Development Advance Solution Co Ltd
KRX:058730
Development Advance Solution Co Ltd
KRX:058730
Price:
3 380
KRW
-1.17%
Market Closed
Market Cap:
63.5B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Development Advance Solution Co Ltd
3380
-40 (-1.17%)
| 52 Week Range |
2 515
3 490
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Development Advance Solution Co Ltd
Development Advance Solution Co Ltd
|
Revenue
|
269.8B
KRW
|
|
Cost of Revenue
|
-240.8B
KRW
|
|
Gross Profit
|
28.9B
KRW
|
|
Operating Expenses
|
-32.4B
KRW
|
|
Operating Income
|
-3.5B
KRW
|
|
Other Expenses
|
-1.1B
KRW
|
|
Net Income
|
-4.6B
KRW
|
Income Statement
Development Advance Solution Co Ltd
Development Advance Solution Co Ltd
Currency: KRW
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
0
|
0
|
2
|
78
|
360
|
605
|
713
|
728
|
524
|
340
|
293
|
263
|
265
|
194
|
204
|
243
|
367
|
297
|
343
|
353
|
470
|
453
|
482
|
489
|
565
|
547
|
471
|
423
|
320
|
301
|
315
|
340
|
341
|
349
|
389
|
422
|
447
|
470
|
467
|
520
|
651
|
839
|
1 031
|
1 160
|
1 246
|
1 242
|
1 190
|
1 108
|
1 024
|
1 028
|
1 052
|
1 219
|
1 555
|
1 893
|
2 723
|
2 971
|
3 324
|
3 746
|
3 732
|
4 386
|
5 022
|
5 627
|
6 147
|
6 433
|
6 428
|
6 362
|
6 203
|
6 143
|
5 991
|
5 823
|
0
|
0
|
|
| Revenue |
52 560
N/A
|
56 454
+7%
|
56 446
0%
|
53 975
-4%
|
52 675
-2%
|
49 775
-6%
|
48 694
-2%
|
48 652
0%
|
59 757
+23%
|
66 758
+12%
|
78 409
+17%
|
89 129
+14%
|
83 936
-6%
|
80 766
-4%
|
74 805
-7%
|
69 497
-7%
|
70 317
+1%
|
72 687
+3%
|
73 122
+1%
|
72 803
0%
|
81 343
+12%
|
88 517
+9%
|
97 037
+10%
|
99 696
+3%
|
101 801
+2%
|
96 809
-5%
|
95 316
-2%
|
102 710
+8%
|
108 245
+5%
|
112 979
+4%
|
120 598
+7%
|
119 143
-1%
|
111 532
-6%
|
112 904
+1%
|
120 585
+7%
|
136 498
+13%
|
135 395
-1%
|
143 668
+6%
|
137 608
-4%
|
138 905
+1%
|
157 137
+13%
|
167 849
+7%
|
188 682
+12%
|
205 230
+9%
|
223 185
+9%
|
250 572
+12%
|
254 771
+2%
|
257 398
+1%
|
240 805
-6%
|
214 423
-11%
|
222 128
+4%
|
205 292
-8%
|
216 210
+5%
|
217 861
+1%
|
210 944
-3%
|
211 443
+0%
|
224 479
+6%
|
235 668
+5%
|
271 758
+15%
|
327 633
+21%
|
363 600
+11%
|
390 703
+7%
|
397 832
+2%
|
382 725
-4%
|
378 481
-1%
|
393 664
+4%
|
498 405
+27%
|
493 229
-1%
|
378 093
-23%
|
450 750
+19%
|
330 065
-27%
|
311 725
-6%
|
312 011
+0%
|
289 314
-7%
|
274 769
-5%
|
269 757
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(40 478)
|
(43 988)
|
(44 665)
|
(43 912)
|
(42 156)
|
(40 078)
|
(38 957)
|
(39 445)
|
(49 895)
|
(55 703)
|
(65 664)
|
(73 902)
|
(69 641)
|
(66 646)
|
(62 581)
|
(59 206)
|
(59 769)
|
(62 693)
|
(62 151)
|
(61 667)
|
(68 232)
|
(73 381)
|
(80 907)
|
(82 616)
|
(84 343)
|
(79 998)
|
(78 504)
|
(84 232)
|
(86 818)
|
(90 809)
|
(97 110)
|
(96 173)
|
(91 295)
|
(92 754)
|
(99 083)
|
(111 244)
|
(110 352)
|
(116 440)
|
(109 753)
|
(109 993)
|
(124 425)
|
(133 433)
|
(150 585)
|
(161 816)
|
(172 977)
|
(193 421)
|
(200 200)
|
(208 092)
|
(199 920)
|
(179 747)
|
(186 639)
|
(172 711)
|
(185 855)
|
(192 779)
|
(189 418)
|
(193 456)
|
(209 819)
|
(220 014)
|
(252 754)
|
(299 703)
|
(330 127)
|
(353 457)
|
(356 370)
|
(344 954)
|
(336 810)
|
(347 914)
|
(434 411)
|
(426 507)
|
(323 592)
|
(387 584)
|
(287 746)
|
(274 178)
|
(277 201)
|
(258 046)
|
(244 839)
|
(240 838)
|
|
| Gross Profit |
12 082
N/A
|
12 465
+3%
|
11 781
-5%
|
10 064
-15%
|
10 518
+5%
|
9 697
-8%
|
9 736
+0%
|
9 206
-5%
|
9 862
+7%
|
11 056
+12%
|
12 746
+15%
|
15 228
+19%
|
14 294
-6%
|
14 120
-1%
|
12 224
-13%
|
10 291
-16%
|
10 548
+2%
|
9 994
-5%
|
10 971
+10%
|
11 136
+2%
|
13 111
+18%
|
15 136
+15%
|
16 130
+7%
|
17 080
+6%
|
17 457
+2%
|
16 811
-4%
|
16 812
+0%
|
18 477
+10%
|
21 427
+16%
|
22 169
+3%
|
23 487
+6%
|
22 970
-2%
|
20 237
-12%
|
20 150
0%
|
21 503
+7%
|
25 255
+17%
|
25 043
-1%
|
27 229
+9%
|
27 855
+2%
|
28 913
+4%
|
32 712
+13%
|
34 417
+5%
|
38 098
+11%
|
43 413
+14%
|
50 208
+16%
|
57 150
+14%
|
54 570
-5%
|
49 306
-10%
|
40 885
-17%
|
34 676
-15%
|
35 489
+2%
|
32 581
-8%
|
30 354
-7%
|
25 083
-17%
|
21 526
-14%
|
17 987
-16%
|
14 659
-19%
|
15 654
+7%
|
19 005
+21%
|
27 931
+47%
|
33 473
+20%
|
37 246
+11%
|
41 462
+11%
|
37 771
-9%
|
41 671
+10%
|
45 749
+10%
|
63 994
+40%
|
66 722
+4%
|
54 501
-18%
|
63 166
+16%
|
42 319
-33%
|
37 547
-11%
|
34 811
-7%
|
31 268
-10%
|
29 929
-4%
|
28 919
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 100)
|
(5 381)
|
(5 095)
|
(5 345)
|
(5 362)
|
(5 532)
|
(5 874)
|
(6 169)
|
(6 527)
|
(6 792)
|
(6 950)
|
(7 220)
|
(7 744)
|
(7 726)
|
(7 562)
|
(7 594)
|
(8 911)
|
(9 470)
|
(9 434)
|
(9 564)
|
(8 219)
|
(7 927)
|
(9 003)
|
(8 963)
|
(9 113)
|
(10 000)
|
(9 579)
|
(10 904)
|
(12 245)
|
(12 309)
|
(13 460)
|
(13 175)
|
(11 741)
|
(12 196)
|
(12 520)
|
(13 184)
|
(14 543)
|
(15 959)
|
(15 080)
|
(15 698)
|
(16 822)
|
(17 376)
|
(20 773)
|
(24 239)
|
(28 836)
|
(30 787)
|
(29 581)
|
(27 129)
|
(21 378)
|
(20 441)
|
(20 383)
|
(21 449)
|
(27 176)
|
(26 237)
|
(23 773)
|
(23 777)
|
(21 818)
|
(24 993)
|
(29 525)
|
(30 109)
|
(29 145)
|
(28 024)
|
(28 674)
|
(28 290)
|
(30 114)
|
(31 940)
|
(39 022)
|
(40 519)
|
(31 986)
|
(43 895)
|
(35 225)
|
(36 543)
|
(36 565)
|
(32 425)
|
(33 945)
|
(32 413)
|
|
| Selling, General & Administrative |
(4 036)
|
(4 302)
|
(4 161)
|
(4 500)
|
(4 734)
|
(4 920)
|
(5 250)
|
(5 477)
|
(5 761)
|
(6 029)
|
(6 167)
|
(6 391)
|
(6 985)
|
(7 143)
|
(7 284)
|
(7 575)
|
(8 165)
|
(9 364)
|
(9 530)
|
(9 606)
|
(7 130)
|
(7 925)
|
(8 204)
|
(8 055)
|
(8 242)
|
(8 734)
|
(8 766)
|
(10 051)
|
(11 049)
|
(11 483)
|
(12 420)
|
(12 010)
|
(10 847)
|
(11 192)
|
(11 545)
|
(12 097)
|
(13 234)
|
(14 377)
|
(13 809)
|
(14 524)
|
(15 515)
|
(15 951)
|
(19 365)
|
(22 745)
|
(27 613)
|
(29 459)
|
(28 250)
|
(25 819)
|
(20 014)
|
(18 940)
|
(18 766)
|
(19 476)
|
(21 999)
|
(21 121)
|
(20 158)
|
(20 090)
|
(20 960)
|
(23 384)
|
(26 266)
|
(26 958)
|
(26 740)
|
(25 634)
|
(26 304)
|
(25 755)
|
(26 606)
|
(28 953)
|
(36 256)
|
(37 509)
|
(28 958)
|
(39 496)
|
(30 197)
|
(31 617)
|
(32 649)
|
(28 498)
|
(30 060)
|
(28 310)
|
|
| Research & Development |
(949)
|
(965)
|
(826)
|
(743)
|
(520)
|
(499)
|
(508)
|
(558)
|
(583)
|
(546)
|
(552)
|
(632)
|
(609)
|
0
|
0
|
0
|
(580)
|
0
|
0
|
0
|
(868)
|
0
|
0
|
(140)
|
(636)
|
(520)
|
0
|
(621)
|
(839)
|
(542)
|
(661)
|
(592)
|
(529)
|
(655)
|
(641)
|
(611)
|
(844)
|
(682)
|
(813)
|
(875)
|
(1 006)
|
(1 110)
|
(1 020)
|
(1 044)
|
(707)
|
(797)
|
(846)
|
(849)
|
(901)
|
(932)
|
(924)
|
(1 060)
|
(1 009)
|
(787)
|
(1 115)
|
(1 082)
|
(1 014)
|
(1 110)
|
(1 108)
|
(991)
|
(507)
|
(1 026)
|
(1 040)
|
(1 183)
|
(1 164)
|
(890)
|
(450)
|
(552)
|
(739)
|
(993)
|
(1 202)
|
0
|
(768)
|
(961)
|
(1 060)
|
(1 335)
|
|
| Depreciation & Amortization |
(116)
|
(114)
|
(109)
|
(103)
|
(107)
|
(114)
|
(116)
|
(134)
|
(184)
|
(186)
|
(193)
|
(187)
|
(149)
|
0
|
0
|
0
|
(166)
|
0
|
0
|
0
|
(221)
|
0
|
0
|
(59)
|
(235)
|
(199)
|
0
|
(232)
|
(357)
|
(283)
|
(378)
|
(377)
|
(365)
|
(349)
|
(334)
|
(315)
|
(304)
|
(302)
|
(296)
|
(298)
|
(301)
|
(314)
|
(387)
|
(448)
|
(517)
|
(529)
|
(484)
|
(461)
|
(463)
|
(569)
|
(693)
|
(913)
|
(1 156)
|
(1 319)
|
(1 500)
|
(1 605)
|
(1 855)
|
(2 077)
|
(2 155)
|
(2 163)
|
(1 898)
|
(1 793)
|
(1 756)
|
(1 779)
|
(1 808)
|
(1 773)
|
(2 234)
|
(2 522)
|
(2 824)
|
(3 941)
|
(4 120)
|
(4 357)
|
(4 148)
|
(3 989)
|
(3 849)
|
(3 769)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
(38)
|
(10)
|
0
|
(583)
|
(278)
|
(19)
|
0
|
(106)
|
96
|
42
|
0
|
0
|
(799)
|
(709)
|
0
|
(547)
|
(813)
|
0
|
0
|
0
|
0
|
(196)
|
0
|
0
|
0
|
(160)
|
(160)
|
(598)
|
(162)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 011)
|
(3 010)
|
(1 000)
|
(1 000)
|
2 011
|
1 578
|
2
|
3
|
0
|
429
|
426
|
426
|
(535)
|
(324)
|
(83)
|
64
|
535
|
535
|
294
|
(569)
|
1 000
|
1 024
|
1 024
|
1 000
|
|
| Operating Income |
6 981
N/A
|
7 084
+1%
|
6 685
-6%
|
4 718
-29%
|
5 157
+9%
|
4 166
-19%
|
3 864
-7%
|
3 037
-21%
|
3 335
+10%
|
4 263
+28%
|
5 795
+36%
|
8 009
+38%
|
6 551
-18%
|
6 395
-2%
|
4 663
-27%
|
2 697
-42%
|
1 637
-39%
|
525
-68%
|
1 539
+193%
|
1 574
+2%
|
4 892
+211%
|
7 210
+47%
|
7 127
-1%
|
8 117
+14%
|
8 345
+3%
|
6 810
-18%
|
7 232
+6%
|
7 572
+5%
|
9 182
+21%
|
9 860
+7%
|
10 026
+2%
|
9 794
-2%
|
8 496
-13%
|
7 953
-6%
|
8 982
+13%
|
12 070
+34%
|
10 500
-13%
|
11 269
+7%
|
12 775
+13%
|
13 215
+3%
|
15 890
+20%
|
17 040
+7%
|
17 324
+2%
|
19 174
+11%
|
21 372
+11%
|
26 364
+23%
|
24 990
-5%
|
22 177
-11%
|
19 507
-12%
|
14 235
-27%
|
15 106
+6%
|
11 131
-26%
|
3 179
-71%
|
(1 156)
N/A
|
(2 248)
-94%
|
(5 790)
-158%
|
(7 159)
-24%
|
(9 339)
-30%
|
(10 521)
-13%
|
(2 179)
+79%
|
4 328
N/A
|
9 223
+113%
|
12 788
+39%
|
9 481
-26%
|
11 558
+22%
|
13 809
+19%
|
24 972
+81%
|
26 203
+5%
|
22 515
-14%
|
19 271
-14%
|
7 094
-63%
|
1 004
-86%
|
(1 755)
N/A
|
(1 157)
+34%
|
(4 016)
-247%
|
(3 494)
+13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
632
|
1 225
|
1 162
|
1 218
|
1 282
|
763
|
869
|
(597)
|
(4 754)
|
(4 853)
|
(3 239)
|
(1 851)
|
2 363
|
2 360
|
462
|
401
|
(572)
|
(89)
|
(131)
|
(121)
|
(511)
|
(174)
|
13
|
126
|
1 263
|
1 489
|
1 259
|
1 619
|
985
|
327
|
864
|
317
|
(84)
|
191
|
(22)
|
170
|
465
|
711
|
577
|
(224 679)
|
273
|
(225 076)
|
(225 176)
|
(185)
|
2 355
|
1 050
|
2 649
|
2 771
|
2 007
|
2 368
|
1 163
|
1 306
|
295
|
36
|
(763)
|
(949)
|
(1 954)
|
(2 576)
|
(4 094)
|
(5 508)
|
(4 748)
|
(5 796)
|
(4 531)
|
(4 488)
|
(7 055)
|
(6 472)
|
(7 817)
|
(8 039)
|
(4 237)
|
(5 663)
|
(3 984)
|
(3 231)
|
(2 459)
|
(1 508)
|
(3 791)
|
(3 556)
|
|
| Non-Reccuring Items |
(4)
|
(16)
|
(17)
|
(19)
|
(14)
|
(3)
|
(2)
|
(11)
|
(30)
|
0
|
0
|
(29)
|
(19)
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
(21)
|
(111)
|
0
|
0
|
(76)
|
(141)
|
(196)
|
(199)
|
0
|
(89)
|
(23)
|
(99)
|
(250)
|
(293)
|
0
|
(382)
|
(642)
|
(799)
|
(646)
|
(668)
|
(493)
|
(322)
|
(672)
|
(385)
|
(170)
|
(200)
|
156
|
(184)
|
(136)
|
(417)
|
(411)
|
(336)
|
(360)
|
(361)
|
0
|
(414)
|
(415)
|
(396)
|
(471)
|
(86)
|
(92)
|
172
|
282
|
(111)
|
(114)
|
(439)
|
(442)
|
(392)
|
(387)
|
1 523
|
1 909
|
1 974
|
1 726
|
|
| Gain/Loss on Disposition of Assets |
2
|
0
|
0
|
(4)
|
(4)
|
3
|
3
|
0
|
7
|
0
|
0
|
6
|
6
|
0
|
0
|
0
|
(336)
|
0
|
0
|
0
|
(160)
|
0
|
0
|
4
|
(154)
|
153
|
0
|
(38)
|
67
|
(183)
|
(143)
|
0
|
(45)
|
0
|
90
|
0
|
110
|
107
|
(148)
|
(173)
|
(35)
|
0
|
553
|
581
|
591
|
0
|
(7)
|
(10)
|
(16)
|
0
|
(61)
|
(221)
|
(253)
|
(277)
|
0
|
(61)
|
(21)
|
37
|
37
|
(157)
|
(160)
|
630
|
885
|
1 088
|
1 176
|
138
|
(666)
|
0
|
(532)
|
(531)
|
18
|
18
|
3
|
5
|
(1)
|
(8)
|
|
| Total Other Income |
101
|
120
|
137
|
140
|
57
|
302
|
126
|
183
|
102
|
(196)
|
(394)
|
(239)
|
(118)
|
226
|
(367)
|
(555)
|
29
|
(738)
|
199
|
(1 027)
|
11
|
(397)
|
(1 532)
|
(32)
|
(262)
|
(909)
|
201
|
(257)
|
(35)
|
(214)
|
70
|
12
|
58
|
58
|
(130)
|
16
|
112
|
337
|
149
|
226 682
|
78
|
226 059
|
226 450
|
(2)
|
135
|
878
|
249
|
217
|
(118)
|
(177)
|
19
|
89
|
416
|
277
|
(287)
|
(220)
|
(241)
|
(92)
|
158
|
(238)
|
(189)
|
(219)
|
(254)
|
191
|
(836)
|
(1 308)
|
(1 224)
|
(1 780)
|
506
|
504
|
473
|
380
|
42
|
(489)
|
(685)
|
(84)
|
|
| Pre-Tax Income |
7 712
N/A
|
8 415
+9%
|
7 968
-5%
|
6 054
-24%
|
6 479
+7%
|
5 232
-19%
|
4 859
-7%
|
2 612
-46%
|
(1 340)
N/A
|
(787)
+41%
|
2 163
N/A
|
5 896
+173%
|
8 782
+49%
|
8 981
+2%
|
4 758
-47%
|
2 542
-47%
|
706
-72%
|
(301)
N/A
|
1 608
N/A
|
427
-73%
|
4 213
+887%
|
6 640
+58%
|
5 608
-16%
|
8 194
+46%
|
9 081
+11%
|
7 543
-17%
|
8 692
+15%
|
8 819
+1%
|
10 058
+14%
|
9 593
-5%
|
10 619
+11%
|
10 123
-5%
|
8 336
-18%
|
8 179
-2%
|
8 822
+8%
|
12 006
+36%
|
10 894
-9%
|
12 424
+14%
|
12 970
+4%
|
14 401
+11%
|
15 406
+7%
|
17 377
+13%
|
18 484
+6%
|
19 077
+3%
|
24 130
+26%
|
27 620
+14%
|
27 497
0%
|
24 986
-9%
|
21 178
-15%
|
16 582
-22%
|
16 043
-3%
|
12 170
-24%
|
3 219
-74%
|
(1 531)
N/A
|
(3 634)
-137%
|
(7 380)
-103%
|
(9 735)
-32%
|
(11 969)
-23%
|
(14 833)
-24%
|
(8 496)
+43%
|
(1 164)
+86%
|
3 366
N/A
|
8 801
+161%
|
6 179
-30%
|
5 014
-19%
|
6 450
+29%
|
15 153
+135%
|
16 270
+7%
|
17 813
+9%
|
13 138
-26%
|
3 209
-76%
|
(2 216)
N/A
|
(2 646)
-19%
|
(1 238)
+53%
|
(6 519)
-426%
|
(5 416)
+17%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 269)
|
(1 386)
|
(1 447)
|
(1 011)
|
(1 215)
|
(1 011)
|
(964)
|
(709)
|
69
|
(8)
|
(799)
|
(1 244)
|
(1 388)
|
(1 639)
|
(402)
|
(87)
|
(102)
|
237
|
(265)
|
(126)
|
(985)
|
(1 502)
|
(1 418)
|
(1 994)
|
(1 983)
|
(1 609)
|
(1 860)
|
(1 872)
|
(2 505)
|
(2 523)
|
(2 742)
|
(2 656)
|
(1 995)
|
(1 911)
|
(2 020)
|
(2 584)
|
(2 459)
|
(2 803)
|
(2 897)
|
(3 271)
|
(3 094)
|
(3 382)
|
(3 671)
|
(3 853)
|
(5 481)
|
(6 650)
|
(4 946)
|
(4 325)
|
(3 018)
|
(2 095)
|
(3 642)
|
(3 096)
|
(1 331)
|
(100)
|
357
|
2 045
|
1 847
|
2 625
|
3 814
|
639
|
564
|
(601)
|
(2 305)
|
(1 420)
|
(2 779)
|
(3 073)
|
(4 982)
|
(4 383)
|
(3 433)
|
(3 150)
|
(519)
|
(15)
|
(948)
|
(356)
|
(386)
|
37
|
|
| Income from Continuing Operations |
6 443
|
7 029
|
6 520
|
5 042
|
5 264
|
4 219
|
3 895
|
1 903
|
(1 271)
|
(794)
|
1 364
|
4 652
|
7 394
|
7 342
|
4 356
|
2 455
|
604
|
(64)
|
1 343
|
300
|
3 228
|
5 138
|
4 190
|
6 201
|
7 098
|
5 934
|
6 832
|
6 946
|
7 553
|
7 070
|
7 877
|
7 468
|
6 341
|
6 268
|
6 801
|
9 421
|
8 436
|
9 620
|
10 073
|
11 131
|
12 312
|
13 995
|
14 813
|
15 224
|
18 649
|
20 970
|
22 551
|
20 661
|
18 160
|
14 487
|
12 401
|
9 072
|
1 889
|
(1 632)
|
(3 278)
|
(5 335)
|
(7 888)
|
(9 344)
|
(11 019)
|
(7 857)
|
(600)
|
2 765
|
6 496
|
4 759
|
2 235
|
3 376
|
10 171
|
11 887
|
14 381
|
9 988
|
2 690
|
(2 232)
|
(3 593)
|
(1 594)
|
(6 905)
|
(5 379)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
43
|
153
|
76
|
64
|
0
|
(1)
|
155
|
242
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
7
|
10
|
0
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
32
|
(9)
|
(163)
|
(1 461)
|
(2 104)
|
(1 828)
|
(1 985)
|
(795)
|
(218)
|
(714)
|
(328)
|
(257)
|
(211)
|
(201)
|
(379)
|
(921)
|
(339)
|
337
|
428
|
1 074
|
766
|
|
| Net Income (Common) |
6 443
N/A
|
7 029
+9%
|
6 520
-7%
|
5 042
-23%
|
5 264
+4%
|
4 219
-20%
|
3 895
-8%
|
1 903
-51%
|
(1 271)
N/A
|
(794)
+38%
|
1 364
N/A
|
4 652
+241%
|
7 394
+59%
|
7 342
-1%
|
4 356
-41%
|
2 455
-44%
|
604
-75%
|
(64)
N/A
|
1 343
N/A
|
300
-78%
|
3 237
+979%
|
5 190
+60%
|
4 352
-16%
|
6 287
+44%
|
7 162
+14%
|
5 955
-17%
|
6 832
+15%
|
7 101
+4%
|
7 795
+10%
|
7 312
-6%
|
8 030
+10%
|
7 542
-6%
|
6 341
-16%
|
6 268
-1%
|
6 801
+9%
|
9 421
+39%
|
8 436
-10%
|
9 624
+14%
|
10 079
+5%
|
11 139
+11%
|
12 322
+11%
|
14 002
+14%
|
14 818
+6%
|
15 227
+3%
|
18 649
+22%
|
20 970
+12%
|
22 550
+8%
|
20 660
-8%
|
18 160
-12%
|
14 486
-20%
|
12 401
-14%
|
9 072
-27%
|
1 892
-79%
|
(1 628)
N/A
|
(3 275)
-101%
|
(5 304)
-62%
|
(7 897)
-49%
|
(9 508)
-20%
|
(12 480)
-31%
|
(9 961)
+20%
|
(2 428)
+76%
|
780
N/A
|
5 701
+630%
|
4 541
-20%
|
1 521
-66%
|
3 048
+100%
|
9 914
+225%
|
11 677
+18%
|
14 180
+21%
|
9 609
-32%
|
1 769
-82%
|
(2 570)
N/A
|
(3 257)
-27%
|
(1 166)
+64%
|
(5 831)
-400%
|
(4 612)
+21%
|
|
| EPS (Diluted) |
585.72
N/A
|
639
+9%
|
592.72
-7%
|
458.36
-23%
|
478.54
+4%
|
324.53
-32%
|
299.61
-8%
|
146.38
-51%
|
-97.76
N/A
|
-61.07
+38%
|
104.92
N/A
|
357.84
+241%
|
568.76
+59%
|
564.76
-1%
|
396
-30%
|
188.84
-52%
|
46.46
-75%
|
-5.33
N/A
|
111.91
N/A
|
25
-78%
|
269.75
+979%
|
432.5
+60%
|
362.66
-16%
|
523.91
+44%
|
596.83
+14%
|
496.25
-17%
|
525.53
+6%
|
546.23
+4%
|
649.58
+19%
|
562.46
-13%
|
617.69
+10%
|
327.91
-47%
|
487.76
+49%
|
482.15
-1%
|
523.15
+9%
|
724.69
+39%
|
648.92
-10%
|
740.3
+14%
|
719.92
-3%
|
742.6
+3%
|
880.14
+19%
|
933.46
+6%
|
987.86
+6%
|
1 015.13
+3%
|
1 243.26
+22%
|
1 398
+12%
|
1 503.33
+8%
|
1 377.33
-8%
|
1 210.66
-12%
|
965.73
-20%
|
826.73
-14%
|
604.79
-27%
|
126.13
-79%
|
-108.53
N/A
|
-218.33
-101%
|
-353.6
-62%
|
-526.46
-49%
|
-640.89
-22%
|
-797.73
-24%
|
-492.79
+38%
|
-154.84
+69%
|
48.33
N/A
|
341.94
+608%
|
269.5
-21%
|
88.35
-67%
|
134.82
+53%
|
447.96
+232%
|
537.65
+20%
|
630.42
+17%
|
528.49
-16%
|
79.47
-85%
|
-141.37
N/A
|
-179.12
-27%
|
-64.29
+64%
|
-331.8
-416%
|
-263.38
+21%
|
|
Switch to:
Switch to:
See Also
Discover More
