Karnov Group AB (publ)
LSE:0A39

Watchlist Manager
Karnov Group AB (publ) Logo
Karnov Group AB (publ)
LSE:0A39
Watchlist
Price: 103.8 SEK 0.97% Market Closed
Market Cap: 10.2B SEK

Intrinsic Value

The intrinsic value of one 0A39 stock under the Base Case scenario is 71.71 SEK. Compared to the current market price of 103.8 SEK, Karnov Group AB (publ) is Overvalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

0A39 Intrinsic Value
71.71 SEK
Overvaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Karnov Group AB (publ)

Valuation History Unavailable

Historical valuation for 0A39 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare 0A39 to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KAR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Karnov Group AB (publ)
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Karnov Group AB (publ)

Current Assets 802.8m
Cash & Short-Term Investments 139.9m
Receivables 560.9m
Other Current Assets 102m
Non-Current Assets 6.1B
Long-Term Investments 49.9m
PP&E 180m
Intangibles 5.7B
Other Non-Current Assets 206.3m
Efficiency

Free Cash Flow Analysis
Karnov Group AB (publ)

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Karnov Group AB (publ)

Revenue
2.6B SEK
Cost of Revenue
-347.6m SEK
Gross Profit
2.3B SEK
Operating Expenses
-2.1B SEK
Operating Income
182.7m SEK
Other Expenses
-126.7m SEK
Net Income
56m SEK
Fundamental Scores

0A39 Profitability Score
Profitability Due Diligence

Karnov Group AB (publ)'s profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
53/100
Profitability
Score

Karnov Group AB (publ)'s profitability score is 53/100. The higher the profitability score, the more profitable the company is.

0A39 Solvency Score
Solvency Due Diligence

Karnov Group AB (publ)'s solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Low Altman Z-Score
Short-Term Solvency
37/100
Solvency
Score

Karnov Group AB (publ)'s solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

0A39 Price Targets Summary
Karnov Group AB (publ)

Wall Street analysts forecast 0A39 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 0A39 is 108.16 SEK with a low forecast of 95.39 SEK and a high forecast of 120.04 SEK.

Lowest
Price Target
95.39 SEK
8% Downside
Average
Price Target
108.16 SEK
4% Upside
Highest
Price Target
120.04 SEK
16% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KAR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

KAR Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one 0A39 stock?

The intrinsic value of one 0A39 stock under the Base Case scenario is 71.71 SEK.

Is 0A39 stock undervalued or overvalued?

Compared to the current market price of 103.8 SEK, Karnov Group AB (publ) is Overvalued by 31%.

Back to Top