Ulta Beauty Inc
LSE:0LIB

Watchlist Manager
Ulta Beauty Inc Logo
Ulta Beauty Inc
LSE:0LIB
Watchlist
Price: 608.1172 USD 1.76%
Market Cap: 3.6T USD

Relative Value

The Relative Value of one 0LIB stock under the Base Case scenario is 428.6041 USD. Compared to the current market price of 608.1172 USD, Ulta Beauty Inc is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0LIB Relative Value
Base Case
428.6041 USD
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
18
Median 3Y
1.9
Median 5Y
2.2
Industry
0.6
Forward
2.2
vs History
22
vs Industry
36
Median 3Y
17.9
Median 5Y
19.4
Industry
17
Forward
24
vs History
9
vs Industry
22
Median 3Y
15.9
Median 5Y
17.2
Industry
8.5
vs History
74
vs Industry
24
Median 3Y
20.6
Median 5Y
22.1
Industry
17.7
vs History
42
vs Industry
7
Median 3Y
9.4
Median 5Y
10
Industry
1.7
vs History
30
vs Industry
21
Median 3Y
1.9
Median 5Y
2.2
Industry
0.7
Forward
2.2
vs History
34
vs Industry
25
Median 3Y
4.9
Median 5Y
5.6
Industry
2.3
vs History
17
vs Industry
31
Median 3Y
11.4
Median 5Y
12.3
Industry
8.6
Forward
15.1
vs History
19
vs Industry
40
Median 3Y
13.3
Median 5Y
14.6
Industry
13.1
Forward
18
vs History
4
vs Industry
26
Median 3Y
15.6
Median 5Y
16.8
Industry
10.1
vs History
6
vs Industry
25
Median 3Y
21.6
Median 5Y
21.6
Industry
14.4
vs History
57
vs Industry
10
Median 3Y
4.4
Median 5Y
4.8
Industry
1.1

Multiples Across Competitors

0LIB Competitors Multiples
Ulta Beauty Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ulta Beauty Inc
LSE:0LIB
27.3B USD 2.3 22.9 14.8 17.6
CN
Pop Mart International Group Ltd
HKEX:9992
270.2B HKD 10.9 36.1 26 26
US
Tractor Supply Co
NASDAQ:TSCO
27.4B USD 1.8 24.8 14.7 19.5
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
186.6B CNY 3.5 54.9 43.6 43.6
US
DICK'S Sporting Goods Inc
NYSE:DKS
18.9B USD 1.3 18.5 10.6 13.9
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
126.8B HKD 1.4 21.3 13.9 17
US
Five Below Inc
NASDAQ:FIVE
10.3B USD 2.3 33.4 16.8 24.8
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
JP
Sanrio Co Ltd
TSE:8136
1.2T JPY 7.1 24.2 15.8 16.3
UK
JD Sports Fashion PLC
LSE:JD
4.3B GBP 0.4 8.5 3.3 6
CH
Dufry AG
SIX:DUFN
4.4B CHF 0.5 92 4.9 14.7