-17%
3 536
-47%
2 856
-19%
895
-69%
2 703
+202%
6 840
+153%
7 350
+7%
7 974
+8%
7 889
-1%
7 937
+1%
8 368
+5%
9 829
+17%
11 405
+16%
12 001
+5%
13 311
+11%
13 495
+1%
15 055
+12%
15 304
+2%
16 281
+6%
14 906
-8%
13 674
-8%
13 500
-1%
12 501
-7%
13 461
+8%
11 891
-12%
9 185
-23%
7 927
-14%
8 063
+2%
8 989
+11%
9 616
+7%
9 485
-1%
8 935
-6%
8 750
-2%
7 998
-9%
Pre-Tax Income
Interest Income Expense
621
719
760
743
722
759
845
846
973
990
899
864
664
526
538
571
872
1 016
1 038
1 069
911
891
791
622
530
261
107
37
32
44
147
142
81
53
(110)
(137)
(167)
(268)
(210)
(143)
(181)
(63)
31
70
255
111
26
(107)
501
494
462
367
(471)
(418)
(286)
34
19
332
225
292
(952)
(973)
(1 027)
(1 023)
243
105
347
758
(587)
(701)
(1 255)
(2 182)
(1 466)
(1 596)
(1 331)
(1 991)
(955)
(1 056)
(1 837)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
193
0
0
0
0
0
0
0
4 244
0
0
0
(248)
(248)
(249)
(251)
(13)
(20)
(20)
(21)
0
7
(1)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
50
50
26
26
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(80)
6
0
0
9
0
88
88
79
79
0
0
1
0
1
1
1
0
0
0
0
0
0
0
1
0
0
0
(4)
0
0
20
64
20
20
112
197
262
262
0
64
2
0
2
2
(8)
(14)
(183)
(184)
(341)
(413)
(227)
(58)
102
0
168
13 843
13 827
13 828
13 765
(74)
0
(4)
0
(407)
(406)
(459)
(463)
(2)
(2)
(2)
0
(1)
0
(2)
(2)
11
11
21
Total Other Income
(19)
(68)
(69)
(19)
15
24
15
26
60
59
75
75
37
38
22
22
20
16
9
3
0
0
62
124
33
106
4 290
4 236
85
4 289
122
125
95
167
146
142
165
237
245
423
51
(57)
(97)
(128)
54
51
50
228
213
192
175
20
(79)
(33)
179
21
166
178
195
173
105
28
69
131
150
157
152
137
76
70
65
68
100
140
187
164
181
275
243
Pre-Tax Income
2 903
N/A
2 644
-9%
2 830
+7%
2 792
-1%
2 749
-2%
2 774
+1%
2 956
+7%
2 537
-14%
2 231
-12%
2 598
+16%
2 314
-11%
2 392
+3%
2 413
+1%
2 421
+0%
2 869
+19%
3 626
+26%
4 726
+30%
4 914
+4%
5 022
+2%
4 697
-6%
3 983
-15%
3 769
-5%
2 899
-23%
2 509
-13%
2 056
-18%
1 229
-40%
5 076
+313%
5 250
+3%
5 116
-3%
5 654
+11%
2 093
-63%
1 945
-7%
2 384
+23%
2 531
+6%
2 716
+7%
2 925
+8%
2 654
-9%
2 507
-6%
2 653
+6%
3 120
+18%
3 963
+27%
4 903
+24%
6 018
+23%
6 945
+15%
8 364
+20%
6 823
-18%
3 599
-47%
2 794
-22%
1 425
-49%
3 046
+114%
7 064
+132%
7 508
+6%
7 365
-2%
7 540
+2%
7 830
+4%
8 591
+10%
23 857
+178%
25 792
+8%
26 299
+2%
27 567
+5%
12 600
-54%
14 110
+12%
14 340
+2%
15 389
+7%
14 892
-3%
13 530
-9%
13 540
+0%
12 933
-4%
12 948
+0%
11 258
-13%
7 993
-29%
5 813
-27%
6 695
+15%
7 534
+13%
8 471
+12%
7 655
-10%
8 171
+7%
7 980
-2%
6 426
-19%
Net Income
Tax Provision
(469)
(398)
(443)
(527)
(535)
(532)
(628)
(404)
(485)
(555)
(514)
(563)
(374)
(371)
(565)
(586)
(839)
(856)
(695)
(722)
(677)
(659)
(442)
(421)
(244)
(48)
(1 171)
(1 159)
(1 306)
(1 414)
(358)
(372)
(395)
(427)
(496)
(509)
(359)
(294)
(277)
(393)
(503)
(620)
(844)
(871)
(1 287)
(1 419)
(236)
(93)
195
248
(1 294)
(1 591)
(1 508)
(1 545)
(1 994)
(2 044)
(6 018)
(6 445)
(5 661)
(6 352)
(2 652)
(3 053)
(3 531)
(3 102)
(3 166)
(2 845)
(2 711)
(2 775)
(2 327)
(1 949)
(1 316)
(941)
(744)
(940)
(963)
(648)
(1 458)
(1 384)
(1 290)
Income from Continuing Operations
2 433
2 246
2 387
2 265
2 214
2 243
2 329
2 134
1 746
2 044
1 801
1 830
2 039
2 051
2 305
3 040
3 888
4 058
4 327
3 976
3 306
3 111
2 458
2 089
1 812
1 181
3 905
4 091
3 810
4 240
1 735
1 573
1 990
2 104
2 220
2 416
2 296
2 212
2 375
2 726
3 460
4 283
5 175
6 075
7 077
5 405
3 363
2 701
1 620
3 294
5 770
5 917
5 856
5 995
5 836
6 547
17 839
19 347
20 638
21 216
9 948
11 059
10 811
12 287
11 726
10 685
10 829
10 158
10 622
9 309
6 677
4 873
5 951
6 594
7 507
7 007
6 713
6 595
5 135
Net Income (Common)
2 433
N/A
2 246
-8%
2 387
+6%
2 265
-5%
2 214
-2%
2 243
+1%
2 329
+4%
2 134
-8%
1 746
-18%
2 044
+17%
1 801
-12%
1 830
+2%
2 039
+11%
2 051
+1%
2 305
+12%
3 040
+32%
3 888
+28%
4 058
+4%
4 327
+7%
3 976
-8%
3 306
-17%
3 111
-6%
2 458
-21%
2 089
-15%
1 812
-13%
1 181
-35%
3 905
+231%
4 091
+5%
3 810
-7%
4 240
+11%
1 735
-59%
1 573
-9%
1 990
+27%
2 104
+6%
2 220
+6%
2 416
+9%
2 296
-5%
2 212
-4%
2 375
+7%
2 726
+15%
3 460
+27%
4 283
+24%
5 175
+21%
6 075
+17%
7 077
+16%
5 405
-24%
3 363
-38%
2 701
-20%
1 620
-40%
3 294
+103%
5 770
+75%
5 917
+3%
5 856
-1%
5 995
+2%
5 836
-3%
6 547
+12%
17 839
+172%
19 347
+8%
20 638
+7%
21 216
+3%
9 948
-53%
11 059
+11%
10 811
-2%
12 287
+14%
11 726
-5%
10 685
-9%
10 829
+1%
10 158
-6%
10 622
+5%
9 309
-12%
6 677
-28%
4 873
-27%
5 951
+22%
6 594
+11%
7 507
+14%
7 007
-7%
6 713
-4%
6 595
-2%
5 135
-22%
EPS (Diluted)
1 216.5
N/A
1 123
-8%
1 193.5
+6%
1 132.5
-5%
1 107
-2%
1 121.5
+1%
1 164.5
+4%
1 067
-8%
873
-18%
1 022
+17%
900.5
-12%
915
+2%
1 019.5
+11%
1 025.5
+1%
1 152.5
+12%
1 520
+32%
1 944
+28%
1 352.66
-30%
1 442.33
+7%
1 325.33
-8%
1 102
-17%
1 037
-6%
819.33
-21%
696.33
-15%
604
-13%
393.66
-35%
1 301.66
+231%
1 363.66
+5%
1 270
-7%
1 413.33
+11%
578.33
-59%
524.33
-9%
663.33
+27%
701.33
+6%
740
+6%
805.33
+9%
765.33
-5%
737.33
-4%
791.66
+7%
908.66
+15%
1 153.33
+27%
1 427.66
+24%
1 725
+21%
1 518.75
-12%
2 359
+55%
1 351.25
-43%
840.75
-38%
675.25
-20%
405
-40%
1 098
+171%
1 442.5
+31%
1 479.25
+3%
1 464
-1%
2 997.5
+105%
1 459
-51%
1 636.75
+12%
4 459.75
+172%
4 836.75
+8%
5 159.5
+7%
5 304
+3%
2 487
-53%
2 764.75
+11%
3 017.48
+9%
3 428.88
+14%
3 271.3
-5%
2 981.57
-9%
3 022.86
+1%
2 846.98
-6%
2 983
+5%
2 665.07
-11%
1 913.43
-28%
1 366.7
-29%
1 706
+25%
1 891.6
+11%
2 160.68
+14%
2 021.74
-6%
1 933
-4%
1 911.08
-1%
1 499.9
-22%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.