Watchlist Manager

Watchlist

Price: 30 200 KRW -0.66% Market Closed

Market Cap: ₩105.7B

D	Dongnam Chemical Co Ltd KRX:023450	KR
A	Asahi Intecc Co Ltd TSE:7747	JP
	Adisyn Ltd ASX:AI1	AU
	Sterling Group Holdings Ltd HKEX:1825	HK
	Freelance.com SA PAR:ALFRE	FR
	Vladimirskiy Khimicheskiy Zavod PAO MOEX:VLHZ	RU
I	Inest Inc (Ikebukuro) TSE:7111	JP
S	Structural Monitoring Systems PLC ASX:SMN	AU

Income Statement

Currency: KRW

	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	45	29	17	14	10	9	8	11	21	27	71	101	134	147	112	80	36	16	7	8	20	33	85	174	286	0	0	158	222	0	0	0	1	16	61	127	204	263	288	291	268	235	198	191	205	261	348	411	500	574	629	665	660	623	591	549	448	366	256	156	176	193	234	276	318	397	508	753	818	926	1 180	1 332	1 607	1 732	1 703	1 674	1 560	0	0	0
Revenue	42 112 N/A	40 513 -4%	38 679 -5%	38 151 -1%	36 627 -4%	36 060 -2%	37 399 +4%	38 152 +2%	40 185 +5%	43 023 +7%	44 430 +3%	45 450 +2%	44 424 -2%	42 787 -4%	42 248 -1%	43 177 +2%	44 453 +3%	46 296 +4%	47 757 +3%	46 805 -2%	49 918 +7%	53 099 +6%	55 040 +4%	58 486 +6%	59 785 +2%	59 415 -1%	60 879 +2%	62 418 +3%	61 964 -1%	62 111 +0%	60 801 -2%	59 347 -2%	60 564 +2%	63 435 +5%	68 279 +8%	73 704 +8%	76 120 +3%	76 520 +1%	76 178 0%	75 295 -1%	76 498 +2%	79 196 +4%	82 470 +4%	89 916 +9%	104 228 +16%	122 410 +17%	131 796 +8%	139 370 +6%	137 439 -1%	134 740 -2%	140 570 +4%	139 260 -1%	139 267 +0%	132 981 -5%	128 999 -3%	126 166 -2%	126 057 0%	128 290 +2%	124 845 -3%	123 600 -1%	124 928 +1%	133 170 +7%	143 058 +7%	156 003 +9%	160 296 +3%	167 812 +5%	177 725 +6%	183 627 +3%	193 401 +5%	187 614 -3%	175 660 -6%	168 144 -4%	166 722 -1%	171 558 +3%	178 401 +4%	184 333 +3%	186 399 +1%	192 761 +3%	190 980 -1%	196 011 +3%
Gross Profit
Cost of Revenue	(35 878)	(34 544)	(32 565)	(32 235)	(30 877)	(30 355)	(31 650)	(32 685)	(34 899)	(37 228)	(38 623)	(39 389)	(38 183)	(36 438)	(35 337)	(35 592)	(36 079)	(38 101)	(39 713)	(39 205)	(43 184)	(46 504)	(49 203)	(52 880)	(53 992)	(54 105)	(54 813)	(55 708)	(54 994)	(54 326)	(53 178)	(51 960)	(52 639)	(55 128)	(59 227)	(64 041)	(66 571)	(66 992)	(66 513)	(65 225)	(65 515)	(67 300)	(69 619)	(75 931)	(88 318)	(107 223)	(119 345)	(127 429)	(127 686)	(123 447)	(125 225)	(123 870)	(123 569)	(117 666)	(113 850)	(110 529)	(108 705)	(109 132)	(105 115)	(102 651)	(103 713)	(110 467)	(119 840)	(131 614)	(137 352)	(145 900)	(155 575)	(162 303)	(171 004)	(166 612)	(157 800)	(151 314)	(149 427)	(153 295)	(159 129)	(165 096)	(167 954)	(174 380)	(173 557)	(177 466)
Gross Profit	6 235 N/A	5 968 -4%	6 113 +2%	5 915 -3%	5 751 -3%	5 705 -1%	5 749 +1%	5 467 -5%	5 286 -3%	5 795 +10%	5 807 +0%	6 061 +4%	6 241 +3%	6 348 +2%	6 910 +9%	7 584 +10%	8 374 +10%	8 195 -2%	8 045 -2%	7 601 -6%	6 735 -11%	6 596 -2%	5 837 -12%	5 606 -4%	5 792 +3%	5 310 -8%	6 066 +14%	6 710 +11%	6 970 +4%	7 785 +12%	7 623 -2%	7 387 -3%	7 926 +7%	8 307 +5%	9 052 +9%	9 663 +7%	9 549 -1%	9 528 0%	9 666 +1%	10 071 +4%	10 984 +9%	11 898 +8%	12 852 +8%	13 985 +9%	15 910 +14%	15 186 -5%	12 450 -18%	11 941 -4%	9 752 -18%	11 293 +16%	15 345 +36%	15 390 +0%	15 698 +2%	15 315 -2%	15 149 -1%	15 636 +3%	17 352 +11%	19 156 +10%	19 728 +3%	20 948 +6%	21 216 +1%	22 702 +7%	23 217 +2%	24 388 +5%	22 944 -6%	21 911 -5%	22 150 +1%	21 324 -4%	22 397 +5%	21 002 -6%	17 861 -15%	16 830 -6%	17 295 +3%	18 263 +6%	19 273 +6%	19 236 0%	18 445 -4%	18 382 0%	17 423 -5%	18 544 +6%
Operating Income
Operating Expenses	(3 854)	(3 984)	(3 977)	(3 850)	(3 746)	(3 714)	(3 743)	(3 890)	(4 167)	(4 327)	(4 469)	(4 609)	(4 530)	(4 491)	(4 601)	(4 551)	(4 540)	(4 313)	(4 069)	(3 975)	(3 855)	(3 717)	(3 791)	(3 843)	(4 300)	(4 448)	(5 387)	(5 732)	(6 212)	(6 463)	(5 797)	(5 728)	(5 532)	(5 766)	(6 142)	(6 604)	(7 077)	(7 232)	(7 288)	(7 209)	(6 954)	(6 880)	(6 767)	(6 977)	(7 857)	(8 518)	(8 914)	(9 084)	(8 858)	(8 590)	(8 505)	(8 041)	(7 724)	(7 427)	(7 213)	(7 269)	(7 524)	(7 753)	(7 728)	(7 637)	(7 721)	(7 647)	(7 914)	(8 108)	(8 038)	(8 237)	(8 650)	(8 823)	(8 936)	(9 111)	(8 676)	(8 903)	(9 232)	(9 274)	(9 656)	(9 752)	(9 510)	(9 632)	(9 425)	(9 414)
Selling, General & Administrative	(3 546)	(3 646)	(3 632)	(3 493)	(3 408)	(3 371)	(3 386)	(3 521)	(3 824)	(3 991)	(4 140)	(4 287)	(4 204)	(4 176)	(4 299)	(4 258)	(4 255)	(4 149)	(4 124)	(4 154)	(3 699)	(3 966)	(3 863)	(3 862)	(4 108)	(4 368)	(5 265)	(5 611)	(5 981)	(6 343)	(5 697)	(5 567)	(5 282)	(5 479)	(5 803)	(6 241)	(6 677)	(6 802)	(6 801)	(6 684)	(6 503)	(6 404)	(6 315)	(6 526)	(7 281)	(7 937)	(8 336)	(8 502)	(8 312)	(7 967)	(7 825)	(7 369)	(6 918)	(6 670)	(6 527)	(6 492)	(6 692)	(6 872)	(6 847)	(6 821)	(6 925)	(6 890)	(7 090)	(7 249)	(7 207)	(7 371)	(7 803)	(8 021)	(8 177)	(8 368)	(7 922)	(8 118)	(8 422)	(8 432)	(8 765)	(8 826)	(8 560)	(8 657)	(8 437)	(8 407)
Research & Development	(18)	(28)	(22)	(22)	(22)	(17)	(20)	(18)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(23)	0	(50)	(30)	(16)	(24)	(45)	(56)	(77)	(77)	(82)	(84)	(116)	(133)	(139)	(167)	(145)	(148)	(205)	(227)	(249)	(273)	(225)	(327)	(412)	(433)	(605)	(579)	(530)	(597)	(590)	(569)	(570)	(551)	(604)	(613)	(677)	(733)	(702)	(735)	(715)	(678)	(645)	(640)	(660)	(691)	(715)	(744)	(795)	(832)	(859)	(878)	(883)	(892)
Depreciation & Amortization	(290)	(308)	(321)	(334)	(317)	(324)	(335)	(349)	(342)	(342)	(341)	(335)	(326)	(316)	(304)	(295)	(285)	0	0	0	(189)	0	0	0	(193)	(50)	(98)	0	(180)	(91)	(85)	(136)	(204)	(229)	(260)	(285)	(318)	(346)	(371)	(393)	(312)	(310)	(307)	(301)	(371)	(354)	(338)	(328)	(321)	(298)	(272)	(242)	(201)	(179)	(157)	(180)	(242)	(311)	(310)	(265)	(192)	(120)	(122)	(126)	(129)	(131)	(131)	(124)	(114)	(103)	(94)	(94)	(96)	(97)	(97)	(94)	(91)	(97)	(106)	(115)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	6	12	13	0	0	0	0	0	(164)	55	179	33	249	72	19	0	(30)	0	(121)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9	19	0	0	4	3	0	0	0	0	0	0	0	0	0	(24)	(25)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	2 380 N/A	1 985 -17%	2 137 +8%	2 066 -3%	2 004 -3%	1 991 -1%	2 006 +1%	1 577 -21%	1 119 -29%	1 468 +31%	1 338 -9%	1 451 +8%	1 711 +18%	1 855 +8%	2 307 +24%	3 032 +31%	3 833 +26%	3 882 +1%	3 975 +2%	3 625 -9%	2 880 -21%	2 878 0%	2 046 -29%	1 763 -14%	1 492 -15%	862 -42%	679 -21%	977 +44%	758 -22%	1 321 +74%	1 824 +38%	1 658 -9%	2 394 +44%	2 539 +6%	2 909 +15%	3 057 +5%	2 471 -19%	2 295 -7%	2 376 +4%	2 861 +20%	4 029 +41%	5 016 +24%	6 084 +21%	7 008 +15%	8 053 +15%	6 668 -17%	3 536 -47%	2 856 -19%	895 -69%	2 703 +202%	6 840 +153%	7 350 +7%	7 974 +8%	7 889 -1%	7 937 +1%	8 368 +5%	9 829 +17%	11 405 +16%	12 001 +5%	13 311 +11%	13 495 +1%	15 055 +12%	15 304 +2%	16 281 +6%	14 906 -8%	13 674 -8%	13 500 -1%	12 501 -7%	13 461 +8%	11 891 -12%	9 185 -23%	7 927 -14%	8 063 +2%	8 989 +11%	9 616 +7%	9 485 -1%	8 935 -6%	8 750 -2%	7 998 -9%	9 130 +14%
Pre-Tax Income
Interest Income Expense	621	719	760	743	722	759	845	846	973	990	899	864	664	526	538	571	872	1 016	1 038	1 069	911	891	791	622	530	261	107	37	32	44	147	142	81	53	(110)	(137)	(167)	(268)	(210)	(143)	(181)	(63)	31	70	255	111	26	(107)	501	494	462	367	(471)	(418)	(286)	34	19	332	225	292	(952)	(973)	(1 027)	(1 023)	243	105	347	758	(587)	(701)	(1 255)	(2 182)	(1 466)	(1 596)	(1 331)	(1 991)	(955)	(1 056)	(1 837)	(814)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	193	0	0	0	0	0	0	0	4 244	0	0	0	(248)	(248)	(249)	(251)	(13)	(20)	(20)	(21)	0	7	(1)	(6)	0	0	0	0	0	0	0	0	0	0	0	0	0	50	50	26	26	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	(80)	6	0	0	9	0	88	88	79	79	0	0	1	0	1	1	1	0	0	0	0	0	0	0	1	0	0	0	(4)	0	0	20	64	20	20	112	197	262	262	0	64	2	0	2	2	(8)	(14)	(183)	(184)	(341)	(413)	(227)	(58)	102	0	168	13 843	13 827	13 828	13 765	(74)	0	(4)	0	(407)	(406)	(459)	(463)	(2)	(2)	(2)	0	(1)	0	(2)	(2)	11	11	21	22
Total Other Income	(19)	(68)	(69)	(19)	15	24	15	26	60	59	75	75	37	38	22	22	20	16	9	3	0	0	62	124	33	106	4 290	4 236	85	4 289	122	125	95	167	146	142	165	237	245	423	51	(57)	(97)	(128)	54	51	50	228	213	192	175	20	(79)	(33)	179	21	166	178	195	173	105	28	69	131	150	157	152	137	76	70	65	68	100	140	187	164	181	275	243	299
Pre-Tax Income	2 903 N/A	2 644 -9%	2 830 +7%	2 792 -1%	2 749 -2%	2 774 +1%	2 956 +7%	2 537 -14%	2 231 -12%	2 598 +16%	2 314 -11%	2 392 +3%	2 413 +1%	2 421 +0%	2 869 +19%	3 626 +26%	4 726 +30%	4 914 +4%	5 022 +2%	4 697 -6%	3 983 -15%	3 769 -5%	2 899 -23%	2 509 -13%	2 056 -18%	1 229 -40%	5 076 +313%	5 250 +3%	5 116 -3%	5 654 +11%	2 093 -63%	1 945 -7%	2 384 +23%	2 531 +6%	2 716 +7%	2 925 +8%	2 654 -9%	2 507 -6%	2 653 +6%	3 120 +18%	3 963 +27%	4 903 +24%	6 018 +23%	6 945 +15%	8 364 +20%	6 823 -18%	3 599 -47%	2 794 -22%	1 425 -49%	3 046 +114%	7 064 +132%	7 508 +6%	7 365 -2%	7 540 +2%	7 830 +4%	8 591 +10%	23 857 +178%	25 792 +8%	26 299 +2%	27 567 +5%	12 600 -54%	14 110 +12%	14 340 +2%	15 389 +7%	14 892 -3%	13 530 -9%	13 540 +0%	12 933 -4%	12 948 +0%	11 258 -13%	7 993 -29%	5 813 -27%	6 695 +15%	7 534 +13%	8 471 +12%	7 655 -10%	8 171 +7%	7 980 -2%	6 426 -19%	8 638 +34%
Net Income
Tax Provision	(469)	(398)	(443)	(527)	(535)	(532)	(628)	(404)	(485)	(555)	(514)	(563)	(374)	(371)	(565)	(586)	(839)	(856)	(695)	(722)	(677)	(659)	(442)	(421)	(244)	(48)	(1 171)	(1 159)	(1 306)	(1 414)	(358)	(372)	(395)	(427)	(496)	(509)	(359)	(294)	(277)	(393)	(503)	(620)	(844)	(871)	(1 287)	(1 419)	(236)	(93)	195	248	(1 294)	(1 591)	(1 508)	(1 545)	(1 994)	(2 044)	(6 018)	(6 445)	(5 661)	(6 352)	(2 652)	(3 053)	(3 531)	(3 102)	(3 166)	(2 845)	(2 711)	(2 775)	(2 327)	(1 949)	(1 316)	(941)	(744)	(940)	(963)	(648)	(1 458)	(1 384)	(1 290)	(1 855)
Income from Continuing Operations	2 433	2 246	2 387	2 265	2 214	2 243	2 329	2 134	1 746	2 044	1 801	1 830	2 039	2 051	2 305	3 040	3 888	4 058	4 327	3 976	3 306	3 111	2 458	2 089	1 812	1 181	3 905	4 091	3 810	4 240	1 735	1 573	1 990	2 104	2 220	2 416	2 296	2 212	2 375	2 726	3 460	4 283	5 175	6 075	7 077	5 405	3 363	2 701	1 620	3 294	5 770	5 917	5 856	5 995	5 836	6 547	17 839	19 347	20 638	21 216	9 948	11 059	10 811	12 287	11 726	10 685	10 829	10 158	10 622	9 309	6 677	4 873	5 951	6 594	7 507	7 007	6 713	6 595	5 135	6 783
Net Income (Common)	2 433 N/A	2 246 -8%	2 387 +6%	2 265 -5%	2 214 -2%	2 243 +1%	2 329 +4%	2 134 -8%	1 746 -18%	2 044 +17%	1 801 -12%	1 830 +2%	2 039 +11%	2 051 +1%	2 305 +12%	3 040 +32%	3 888 +28%	4 058 +4%	4 327 +7%	3 976 -8%	3 306 -17%	3 111 -6%	2 458 -21%	2 089 -15%	1 812 -13%	1 181 -35%	3 905 +231%	4 091 +5%	3 810 -7%	4 240 +11%	1 735 -59%	1 573 -9%	1 990 +27%	2 104 +6%	2 220 +6%	2 416 +9%	2 296 -5%	2 212 -4%	2 375 +7%	2 726 +15%	3 460 +27%	4 283 +24%	5 175 +21%	6 075 +17%	7 077 +16%	5 405 -24%	3 363 -38%	2 701 -20%	1 620 -40%	3 294 +103%	5 770 +75%	5 917 +3%	5 856 -1%	5 995 +2%	5 836 -3%	6 547 +12%	17 839 +172%	19 347 +8%	20 638 +7%	21 216 +3%	9 948 -53%	11 059 +11%	10 811 -2%	12 287 +14%	11 726 -5%	10 685 -9%	10 829 +1%	10 158 -6%	10 622 +5%	9 309 -12%	6 677 -28%	4 873 -27%	5 951 +22%	6 594 +11%	7 507 +14%	7 007 -7%	6 713 -4%	6 595 -2%	5 135 -22%	6 783 +32%
EPS (Diluted)	1 216.5 N/A	1 123 -8%	1 193.5 +6%	1 132.5 -5%	1 107 -2%	1 121.5 +1%	1 164.5 +4%	1 067 -8%	873 -18%	1 022 +17%	900.5 -12%	915 +2%	1 019.5 +11%	1 025.5 +1%	1 152.5 +12%	1 520 +32%	1 944 +28%	1 352.66 -30%	1 442.33 +7%	1 325.33 -8%	1 102 -17%	1 037 -6%	819.33 -21%	696.33 -15%	604 -13%	393.66 -35%	1 301.66 +231%	1 363.66 +5%	1 270 -7%	1 413.33 +11%	578.33 -59%	524.33 -9%	663.33 +27%	701.33 +6%	740 +6%	805.33 +9%	765.33 -5%	737.33 -4%	791.66 +7%	908.66 +15%	1 153.33 +27%	1 427.66 +24%	1 725 +21%	1 518.75 -12%	2 359 +55%	1 351.25 -43%	840.75 -38%	675.25 -20%	405 -40%	1 098 +171%	1 442.5 +31%	1 479.25 +3%	1 464 -1%	2 997.5 +105%	1 459 -51%	1 636.75 +12%	4 459.75 +172%	4 836.75 +8%	5 159.5 +7%	5 304 +3%	2 487 -53%	2 764.75 +11%	3 017.48 +9%	3 428.88 +14%	3 271.3 -5%	2 981.57 -9%	3 022.86 +1%	2 846.98 -6%	2 983 +5%	2 665.07 -11%	1 913.43 -28%	1 366.7 -29%	1 706 +25%	1 891.6 +11%	2 160.68 +14%	2 021.74 -6%	1 933 -4%	1 911.08 -1%	1 499.9 -22%	1 990.83 +33%

Income Statement Balance Sheet Cash Flow Statement

Dongnam Chemical Co Ltd
KRX:023450

Income Statement

Earnings Waterfall
Dongnam Chemical Co Ltd

Income Statement
Dongnam Chemical Co Ltd

See Also

Company

Help

Tools

Stocks

Dongnam Chemical Co Ltd KRX:023450

Income Statement

Earnings Waterfall Dongnam Chemical Co Ltd

Income Statement Dongnam Chemical Co Ltd

See Also

Company

Help

Tools

Stocks

Dongnam Chemical Co Ltd
KRX:023450

Earnings Waterfall
Dongnam Chemical Co Ltd

Income Statement
Dongnam Chemical Co Ltd