Doosan Fuel Cell Co Ltd
KRX:336260

Watchlist Manager
Doosan Fuel Cell Co Ltd Logo
Doosan Fuel Cell Co Ltd
KRX:336260
Watchlist
Price: 31 400 KRW -2.03% Market Closed
Market Cap: 2.6T KRW

Income Statement

Earnings Waterfall
Doosan Fuel Cell Co Ltd

Revenue
521.8B KRW
Cost of Revenue
-500B KRW
Gross Profit
21.8B KRW
Operating Expenses
-40.8B KRW
Operating Income
-19B KRW
Other Expenses
924.2m KRW
Net Income
-18.1B KRW

Income Statement
Doosan Fuel Cell Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
4 957
4 854
4 926
5 139
5 042
4 731
4 184
4 067
4 931
7 592
11 277
15 140
17 626
18 971
19 372
19 656
20 143
19 330
19 352
Revenue
461 839
N/A
513 759
+11%
459 263
-11%
407 901
-11%
381 412
-6%
360 678
-5%
430 472
+19%
337 409
-22%
312 149
-7%
362 044
+16%
285 853
-21%
301 851
+6%
260 886
-14%
242 682
-7%
279 991
+15%
266 416
-5%
411 784
+55%
479 841
+17%
521 820
+9%
Gross Profit
Cost of Revenue
(411 216)
(456 840)
(412 533)
(362 162)
(333 211)
(319 030)
(386 375)
(304 375)
(267 470)
(304 321)
(228 190)
(240 316)
(221 349)
(204 531)
(239 677)
(230 149)
(375 622)
(455 267)
(500 013)
Gross Profit
50 623
N/A
56 918
+12%
46 730
-18%
45 740
-2%
48 202
+5%
41 648
-14%
44 096
+6%
33 034
-25%
44 679
+35%
57 723
+29%
57 663
0%
61 535
+7%
39 537
-36%
38 151
-4%
40 314
+6%
36 267
-10%
36 162
0%
24 574
-32%
21 808
-11%
Operating Income
Operating Expenses
(24 589)
(25 931)
(27 245)
(31 037)
(30 211)
(32 463)
(43 903)
(43 238)
(37 457)
(47 323)
(38 965)
(39 261)
(37 896)
(38 038)
(38 521)
(38 124)
(37 891)
(39 502)
(40 817)
Selling, General & Administrative
(22 250)
(23 255)
(24 186)
(27 638)
(27 351)
(29 577)
(39 984)
(39 384)
(34 061)
(42 983)
(35 161)
(35 017)
(33 161)
(32 702)
(33 234)
(32 822)
(33 020)
(34 629)
(35 737)
Depreciation & Amortization
(2 340)
(2 677)
(3 061)
(3 486)
(2 860)
(3 019)
(3 919)
(4 008)
(3 396)
(4 340)
(3 804)
(4 244)
(4 734)
(5 336)
(5 287)
(5 302)
(4 871)
(4 874)
(5 080)
Other Operating Expenses
0
0
0
87
0
133
0
154
0
0
0
0
0
0
0
0
0
0
0
Operating Income
26 034
N/A
30 987
+19%
19 484
-37%
14 700
-25%
17 990
+22%
9 185
-49%
194
-98%
(10 204)
N/A
7 222
N/A
10 400
+44%
18 698
+80%
22 274
+19%
1 642
-93%
113
-93%
1 793
+1 484%
(1 857)
N/A
(1 729)
+7%
(14 928)
-763%
(19 009)
-27%
Pre-Tax Income
Interest Income Expense
(2 830)
(966)
(2 220)
248
2 575
5 748
9 164
11 825
1 599
1 708
(3 905)
(9 859)
(10 911)
(12 022)
(11 710)
(15 429)
(10 456)
(12 843)
(14 060)
Non-Reccuring Items
1
69
85
0
201
0
154
0
38
159
128
7
(4 631)
(4 750)
(4 757)
(4 636)
(1 826)
(1 823)
(1 824)
Gain/Loss on Disposition of Assets
0
0
(2)
0
(2)
0
1 556
1 556
1 552
1 551
0
0
(1)
0
0
(72)
(1 735)
0
(1 735)
Total Other Income
(4 939)
(5 676)
(4 085)
(2 656)
(2 134)
(2 615)
(4 152)
(4 202)
(6 135)
(7 764)
(6 238)
(7 826)
1 360
1 777
1 739
7 600
5 523
4 693
6 993
Pre-Tax Income
18 267
N/A
24 414
+34%
13 262
-46%
12 291
-7%
18 630
+52%
12 316
-34%
6 915
-44%
(1 025)
N/A
4 277
N/A
6 053
+42%
8 683
+43%
4 596
-47%
(12 541)
N/A
(14 883)
-19%
(12 935)
+13%
(14 393)
-11%
(10 222)
+29%
(24 900)
-144%
(29 636)
-19%
Net Income
Tax Provision
(4 076)
(11 051)
(8 611)
(8 291)
(9 934)
(2 278)
(134)
2 161
(413)
(322)
(401)
1 780
4 041
4 275
2 280
885
(253)
4 547
7 035
Income from Continuing Operations
14 190
13 363
4 650
4 000
8 695
10 038
6 781
1 136
3 864
5 731
8 282
6 376
(8 500)
(10 608)
(10 655)
(13 509)
(10 475)
(20 353)
(22 600)
Net Income (Common)
11 345
N/A
10 587
-7%
3 869
-63%
3 554
-8%
6 958
+96%
8 033
+15%
5 427
-32%
909
-83%
3 092
+240%
4 586
+48%
6 628
+45%
5 102
-23%
(6 802)
N/A
(8 488)
-25%
(8 526)
0%
(10 810)
-27%
(8 382)
+22%
(16 287)
-94%
(18 085)
-11%
EPS (Diluted)
202.58
N/A
160.4
-21%
59.08
-63%
54.26
-8%
106.25
+96%
122.66
+15%
82.86
-32%
13.88
-83%
47.21
+240%
70.04
+48%
101.21
+45%
77.92
-23%
-103.87
N/A
-129.63
-25%
-130.2
0%
-165.08
-27%
-128
+22%
-248.72
-94%
-276.18
-11%