K

Koramco The One REIT
KRX:417310

Watchlist Manager
Koramco The One REIT
KRX:417310
Watchlist
Price: 8 290 KRW 3.63%
Market Cap: 334.9B KRW

Income Statement

Earnings Waterfall
Koramco The One REIT

Revenue
29.9B KRW
Operating Expenses
-7.1B KRW
Operating Income
22.8B KRW
Other Expenses
-11B KRW
Net Income
11.7B KRW

Income Statement
Koramco The One REIT

Rotate your device to view
Income Statement
Currency: KRW
Dec-2021 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025
Revenue
Interest Expense
12 638
2 120
4 111
6 087
8 037
7 908
7 907
7 927
7 965
7 959
7 955
7 926
7 912
0
Revenue
26 639
N/A
20 276
-24%
27 184
+34%
20 636
-24%
27 569
+34%
27 692
+0%
28 020
+1%
28 267
+1%
28 727
+2%
29 114
+1%
29 259
+0%
29 536
+1%
29 666
+0%
29 866
+1%
Operating Income
Operating Expenses
(6 201)
(3 997)
(6 517)
(5 332)
(6 995)
(7 428)
(7 519)
(7 512)
(7 590)
(7 390)
(7 368)
(7 282)
(7 090)
(7 098)
Selling, General & Administrative
(6 199)
(3 997)
(6 506)
(5 311)
(6 962)
(7 385)
(7 484)
(7 487)
(7 575)
(7 384)
(7 363)
(7 277)
(6 542)
(7 092)
Other Operating Expenses
(2)
(1)
(11)
(21)
(33)
(43)
(34)
(25)
(15)
(5)
(5)
(6)
(548)
(6)
Operating Income
20 438
N/A
16 279
-20%
20 668
+27%
15 304
-26%
20 574
+34%
20 264
-2%
20 501
+1%
20 755
+1%
21 137
+2%
21 724
+3%
21 890
+1%
22 254
+2%
22 575
+1%
22 767
+1%
Pre-Tax Income
Interest Income Expense
(16 051)
(11 038)
(13 864)
(8 590)
(11 365)
(11 215)
(11 199)
(11 221)
(11 247)
(11 233)
(11 221)
(11 178)
(11 152)
(11 166)
Total Other Income
0
(0)
0
1
1
3
5
12
92
91
97
148
69
118
Pre-Tax Income
4 387
N/A
5 241
+19%
6 804
+30%
6 716
-1%
9 211
+37%
9 053
-2%
9 306
+3%
9 546
+3%
9 982
+5%
10 582
+6%
10 766
+2%
11 224
+4%
11 492
+2%
11 719
+2%
Net Income
Income from Continuing Operations
4 387
5 241
6 804
6 716
9 211
9 053
9 306
9 546
9 982
10 582
10 766
11 224
11 492
11 719
Net Income (Common)
4 387
N/A
5 241
+19%
6 804
+30%
6 716
-1%
9 211
+37%
9 053
-2%
9 306
+3%
9 546
+3%
9 982
+5%
10 582
+6%
10 766
+2%
11 224
+4%
11 492
+2%
11 719
+2%
EPS (Diluted)
108.6
N/A
134.67
+24%
168.42
+25%
166.22
-1%
229.04
+38%
224.08
-2%
230.36
+3%
236.3
+3%
247.07
+5%
261.93
+6%
266.48
+2%
275.89
+4%
283.64
+3%
290.07
+2%