Doosan Fuel Cell Co Ltd
KRX:336260
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
12 770
43 900
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Doosan Fuel Cell Co Ltd
|
Revenue
|
521.8B
KRW
|
|
Cost of Revenue
|
-500B
KRW
|
|
Gross Profit
|
21.8B
KRW
|
|
Operating Expenses
|
-40.8B
KRW
|
|
Operating Income
|
-19B
KRW
|
|
Other Expenses
|
924.2m
KRW
|
|
Net Income
|
-18.1B
KRW
|
Income Statement
Doosan Fuel Cell Co Ltd
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
4 957
|
4 854
|
4 926
|
5 139
|
5 042
|
4 731
|
4 184
|
4 067
|
4 931
|
7 592
|
11 277
|
15 140
|
17 626
|
18 971
|
19 372
|
19 656
|
20 143
|
19 330
|
19 352
|
|
| Revenue |
461 839
N/A
|
513 759
+11%
|
459 263
-11%
|
407 901
-11%
|
381 412
-6%
|
360 678
-5%
|
430 472
+19%
|
337 409
-22%
|
312 149
-7%
|
362 044
+16%
|
285 853
-21%
|
301 851
+6%
|
260 886
-14%
|
242 682
-7%
|
279 991
+15%
|
266 416
-5%
|
411 784
+55%
|
479 841
+17%
|
521 820
+9%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(411 216)
|
(456 840)
|
(412 533)
|
(362 162)
|
(333 211)
|
(319 030)
|
(386 375)
|
(304 375)
|
(267 470)
|
(304 321)
|
(228 190)
|
(240 316)
|
(221 349)
|
(204 531)
|
(239 677)
|
(230 149)
|
(375 622)
|
(455 267)
|
(500 013)
|
|
| Gross Profit |
50 623
N/A
|
56 918
+12%
|
46 730
-18%
|
45 740
-2%
|
48 202
+5%
|
41 648
-14%
|
44 096
+6%
|
33 034
-25%
|
44 679
+35%
|
57 723
+29%
|
57 663
0%
|
61 535
+7%
|
39 537
-36%
|
38 151
-4%
|
40 314
+6%
|
36 267
-10%
|
36 162
0%
|
24 574
-32%
|
21 808
-11%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(24 589)
|
(25 931)
|
(27 245)
|
(31 037)
|
(30 211)
|
(32 463)
|
(43 903)
|
(43 238)
|
(37 457)
|
(47 323)
|
(38 965)
|
(39 261)
|
(37 896)
|
(38 038)
|
(38 521)
|
(38 124)
|
(37 891)
|
(39 502)
|
(40 817)
|
|
| Selling, General & Administrative |
(22 250)
|
(23 255)
|
(24 186)
|
(27 638)
|
(27 351)
|
(29 577)
|
(39 984)
|
(39 384)
|
(34 061)
|
(42 983)
|
(35 161)
|
(35 017)
|
(33 161)
|
(32 702)
|
(33 234)
|
(32 822)
|
(33 020)
|
(34 629)
|
(35 737)
|
|
| Depreciation & Amortization |
(2 340)
|
(2 677)
|
(3 061)
|
(3 486)
|
(2 860)
|
(3 019)
|
(3 919)
|
(4 008)
|
(3 396)
|
(4 340)
|
(3 804)
|
(4 244)
|
(4 734)
|
(5 336)
|
(5 287)
|
(5 302)
|
(4 871)
|
(4 874)
|
(5 080)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
87
|
0
|
133
|
0
|
154
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
26 034
N/A
|
30 987
+19%
|
19 484
-37%
|
14 700
-25%
|
17 990
+22%
|
9 185
-49%
|
194
-98%
|
(10 204)
N/A
|
7 222
N/A
|
10 400
+44%
|
18 698
+80%
|
22 274
+19%
|
1 642
-93%
|
113
-93%
|
1 793
+1 484%
|
(1 857)
N/A
|
(1 729)
+7%
|
(14 928)
-763%
|
(19 009)
-27%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(2 830)
|
(966)
|
(2 220)
|
248
|
2 575
|
5 748
|
9 164
|
11 825
|
1 599
|
1 708
|
(3 905)
|
(9 859)
|
(10 911)
|
(12 022)
|
(11 710)
|
(15 429)
|
(10 456)
|
(12 843)
|
(14 060)
|
|
| Non-Reccuring Items |
1
|
69
|
85
|
0
|
201
|
0
|
154
|
0
|
38
|
159
|
128
|
7
|
(4 631)
|
(4 750)
|
(4 757)
|
(4 636)
|
(1 826)
|
(1 823)
|
(1 824)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(2)
|
0
|
(2)
|
0
|
1 556
|
1 556
|
1 552
|
1 551
|
0
|
0
|
(1)
|
0
|
0
|
(72)
|
(1 735)
|
0
|
(1 735)
|
|
| Total Other Income |
(4 939)
|
(5 676)
|
(4 085)
|
(2 656)
|
(2 134)
|
(2 615)
|
(4 152)
|
(4 202)
|
(6 135)
|
(7 764)
|
(6 238)
|
(7 826)
|
1 360
|
1 777
|
1 739
|
7 600
|
5 523
|
4 693
|
6 993
|
|
| Pre-Tax Income |
18 267
N/A
|
24 414
+34%
|
13 262
-46%
|
12 291
-7%
|
18 630
+52%
|
12 316
-34%
|
6 915
-44%
|
(1 025)
N/A
|
4 277
N/A
|
6 053
+42%
|
8 683
+43%
|
4 596
-47%
|
(12 541)
N/A
|
(14 883)
-19%
|
(12 935)
+13%
|
(14 393)
-11%
|
(10 222)
+29%
|
(24 900)
-144%
|
(29 636)
-19%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(4 076)
|
(11 051)
|
(8 611)
|
(8 291)
|
(9 934)
|
(2 278)
|
(134)
|
2 161
|
(413)
|
(322)
|
(401)
|
1 780
|
4 041
|
4 275
|
2 280
|
885
|
(253)
|
4 547
|
7 035
|
|
| Income from Continuing Operations |
14 190
|
13 363
|
4 650
|
4 000
|
8 695
|
10 038
|
6 781
|
1 136
|
3 864
|
5 731
|
8 282
|
6 376
|
(8 500)
|
(10 608)
|
(10 655)
|
(13 509)
|
(10 475)
|
(20 353)
|
(22 600)
|
|
| Net Income (Common) |
11 345
N/A
|
10 587
-7%
|
3 869
-63%
|
3 554
-8%
|
6 958
+96%
|
8 033
+15%
|
5 427
-32%
|
909
-83%
|
3 092
+240%
|
4 586
+48%
|
6 628
+45%
|
5 102
-23%
|
(6 802)
N/A
|
(8 488)
-25%
|
(8 526)
0%
|
(10 810)
-27%
|
(8 382)
+22%
|
(16 287)
-94%
|
(18 085)
-11%
|
|
| EPS (Diluted) |
202.58
N/A
|
160.4
-21%
|
59.08
-63%
|
54.26
-8%
|
106.25
+96%
|
122.66
+15%
|
82.86
-32%
|
13.88
-83%
|
47.21
+240%
|
70.04
+48%
|
101.21
+45%
|
77.92
-23%
|
-103.87
N/A
|
-129.63
-25%
|
-130.2
0%
|
-165.08
-27%
|
-128
+22%
|
-248.72
-94%
|
-276.18
-11%
|
|